Financhill
Sell
18

STRO Quote, Financials, Valuation and Earnings

Last price:
$0.81
Seasonality move :
-10.33%
Day range:
$0.81 - $1.01
52-week range:
$0.81 - $6.13
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.36x
P/B ratio:
0.60x
Volume:
15.1M
Avg. volume:
1.5M
1-year change:
-79.8%
Market cap:
$66.8M
Revenue:
$153.7M
EPS (TTM):
-$1.61
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $42.7M $42.7M $61.9M $67.8M $153.7M
Revenue Growth (YoY) 11.24% -0.03% 44.84% 9.52% 126.84%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $65.6M $77M $104.4M $137.2M $180.4M
Selling, General & Admin $32.6M $36.8M $56M $59.5M $62.6M
Other Inc / (Exp) -- $41.5M -$4.5M $12.1M $9.9M
Operating Expenses $98.2M $113.8M $160.4M $196.7M $243M
Operating Income -$55.5M -$71.1M -$98.5M -$128.9M -$89.3M
 
Net Interest Expenses $276K $2.5M $2.6M -- $9.2M
EBT. Incl. Unusual Items -$55.7M -$32M -$105.5M -$116.7M -$88.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $103K -- $2.5M $18.2M
Net Income to Company -$55.7M -$32.1M -$105.5M -$119.2M -$106.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$55.7M -$32.1M -$105.5M -$119.2M -$106.8M
 
Basic EPS (Cont. Ops) -$2.43 -$0.99 -$2.29 -$2.35 -$1.78
Diluted EPS (Cont. Ops) -$2.43 -$0.99 -$2.29 -$2.35 -$1.78
Weighted Average Basic Share $23M $32.6M $46.1M $50.7M $60.2M
Weighted Average Diluted Share $23M $32.6M $46.1M $50.7M $60.2M
 
EBITDA -$46.6M -$23.8M -$97.6M -$107.7M -$58M
EBIT -$51.4M -$28.1M -$102.4M -$113.4M -$64.9M
 
Revenue (Reported) $42.7M $42.7M $61.9M $67.8M $153.7M
Operating Income (Reported) -$55.5M -$71.1M -$98.5M -$128.9M -$89.3M
Operating Income (Adjusted) -$51.4M -$28.1M -$102.4M -$113.4M -$64.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $17.8M $8.5M $25.1M $16.9M $8.5M
Revenue Growth (YoY) 45.17% -52.21% 195.26% -32.7% -49.66%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19.4M $26.6M $31.7M $45.7M $62.1M
Selling, General & Admin $9.1M $16.6M $14.6M $15.3M $14.3M
Other Inc / (Exp) $29.8M $4.5M $3.5M $694K --
Operating Expenses $28.4M $43.2M $46.4M $60.9M $76.4M
Operating Income -$10.6M -$34.7M -$21.2M -$44M -$67.9M
 
Net Interest Expenses $2M $711K $1.8M $4.1M --
EBT. Incl. Unusual Items $17.1M -$30.9M -$19.5M -$47.4M -$48.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $1.8M --
Net Income to Company $17.1M -$30.9M -$19.5M -$49.3M -$48.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17.1M -$30.9M -$19.5M -$49.3M -$48.8M
 
Basic EPS (Cont. Ops) $0.46 -$0.67 -$0.37 -$0.81 -$0.59
Diluted EPS (Cont. Ops) $0.45 -$0.67 -$0.37 -$0.81 -$0.59
Weighted Average Basic Share $36.9M $46.2M $52.3M $60.6M $82M
Weighted Average Diluted Share $37.9M $46.2M $52.3M $60.6M $82M
 
EBITDA $20.4M -$29M -$15.3M -$37M -$39.1M
EBIT $19.5M -$30.1M -$16.7M -$38.8M -$40.9M
 
Revenue (Reported) $17.8M $8.5M $25.1M $16.9M $8.5M
Operating Income (Reported) -$10.6M -$34.7M -$21.2M -$44M -$67.9M
Operating Income (Adjusted) $19.5M -$30.1M -$16.7M -$38.8M -$40.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $45.7M $59.5M $69.8M $48.6M $161M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $71.6M $97.2M $124M $169.8M $234.8M
Selling, General & Admin $35.1M $50.6M $60.6M $60.5M $56.2M
Other Inc / (Exp) $78.6M -$39M -$2.3M $13.8M $16.4M
Operating Expenses $106.7M $147.8M $184.6M $230.3M $291M
Operating Income -$61M -$88.3M -$114.8M -$181.7M -$130M
 
Net Interest Expenses $5M -- $3.2M $2.2M --
EBT. Incl. Unusual Items $12.6M -$126.9M -$120.2M -$170.1M -$108.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $2.5M $2.4M $15.8M
Net Income to Company $12.6M -$127M -$122.7M -$172.5M -$124M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.6M -$127M -$122.7M -$172.5M -$124M
 
Basic EPS (Cont. Ops) -$0.02 -$3.36 -$2.59 -$2.91 -$1.61
Diluted EPS (Cont. Ops) -$0.09 -$3.36 -$2.59 -$2.91 -$1.61
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $24.1M -$122M -$110.1M -$149.1M -$66M
EBIT $19.8M -$126.7M -$115.6M -$155.7M -$73.1M
 
Revenue (Reported) $45.7M $59.5M $69.8M $48.6M $161M
Operating Income (Reported) -$61M -$88.3M -$114.8M -$181.7M -$130M
Operating Income (Adjusted) $19.8M -$126.7M -$115.6M -$155.7M -$73.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $51.2M $59.1M $40M $47.2M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $74.5M $94M $126.7M $181M --
Selling, General & Admin $40.2M $44.8M $45.8M $39.4M --
Other Inc / (Exp) -$1.9M $323K $2M $8.5M --
Operating Expenses $114.7M $138.9M $172.4M $220.4M --
Operating Income -$63.5M -$79.7M -$132.4M -$173.2M --
 
Net Interest Expenses $2M $2.7M $5.1M $9.4M --
EBT. Incl. Unusual Items -$67.4M -$82.1M -$135.5M -$155M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $2.5M $2.4M $8K --
Net Income to Company -$67.4M -$84.6M -$137.9M -$155M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$67.4M -$84.6M -$137.9M -$155M --
 
Basic EPS (Cont. Ops) -$1.46 -$1.76 -$2.30 -$2.13 --
Diluted EPS (Cont. Ops) -$1.46 -$1.76 -$2.30 -$2.13 --
Weighted Average Basic Share $138.2M $145.8M $179.7M $224.7M --
Weighted Average Diluted Share $138.2M $145.8M $179.7M $224.7M --
 
EBITDA -$61.4M -$73.9M -$115.4M -$123.3M --
EBIT -$64.9M -$78.1M -$120.5M -$128.7M --
 
Revenue (Reported) $51.2M $59.1M $40M $47.2M --
Operating Income (Reported) -$63.5M -$79.7M -$132.4M -$173.2M --
Operating Income (Adjusted) -$64.9M -$78.1M -$120.5M -$128.7M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $5M $206.2M $30.4M $47.3M $69.3M
Short Term Investments $112.9M $162M $167.5M $287.1M $306.4M
Accounts Receivable, Net $6.3M $5.6M $12.5M $7.1M $36.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.4M $4.5M $8.1M $11.7M $9.8M
Total Current Assets $128.6M $378.2M $218.5M $353.2M $421.5M
 
Property Plant And Equipment $9.6M $12.9M $51.6M $51.1M $44.8M
Long-Term Investments $15.6M -- $68.8M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.6M $3M $2.5M $2.7M $4.4M
Total Assets $156.4M $394.1M $341.4M $406.9M $470.7M
 
Accounts Payable $5.6M $5.5M $6M $4.8M $9.4M
Accrued Expenses -- -- $8.4M $11.7M $19.4M
Current Portion Of Long-Term Debt -- -- $9.4M $12.5M $4.1M
Current Portion Of Capital Lease Obligations -- -- $1M $4.6M $6.4M
Other Current Liabilities $901K $627K -- $3.1M $3.9M
Total Current Liabilities $33M $29.6M $41.7M $66.5M $93.7M
 
Long-Term Debt $8.9M $24.5M $15.7M $3.8M --
Capital Leases -- -- -- -- --
Total Liabilities $58.6M $62.1M $88.8M $189.9M $321.1M
 
Common Stock $23K $46K $46K $58K $61K
Other Common Equity Adj $165K $129K -$314K -$618K $21K
Common Equity $97.8M $332M $252.6M $217M $149.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $97.8M $332M $252.6M $217M $149.6M
 
Total Liabilities and Equity $156.4M $394.1M $341.4M $406.9M $470.7M
Cash and Short Terms $117.9M $368.1M $197.9M $334.4M $375.6M
Total Debt $9.9M $24.5M $25.1M $16.3M $4.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $64.4M $30.7M $96.8M $81.8M $174.6M
Short Term Investments $216.9M $199M $227.5M $273.3M $213.7M
Accounts Receivable, Net $7.5M $12.3M $11.2M $16.6M $6.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.6M $8.7M $11.1M $9.5M $10.9M
Total Current Assets $292.3M $250.7M $346.6M $381.3M $405.8M
 
Property Plant And Equipment $11.9M $53.4M $51.4M $46.3M $38M
Long-Term Investments -- $64.3M -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3M $3M $2.8M $4.1M $8M
Total Assets $307.2M $371.5M $400.7M $431.7M $451.8M
 
Accounts Payable $4.9M $11.2M $12.4M $5.5M $6.2M
Accrued Expenses -- -- -- $16.4M $28.7M
Current Portion Of Long-Term Debt -- $6.3M $12.5M $7.1M --
Current Portion Of Capital Lease Obligations -- $1.4M $2.6M $6.2M $7.2M
Other Current Liabilities $3.4M $296K $4.4M $3M $3.5M
Total Current Liabilities $29.9M $35.5M $58.3M $73.6M $131.3M
 
Long-Term Debt $24.4M $18.7M $6.8M -- --
Capital Leases -- -- -- -- --
Total Liabilities $63.1M $87.9M $171M $319.4M $340.6M
 
Common Stock $38K $46K $55K $61K $82K
Other Common Equity Adj $237K -$30K -$1.3M $7K $106K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $244.1M $283.6M $229.7M $112.3M $111.2M
 
Total Liabilities and Equity $307.2M $371.5M $400.7M $431.7M $451.8M
Cash and Short Terms $281.2M $229.7M $324.2M $355.2M $388.3M
Total Debt $24.4M $25M $19.3M $7.1M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$55.7M -$32.1M -$105.5M -$119.2M -$106.8M
Depreciation & Amoritzation $4.8M $4.3M $4.8M $5.7M $6.8M
Stock-Based Compensation $10.3M $11.9M $23.2M $26.3M $24.9M
Change in Accounts Receivable -$3.8M $739K -$6.9M $5.3M -$29M
Change in Inventories -- -- -- -- --
Cash From Operations -$65M -$67.8M -$81.7M $3.5M -$111.6M
 
Capital Expenditures $3.5M $7.1M $15.3M $7.9M $4.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$51.1M $604K -$97.3M -$35M -$3.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $25M -- -- --
Long-Term Debt Repaid -$5M -$10M -- -$9.4M -$12.5M
Repurchase of Common Stock -$327K -- -$7K -- --
Other Financing Activities -$297K -$314K -$987K -$463K $135.7M
Cash From Financing -$4.2M $269.2M $3.3M $48.3M $137.6M
 
Beginning Cash (CF) $125.3M $5M $207M $31.3M $48.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$120.3M $202M -$175.7M $16.8M $22M
Ending Cash (CF) $5M $207M $31.3M $48.1M $70.1M
 
Levered Free Cash Flow -$68.5M -$74.9M -$97M -$4.3M -$115.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $17.1M -$30.9M -$19.5M -$49.3M -$48.8M
Depreciation & Amoritzation $967K $1.1M $1.4M $1.7M $1.8M
Stock-Based Compensation $3.1M $6.5M $6.8M $6M $6.5M
Change in Accounts Receivable -$2.4M -$3.2M $86.4M -$6.6M $295K
Change in Inventories -- -- -- -- --
Cash From Operations -$17.7M -$24.4M $65.9M -$33.5M -$64.5M
 
Capital Expenditures $3M $5M $738K $328K $828K
Cash Acquisitions -- -- -- -- --
Cash From Investing $296K -$2.2M -$78M -$114M $147.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$3.1M -$3.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$875K -$89K -$50K -$3.6M -$74K
Cash From Financing $17.3M $963K $29.8M -$5.7M $1M
 
Beginning Cash (CF) $65.4M $57.3M $80M $236M $91.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$121K -$25.7M $17.7M -$153.3M $83.8M
Ending Cash (CF) $65.2M $31.6M $97.7M $82.7M $175.4M
 
Levered Free Cash Flow -$20.7M -$29.4M $65.1M -$33.8M -$65.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $12.6M -$127M -$122.7M -$172.5M -$124M
Depreciation & Amoritzation $4.3M $4.7M $5.5M $6.6M $7.1M
Stock-Based Compensation $11.5M $19.4M $27.3M $24.5M $25M
Change in Accounts Receivable $48K -$4.8M $1.1M -$5.4M $10M
Change in Inventories -- -- -- -- --
Cash From Operations -$62.1M -$79M $5.8M -$149.6M -$105.7M
 
Capital Expenditures $7.6M $14.4M $7M $6.2M $3.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.3M -$102.3M $23.6M -$18.3M $107.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $25M -- -- -- --
Long-Term Debt Repaid -$11.5M -- -$6.3M -$12.5M -$7.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $6.2M -$463K $135.7M -$485K
Cash From Financing $122.6M $147.6M $36.6M $152.9M $91M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $53.3M -$33.7M $66.1M -$14.9M $92.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$69.6M -$93.4M -$1.2M -$155.8M -$109.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$67.4M -$84.6M -$137.9M -$155M --
Depreciation & Amoritzation $3.5M $4.2M $5.1M $5.4M --
Stock-Based Compensation $16.4M $20.5M $18.7M $18.8M --
Change in Accounts Receivable -$6.8M $1.2M -$9.5M $29.4M --
Change in Inventories -- -- -- -- --
Cash From Operations -$60.1M $27.4M -$125.7M -$119.8M --
 
Capital Expenditures $12.8M $4.5M $2.9M $2M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$118.1M $2.9M $19.6M $131M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$6.3M -$9.4M -$4.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$987K -$463K $135.7M -$485K --
Cash From Financing $2.8M $36.1M $140.7M $94.1M --
 
Beginning Cash (CF) $321M $141M $347.4M $227.9M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$175.4M $66.4M $34.6M $105.3M --
Ending Cash (CF) $145.5M $207.4M $382M $333.2M --
 
Levered Free Cash Flow -$72.9M $22.9M -$128.6M -$121.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock