Financhill
Buy
65

SYPR Quote, Financials, Valuation and Earnings

Last price:
$2.03
Seasonality move :
6.99%
Day range:
$1.90 - $2.33
52-week range:
$1.27 - $2.93
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.33x
P/B ratio:
2.64x
Volume:
85.2K
Avg. volume:
48.9K
1-year change:
6.67%
Market cap:
$47.9M
Revenue:
$136.2M
EPS (TTM):
-$0.13
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $87.9M $82.3M $97.4M $110.1M $136.2M
Revenue Growth (YoY) -0.09% -6.31% 18.32% 13.02% 23.7%
 
Cost of Revenues $78M $70.3M $82.9M $95.3M $119M
Gross Profit $9.9M $12.1M $14.5M $14.9M $17.2M
Gross Profit Margin 11.25% 14.64% 14.89% 13.49% 12.66%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.7M $12M $12.6M $14.5M $16.3M
Other Inc / (Exp) $747K -$544K $3M -$800K -$1.1M
Operating Expenses $13.7M $12M $12.6M $14.5M $16.3M
Operating Income -$3.8M $90K $1.9M $364K $969K
 
Net Interest Expenses $903K $838K $868K $1.1M $777K
EBT. Incl. Unusual Items -$4M -$1.3M $4M -$1.5M -$933K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4K -$3M $1.1M $948K $663K
Net Income to Company -$3.9M $1.7M $2.9M -$2.5M -$1.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.9M $1.7M $2.9M -$2.5M -$1.6M
 
Basic EPS (Cont. Ops) -$0.19 $0.08 $0.14 -$0.11 -$0.07
Diluted EPS (Cont. Ops) -$0.19 $0.08 $0.13 -$0.11 -$0.07
Weighted Average Basic Share $20.9M $21.1M $21.6M $21.7M $21.9M
Weighted Average Diluted Share $20.9M $21.1M $23M $21.7M $21.9M
 
EBITDA -$379K $2M $7.5M $2.7M $3.1M
EBIT -$3.1M -$454K $4.9M -$436K -$156K
 
Revenue (Reported) $87.9M $82.3M $97.4M $110.1M $136.2M
Operating Income (Reported) -$3.8M $90K $1.9M $364K $969K
Operating Income (Adjusted) -$3.1M -$454K $4.9M -$436K -$156K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $22.2M $25.7M $25.2M $33.6M $35.7M
Revenue Growth (YoY) -0.47% 15.93% -1.89% 33.26% 6.18%
 
Cost of Revenues $18.6M $21.7M $23.2M $29.5M $29.7M
Gross Profit $3.5M $4M $2M $4M $6M
Gross Profit Margin 15.98% 15.49% 7.82% 12.03% 16.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.7M $3M $3.6M $4.2M $4.3M
Other Inc / (Exp) -$372K -$132K -$382K -$199K -$246K
Operating Expenses $2.7M $3M $3.6M $4.2M $4.3M
Operating Income $844K $971K -$1.6M -$130K $1.7M
 
Net Interest Expenses $216K $211K $273K $127K $546K
EBT. Incl. Unusual Items $256K $628K -$2.3M -$456K $937K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.2M $334K -$16K $99K $547K
Net Income to Company $3.5M $294K -$2.2M -$555K $390K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.5M $294K -$2.2M -$555K $390K
 
Basic EPS (Cont. Ops) $0.17 $0.01 -$0.10 -$0.03 $0.02
Diluted EPS (Cont. Ops) $0.17 $0.01 -$0.10 -$0.03 $0.02
Weighted Average Basic Share $21.1M $21.5M $21.7M $21.9M $22.1M
Weighted Average Diluted Share $21.1M $22.9M $21.7M $21.9M $22.4M
 
EBITDA $1.1M $1.5M -$1.2M $510K $2.3M
EBIT $472K $839K -$2M -$329K $1.5M
 
Revenue (Reported) $22.2M $25.7M $25.2M $33.6M $35.7M
Operating Income (Reported) $844K $971K -$1.6M -$130K $1.7M
Operating Income (Adjusted) $472K $839K -$2M -$329K $1.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $83.4M $92.2M $106.2M $131.2M $141.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $71.3M $79.5M $91.5M $113.7M $122.6M
Gross Profit $12.1M $12.8M $14.7M $17.5M $18.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.6M $12.1M $14M $15.4M $17.5M
Other Inc / (Exp) $96K $2.4M -$802K -$928K -$1.1M
Operating Expenses $12.6M $12.1M $14M $15.4M $17.5M
Operating Income -$505K $627K $672K $2.1M $1.3M
 
Net Interest Expenses $863K $846K $1M $857K $1.7M
EBT. Incl. Unusual Items -$1.3M $2.2M -$1.1M $271K -$1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.3M $911K $1.1M $648K $1.4M
Net Income to Company $2M $1.3M -$2.2M -$377K -$2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2M $1.3M -$2.2M -$377K -$2.9M
 
Basic EPS (Cont. Ops) $0.10 $0.05 -$0.10 -$0.02 -$0.13
Diluted EPS (Cont. Ops) $0.10 $0.04 -$0.10 -$0.02 -$0.13
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $2M $5.6M $2.9M $4.3M $3.5M
EBIT -$409K $3.1M -$130K $1.1M $222K
 
Revenue (Reported) $83.4M $92.2M $106.2M $131.2M $141.5M
Operating Income (Reported) -$505K $627K $672K $2.1M $1.3M
Operating Income (Adjusted) -$409K $3.1M -$130K $1.1M $222K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $61.7M $71.6M $80.4M $101.5M $106.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $52.3M $61.5M $70.1M $88.6M $92.2M
Gross Profit $9.4M $10.1M $10.3M $12.9M $14.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.1M $9.3M $10.7M $11.6M $12.9M
Other Inc / (Exp) $114K $3.1M -$655K -$783K -$781K
Operating Expenses $9.1M $9.3M $10.7M $11.6M $12.9M
Operating Income $261K $798K -$440K $1.3M $1.6M
 
Net Interest Expenses $636K $644K $784K $531K $1.5M
EBT. Incl. Unusual Items -$261K $3.3M -$1.9M -$62K -$621K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.1M $768K $755K $455K $1.2M
Net Income to Company $2.8M $2.5M -$2.6M -$517K -$1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.8M $2.5M -$2.6M -$517K -$1.8M
 
Basic EPS (Cont. Ops) $0.14 $0.11 -$0.12 -$0.03 -$0.08
Diluted EPS (Cont. Ops) $0.14 $0.10 -$0.12 -$0.03 -$0.08
Weighted Average Basic Share $63.1M $64.3M $65.1M $65.5M $66M
Weighted Average Diluted Share $63.1M $67.2M $66.1M $66.1M $66.7M
 
EBITDA $2.3M $5.8M $1.2M $2.9M $3.3M
EBIT $375K $3.9M -$1.1M $469K $847K
 
Revenue (Reported) $61.7M $71.6M $80.4M $101.5M $106.7M
Operating Income (Reported) $261K $798K -$440K $1.3M $1.6M
Operating Income (Adjusted) $375K $3.9M -$1.1M $469K $847K
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $5.1M $11.6M $11.6M $21.6M $7.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.4M $7.2M $8.5M $8.1M $8.9M
Inventory $20.8M $16.2M $30.1M $42.1M $77.3M
Prepaid Expenses $835K $911K $1.3M $1.8M $1.4M
Other Current Assets $2.5M $2.2M $2.6M $3.9M $3.7M
Total Current Assets $39.8M $39.4M $56.1M $80M $103.9M
 
Property Plant And Equipment $18.7M $16.3M $19.3M $19.8M $20.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $354K $738K $747K $1.1M $1.2M
Total Assets $60.1M $60.7M $79.5M $104.1M $129.3M
 
Accounts Payable $9.3M $6.7M $12M $17.6M $26.7M
Accrued Expenses $4.5M $3.4M $3.3M $4M $3.8M
Current Portion Of Long-Term Debt -- $1.2M $336K $2.9M $618K
Current Portion Of Capital Lease Obligations $1.5M $1.4M $2M $2.3M $2.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $23.4M $21.2M $34M $56.1M $86.5M
 
Long-Term Debt $6.5M $8.8M $7.4M $4.7M $7.8M
Capital Leases -- -- -- -- --
Total Liabilities $46.6M $45.9M $60.2M $84.6M $106.9M
 
Common Stock $213K $213K $218K $221K $224K
Other Common Equity Adj -$24.1M -$24.7M -$23M -$20.8M -$17.1M
Common Equity $13.4M $14.8M $19.3M $19.6M $22.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $13.4M $14.8M $19.3M $19.6M $22.5M
 
Total Liabilities and Equity $60.1M $60.7M $79.5M $104.1M $129.3M
Cash and Short Terms $5.1M $11.6M $11.6M $21.6M $7.9M
Total Debt $6.5M $10M $7.7M $7.6M $8.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $8.3M $11.1M $16.5M $8.4M $8.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.6M $11.5M $8.9M $10.8M $12.4M
Inventory $17.8M $27.4M $35.2M $76.7M $67.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.8M $5.8M $7.5M $9.3M $11.5M
Total Current Assets $40.6M $55.8M $68M $105.1M $99.4M
 
Property Plant And Equipment $16M $16.7M $19.5M $20.2M $17.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.8M $4.2M $4.6M $4.5M $4.3M
Total Assets $61.4M $76.6M $92.1M $129.9M $121.6M
 
Accounts Payable $8.2M $12.9M $15.9M $25.6M $22.6M
Accrued Expenses $12.6M $16.2M $20.8M $56.1M $50.8M
Current Portion Of Long-Term Debt $4.7M $2.5M $2.9M $624K $2.5M
Current Portion Of Capital Lease Obligations $1.3M $1.5M $2.2M $2.3M $2.3M
Other Current Liabilities -- $307K -- -- --
Total Current Liabilities $26.8M $33.4M $41.7M $85M $78.8M
 
Long-Term Debt $5.4M $4M $4.9M $5.4M $7.9M
Capital Leases -- -- -- -- --
Total Liabilities $46.2M $59.8M $74.6M $108.5M $103.4M
 
Common Stock $213K $217K $221K $224K $230K
Other Common Equity Adj -$25.4M -$25.1M -$22.6M -$19M -$20.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $15.2M $16.8M $17.5M $21.4M $18.2M
 
Total Liabilities and Equity $61.4M $76.6M $92.1M $129.9M $121.6M
Cash and Short Terms $8.3M $11.1M $16.5M $8.4M $8.2M
Total Debt $10M $6.5M $7.7M $6.5M $11M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$3.9M $1.7M $2.9M -$2.5M -$1.6M
Depreciation & Amoritzation $2.7M $2.5M $2.6M $3.1M $3.3M
Stock-Based Compensation $469K $426K $491K $683K $813K
Change in Accounts Receivable $2.4M $214K -$1.3M $345K -$1.1M
Change in Inventories -$2.6M $4.2M -$14M -$11.8M -$34.7M
Cash From Operations -$5.9M $3.6M $4.2M $13.8M -$11.1M
 
Capital Expenditures $859K $1.5M $2.8M $3M $2.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $999K $427K -$2.8M -$3M -$2.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $3.6M -- -- $3.7M
Long-Term Debt Repaid -$632K -$715K -$675K -$1.3M -$4.2M
Repurchase of Common Stock -$156K -$103K -$607K -$49K -$105K
Other Financing Activities -- -- -- -- --
Cash From Financing -$788K $2.7M -$1.3M -$1.4M -$614K
 
Beginning Cash (CF) $10.7M $5.1M $11.6M $11.6M $21.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.6M $6.8M $142K $9.4M -$13.8M
Ending Cash (CF) $5.1M $11.6M $11.6M $21.6M $7.9M
 
Levered Free Cash Flow -$6.7M $2.1M $1.4M $10.8M -$13.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.5M $294K -$2.2M -$555K $390K
Depreciation & Amoritzation $624K $670K $771K $839K $773K
Stock-Based Compensation $107K $188K $163K $206K $222K
Change in Accounts Receivable -$2.2M -$986K $627K -$98K -$863K
Change in Inventories $596K -$4.2M -$5.8M -$12.9M -$2.9M
Cash From Operations $1.1M -$6.4M $10.3M -$11.9M -$4.8M
 
Capital Expenditures $318K $616K $971K $364K $158K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$317K -$616K -$965K -$364K -$158K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $500K --
Long-Term Debt Repaid -$303K -$215K -$334K -$442K -$499K
Repurchase of Common Stock -$26K -$23K -$4K -$21K -$126K
Other Financing Activities -- -- -- -- --
Cash From Financing -$329K -$238K -$338K $37K -$625K
 
Beginning Cash (CF) $7.8M $18.2M $7.5M $20.6M $13.8M
Foreign Exchange Rate Adjustment $11K $210K -$13K $13K $1K
Additions / Reductions $473K -$7.3M $9M -$12.2M -$5.5M
Ending Cash (CF) $8.3M $11.1M $16.5M $8.4M $8.2M
 
Levered Free Cash Flow $801K -$7.1M $9.3M -$12.2M -$4.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2M $1.3M -$2.2M -$377K -$2.9M
Depreciation & Amoritzation $2.4M $2.6M $3M $3.2M $3.3M
Stock-Based Compensation $415K $442K $652K $786K $858K
Change in Accounts Receivable $69K -$2.9M $2.5M -$2M -$1.9M
Change in Inventories $2.2M -$9.5M -$7.7M -$40.9M $8.1M
Cash From Operations -$2.7M $5.7M $10.4M -$2.7M -$3.2M
 
Capital Expenditures $1.5M $2.2M $3.8M $2.1M $915K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.7M -$2.2M -$3.8M -$2.1M -$915K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $710K $5.9M
Long-Term Debt Repaid -$789K -$583K -$1.2M -$4.1M -$2M
Repurchase of Common Stock -$51K -$475K -$242K -$113K -$128K
Other Financing Activities -- -- -- -- --
Cash From Financing $2.7M -$1.1M -$1.4M -$3.5M $3.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7M $2.5M $5.2M -$8.3M -$305K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.2M $3.5M $6.6M -$4.8M -$4.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.8M $2.5M -$2.6M -$517K -$1.8M
Depreciation & Amoritzation $1.9M $1.9M $2.3M $2.4M $2.4M
Stock-Based Compensation $335K $351K $512K $615K $660K
Change in Accounts Receivable -$1.2M -$4.3M -$528K -$2.8M -$3.6M
Change in Inventories $2.4M -$11.3M -$5.1M -$34.1M $8.6M
Cash From Operations $78K $2.2M $8.3M -$8.2M -$308K
 
Capital Expenditures $1.2M $1.8M $2.8M $1.9M $666K
Cash Acquisitions -- -- -- -- --
Cash From Investing $818K -$1.8M -$2.8M -$1.9M -$666K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.6M -- -- $710K $2.9M
Long-Term Debt Repaid -$623K -$491K -$978K -$3.7M -$1.5M
Repurchase of Common Stock -$33K -$405K -$40K -$104K -$127K
Other Financing Activities -- -- -- -- --
Cash From Financing $2.9M -$896K -$1M -$3.1M $1.3M
 
Beginning Cash (CF) $18.1M $39.2M $26.6M $61.7M $29.7M
Foreign Exchange Rate Adjustment -$599K $53K $382K -$54K -$18K
Additions / Reductions $3.8M -$558K $4.5M -$13.2M $352K
Ending Cash (CF) $21.3M $38.7M $31.5M $48.5M $30.1M
 
Levered Free Cash Flow -$1.1M $328K $5.5M -$10.1M -$974K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 5.45% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 7.5% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 2.01% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock