Financhill
Sell
36

SVCO Quote, Financials, Valuation and Earnings

Last price:
$8.04
Seasonality move :
--
Day range:
$7.88 - $8.10
52-week range:
$6.14 - $21.59
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4.59x
P/B ratio:
2.30x
Volume:
62.3K
Avg. volume:
255.4K
1-year change:
--
Market cap:
$226.9M
Revenue:
$54.2M
EPS (TTM):
-$1.81
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- $40.3M $42M $46.5M $54.2M
Revenue Growth (YoY) -- -- 4.18% 10.75% 16.72%
 
Cost of Revenues -- $8.7M $8.7M $8.9M $9.4M
Gross Profit -- $31.6M $33.3M $37.6M $44.9M
Gross Profit Margin -- 78.47% 79.38% 80.88% 82.76%
 
R&D Expenses -- $11.2M $13.5M $12.4M $13.2M
Selling, General & Admin -- $16.8M $23.3M $26.5M $30.6M
Other Inc / (Exp) -- -- $2.3M -$560K --
Operating Expenses -- $28M $36.8M $38.9M $43.8M
Operating Income -- $3.6M -$3.5M -$1.3M $1.1M
 
Net Interest Expenses -- $784K $317K $355K $624K
EBT. Incl. Unusual Items -- $2.9M -$1.6M -$2.2M $510K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $306K $270K $1.7M $826K
Net Income to Company -- $2.6M -$1.8M -$3.9M -$316K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $2.6M -$1.8M -$3.9M -$316K
 
Basic EPS (Cont. Ops) -- $0.09 -$0.04 -$0.14 -$0.01
Diluted EPS (Cont. Ops) -- $0.06 -$0.04 -$0.14 -$0.01
Weighted Average Basic Share -- $28.5M $42.3M $28.5M $28.5M
Weighted Average Diluted Share -- $42.7M $42.3M $28.5M $28.5M
 
EBITDA -- $4.5M -$96K -$1.3M $1.7M
EBIT -- $3.6M -$1.3M -$1.9M $1.1M
 
Revenue (Reported) -- $40.3M $42M $46.5M $54.2M
Operating Income (Reported) -- $3.6M -$3.5M -$1.3M $1.1M
Operating Income (Adjusted) -- $3.6M -$1.3M -$1.9M $1.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- $14.9M $11M
Revenue Growth (YoY) -- -- -- -- -26.58%
 
Cost of Revenues -- -- -- $2.3M $2.8M
Gross Profit -- -- -- $12.7M $8.2M
Gross Profit Margin -- -- -- 84.78% 74.61%
 
R&D Expenses -- -- -- $3.3M $4.1M
Selling, General & Admin -- -- -- $7.6M $11M
Other Inc / (Exp) -- -- -- -- -$392K
Operating Expenses -- -- -- $10.9M $15.1M
Operating Income -- -- -- $1.7M -$6.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- $1.8M -$6.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $332K $188K
Net Income to Company -- -- -- $1.4M -$6.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- $1.4M -$6.6M
 
Basic EPS (Cont. Ops) -- -- -- $0.05 -$0.23
Diluted EPS (Cont. Ops) -- -- -- $0.03 -$0.23
Weighted Average Basic Share -- -- -- $28.5M $29M
Weighted Average Diluted Share -- -- -- $42.7M $29M
 
EBITDA -- -- -- $1.9M -$5.7M
EBIT -- -- -- $1.7M -$6.1M
 
Revenue (Reported) -- -- -- $14.9M $11M
Operating Income (Reported) -- -- -- $1.7M -$6.9M
Operating Income (Adjusted) -- -- -- $1.7M -$6.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- $54.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $12.3M
Gross Profit -- -- -- -- $42M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $18.8M
Selling, General & Admin -- -- -- -- $52.8M
Other Inc / (Exp) -- -- -- -- -$15.8M
Operating Expenses -- -- -- -- $71.6M
Operating Income -- -- -- -- -$29.6M
 
Net Interest Expenses -- -- -- $531K --
EBT. Incl. Unusual Items -- -- -- -- -$44.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $1.4M
Net Income to Company -- -- -- -- -$45.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- -$45.8M
 
Basic EPS (Cont. Ops) -- -- -- -- -$1.81
Diluted EPS (Cont. Ops) -- -- -- -- -$1.81
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- -$42.4M
EBIT -- -- -- -- -$43.5M
 
Revenue (Reported) -- -- -- -- $54.3M
Operating Income (Reported) -- -- -- -- -$29.6M
Operating Income (Adjusted) -- -- -- -- -$43.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- $41.8M $41.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $6.7M $9.6M
Gross Profit -- -- -- $35.1M $32.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $9.8M $15.5M
Selling, General & Admin -- -- -- $22.2M $44.4M
Other Inc / (Exp) -- -- -- -- -$15.8M
Operating Expenses -- -- -- $32M $59.8M
Operating Income -- -- -- $3.1M -$27.6M
 
Net Interest Expenses -- -- -- $569K $205K
EBT. Incl. Unusual Items -- -- -- $2.5M -$42.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $608K $1.2M
Net Income to Company -- -- -- $1.9M -$43.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- $1.9M -$43.6M
 
Basic EPS (Cont. Ops) -- -- -- $0.07 -$1.73
Diluted EPS (Cont. Ops) -- -- -- $0.04 -$1.73
Weighted Average Basic Share -- -- -- $85.6M $82.4M
Weighted Average Diluted Share -- -- -- $128.1M $82.4M
 
EBITDA -- -- -- $3.5M -$40.6M
EBIT -- -- -- $3.1M -$41.5M
 
Revenue (Reported) -- -- -- $41.8M $41.8M
Operating Income (Reported) -- -- -- $3.1M -$27.6M
Operating Income (Adjusted) -- -- -- $3.1M -$41.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- $9.7M $6.7M $5.5M $4.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $7.1M $4.5M $6M $4M
Inventory -- -- -- -- --
Prepaid Expenses -- $782K $456K $857K $845K
Other Current Assets -- -- -- -- --
Total Current Assets -- $25.6M $20.4M $21.6M $20.9M
 
Property Plant And Equipment -- $881K $637K $3M $2.6M
Long-Term Investments -- -- -- -- --
Goodwill -- $7.7M $9M $9M $9M
Other Intangibles -- $1.7M $1.6M $681K $342K
Other Long-Term Assets -- -- -- -- --
Total Assets -- $41.9M $35.7M $38.7M $40.9M
 
Accounts Payable -- $2.4M $2.1M $1.9M $2.5M
Accrued Expenses -- $1.6M $1.8M $1.8M $1.5M
Current Portion Of Long-Term Debt -- -- -- $2M $2M
Current Portion Of Capital Lease Obligations -- -- -- $966K $735K
Other Current Liabilities -- $126K $48K -- $75K
Total Current Liabilities -- $19.5M $16.9M $22.9M $25M
 
Long-Term Debt -- $2.3M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $24.7M $21.4M $28.7M $31.5M
 
Common Stock -- $4K $4K $2K $2K
Other Common Equity Adj -- -$461K -$1.5M -$1.9M -$2M
Common Equity -- $17.2M $14.4M $10M $9.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $17.2M $14.4M $10M $9.4M
 
Total Liabilities and Equity -- $41.9M $35.7M $38.7M $40.9M
Cash and Short Terms -- $9.7M $6.7M $5.5M $4.4M
Total Debt -- $3.5M $501K $2M $2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- -- -- -- $26.6M
Short Term Investments -- -- -- -- $73.8M
Accounts Receivable, Net -- -- -- -- $5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- $3.2M
Total Current Assets -- -- -- -- $118.6M
 
Property Plant And Equipment -- -- -- -- $2.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- $9M
Other Intangibles -- -- -- -- $4.7M
Other Long-Term Assets -- -- -- -- $1.8M
Total Assets -- -- -- -- $146.5M
 
Accounts Payable -- -- -- -- $4.2M
Accrued Expenses -- -- -- -- $23.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $855K
Other Current Liabilities -- -- -- -- $1.9M
Total Current Liabilities -- -- -- -- $40.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $47.8M
 
Common Stock -- -- -- -- $3K
Other Common Equity Adj -- -- -- -- -$1.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- $98.7M
 
Total Liabilities and Equity -- -- -- -- $146.5M
Cash and Short Terms -- -- -- -- $100.4M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- $2.6M -$1.8M -$3.9M -$316K
Depreciation & Amoritzation -- $820K $1.2M $551K $601K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$2.1M $931K -$3.8M -$3.8M
Change in Inventories -- -- -- -- --
Cash From Operations -- $5.8M -$2.6M -$2.1M $1.2M
 
Capital Expenditures -- $490K $99K $89K $339K
Cash Acquisitions -- -$1.2M -$1M -- --
Cash From Investing -- -$1.6M $234K -$89K -$339K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $2.4M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $60K $624K -$1.7M
Cash From Financing -- $2.3M $60K $624K -$1.7M
 
Beginning Cash (CF) -- $2.8M $9.7M $6.7M $5.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $6.5M -$2.3M -$1.6M -$811K
Ending Cash (CF) -- $9.7M $6.7M $5.5M $4.4M
 
Levered Free Cash Flow -- $5.3M -$2.7M -$2.2M $841K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- $1.4M -$6.6M
Depreciation & Amoritzation -- -- -- $147K $428K
Stock-Based Compensation -- -- -- -- $2.6M
Change in Accounts Receivable -- -- -- -$6.1M $1.4M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$1.8M -$1.9M
 
Capital Expenditures -- -- -- $13K $288K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$13K -$5.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$98K -$875K
Cash From Financing -- -- -- -$98K -$875K
 
Beginning Cash (CF) -- -- -- $6.3M $34.3M
Foreign Exchange Rate Adjustment -- -- -- -$89K $167K
Additions / Reductions -- -- -- -$1.9M -$7.8M
Ending Cash (CF) -- -- -- $4.3M $26.6M
 
Levered Free Cash Flow -- -- -- -$1.8M -$2.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- -$45.8M
Depreciation & Amoritzation -- -- -- -- $1M
Stock-Based Compensation -- -- -- -- $24.4M
Change in Accounts Receivable -- -- -- -- -$4.6M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- -$9.8M
 
Capital Expenditures -- -- -- $215K $468K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$73.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$4M
Cash From Financing -- -- -- -- $104.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $22M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- -$10.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- $1.9M -$43.6M
Depreciation & Amoritzation -- -- -- $456K $903K
Stock-Based Compensation -- -- -- -- $24.4M
Change in Accounts Receivable -- -- -- -$5M -$5.8M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $331K -$10.7M
 
Capital Expenditures -- -- -- $215K $344K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$215K -$73M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $9.1M
Long-Term Debt Repaid -- -- -- -- -$6.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$1M -$3.3M
Cash From Financing -- -- -- -$1M $105.5M
 
Beginning Cash (CF) -- -- -- $17.1M $44.4M
Foreign Exchange Rate Adjustment -- -- -- -$262K $255K
Additions / Reductions -- -- -- -$903K $21.9M
Ending Cash (CF) -- -- -- $16M $66.6M
 
Levered Free Cash Flow -- -- -- $116K -$11M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is SoundHound AI Stock Up So Much?
Why Is SoundHound AI Stock Up So Much?

Like many companies improving AI technologies and exploring ways to…

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 26

Power Solutions International [PSIX] is down 10.1% over the past day.

Buy
65
TSLL alert for Dec 26

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 2.77% over the past day.

Buy
75
SMLR alert for Dec 26

Semler Scientific [SMLR] is down 1.45% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock