Financhill
Sell
36

TACT Quote, Financials, Valuation and Earnings

Last price:
$4.00
Seasonality move :
16.33%
Day range:
$3.77 - $4.02
52-week range:
$3.32 - $5.86
Dividend yield:
0%
P/E ratio:
87.00x
P/S ratio:
0.92x
P/B ratio:
1.30x
Volume:
17.8K
Avg. volume:
14.7K
1-year change:
-24.19%
Market cap:
$39.8M
Revenue:
$43.4M
EPS (TTM):
-$0.98
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $30.6M $39.4M $58.1M $72.6M $43.4M
Revenue Growth (YoY) -33.12% 28.73% 47.61% 24.93% -40.27%
 
Cost of Revenues $17.7M $24M $33.7M $34.2M $21.9M
Gross Profit $12.9M $15.4M $24.4M $38.4M $21.5M
Gross Profit Margin 42.26% 39.06% 41.99% 52.87% 49.52%
 
R&D Expenses $5.7M $7.5M $8.6M $9.4M $7M
Selling, General & Admin $15.4M $17.3M $23.5M $23.3M $18.1M
Other Inc / (Exp) $56K $3.4M -$16K $452K -$89K
Operating Expenses $21.1M $24.8M $32.1M $32.7M $25.1M
Operating Income -$8.2M -$9.4M -$7.7M $5.7M -$3.6M
 
Net Interest Expenses $52K $96K $208K $255K --
EBT. Incl. Unusual Items -$8.2M -$6.1M -$7.9M $5.9M -$3.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.5M -$2M -$2M $1.2M $6.3M
Net Income to Company -$5.6M -$4M -$5.9M $4.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.6M -$4M -$5.9M $4.7M -$9.9M
 
Basic EPS (Cont. Ops) -$0.72 -$0.43 -$0.60 $0.48 -$0.99
Diluted EPS (Cont. Ops) -$0.72 -$0.43 -$0.60 $0.47 -$0.99
Weighted Average Basic Share $7.8M $9.3M $9.9M $10M $10M
Weighted Average Diluted Share $7.8M $9.3M $9.9M $10M $10M
 
EBITDA -$6.7M -$5M -$6.4M $7.7M -$3.6M
EBIT -$8M -$5.9M -$7.7M $6.2M -$3.6M
 
Revenue (Reported) $30.6M $39.4M $58.1M $72.6M $43.4M
Operating Income (Reported) -$8.2M -$9.4M -$7.7M $5.7M -$3.6M
Operating Income (Adjusted) -$8M -$5.9M -$7.7M $6.2M -$3.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.8M $11.1M $18M $13.3M $10.2M
Revenue Growth (YoY) -30.45% 43.28% 61.45% -26.13% -22.87%
 
Cost of Revenues $5.4M $6.8M $9.7M $6.9M $5.7M
Gross Profit $2.4M $4.3M $8.2M $6.4M $4.5M
Gross Profit Margin 30.56% 38.71% 45.77% 48.03% 44.19%
 
R&D Expenses $1.5M $2M $2.1M $2.2M $1.6M
Selling, General & Admin $3.5M $4.9M $5.6M $4.7M $4M
Other Inc / (Exp) $116K $1.4M $151K $474K -$132K
Operating Expenses $5M $6.9M $7.7M $6.9M $5.6M
Operating Income -$2.7M -$2.6M $494K -$522K -$1.1M
 
Net Interest Expenses $11K $25K $63K $48K --
EBT. Incl. Unusual Items -$2.6M -$1.2M $582K -$96K -$1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$638K -$413K $322K -$34K $6.8M
Net Income to Company -$1.9M -$823K $260K -$62K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.9M -$823K $260K -$62K -$8M
 
Basic EPS (Cont. Ops) -$0.22 -$0.07 $0.03 -$0.01 -$0.79
Diluted EPS (Cont. Ops) -$0.22 -$0.07 $0.03 -$0.01 -$0.79
Weighted Average Basic Share $8.7M $9.9M $9.9M $10M $10M
Weighted Average Diluted Share $8.7M $9.9M $9.9M $10M $10M
 
EBITDA -$1.9M $1.1M $826K $371K -$1.1M
EBIT -$2.5M $854K $478K -$15K -$1.1M
 
Revenue (Reported) $7.8M $11.1M $18M $13.3M $10.2M
Operating Income (Reported) -$2.7M -$2.6M $494K -$522K -$1.1M
Operating Income (Adjusted) -$2.5M $854K $478K -$15K -$1.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $30.6M $39.4M $58.1M $72.6M $43.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.7M $24.2M $33.7M $34.2M $21.9M
Gross Profit $12.9M $15.2M $24.4M $38.4M $21.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.7M $7.5M $8.6M $9.4M $7M
Selling, General & Admin $15.4M $17.3M $23.5M $23.3M $18.1M
Other Inc / (Exp) $56K $3.4M -$16K $452K -$89K
Operating Expenses $21.1M $24.8M $32.1M $32.7M $25.1M
Operating Income -$8.2M -$9.5M -$7.7M $5.7M -$3.6M
 
Net Interest Expenses $52K $96K $208K $255K --
EBT. Incl. Unusual Items -$8.2M -$6.2M -$7.9M $5.9M -$3.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.5M -$2.1M -$2M $1.2M $6.3M
Net Income to Company -$5.6M -$4M -$5.9M $4.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.6M -$4.2M -$5.9M $4.7M -$9.9M
 
Basic EPS (Cont. Ops) -$0.71 -$0.45 -$0.60 $0.48 -$0.98
Diluted EPS (Cont. Ops) -$0.71 -$0.46 -$0.60 $0.47 -$0.98
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$6.7M -$5.1M -$6.4M $7.7M -$2.8M
EBIT -$8M -$6.1M -$7.7M $6.2M -$3.6M
 
Revenue (Reported) $30.6M $39.4M $58.1M $72.6M $43.4M
Operating Income (Reported) -$8.2M -$9.5M -$7.7M $5.7M -$3.6M
Operating Income (Adjusted) -$8M -$6.1M -$7.7M $6.2M -$3.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $39.4M $58.1M $72.6M $43.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $24.2M $33.7M $34.2M $21.9M --
Gross Profit $15.2M $24.4M $38.4M $21.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.5M $8.6M $9.4M $7M --
Selling, General & Admin $17.3M $23.5M $23.3M $18.1M --
Other Inc / (Exp) $3.4M -$16K $452K -$89K --
Operating Expenses $24.8M $32.1M $32.7M $25.1M --
Operating Income -$9.5M -$7.7M $5.7M -$3.6M --
 
Net Interest Expenses $96K $208K $255K -- --
EBT. Incl. Unusual Items -$6.2M -$7.9M $5.9M -$3.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.1M -$2M $1.2M $6.3M --
Net Income to Company -$4M -$5.9M $4.7M -$1.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.2M -$5.9M $4.7M -$9.9M --
 
Basic EPS (Cont. Ops) -$0.45 -$0.60 $0.48 -$0.98 --
Diluted EPS (Cont. Ops) -$0.46 -$0.60 $0.47 -$0.98 --
Weighted Average Basic Share $37.2M $39.6M $39.8M $40M --
Weighted Average Diluted Share $37.6M $39.6M $40.1M $40M --
 
EBITDA -$5.1M -$6.4M $7.7M -$2.8M --
EBIT -$6.1M -$7.7M $6.2M -$3.6M --
 
Revenue (Reported) $39.4M $58.1M $72.6M $43.4M --
Operating Income (Reported) -$9.5M -$7.7M $5.7M -$3.6M --
Operating Income (Adjusted) -$6.1M -$7.7M $6.2M -$3.6M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.4M $19.5M $7.9M $12.3M $14.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.4M $7.6M $13.9M $9.8M $6.5M
Inventory $11.3M $7.7M $12M $17.8M $16.2M
Prepaid Expenses $2.4M $137K -- $322K $401K
Other Current Assets $644K $738K $724K $773K $899K
Total Current Assets $28.2M $37.1M $36.1M $41M $38.4M
 
Property Plant And Equipment $5.6M $5.2M $5.3M $4M $3M
Long-Term Investments -- -- -- -- --
Goodwill $2.6M $2.6M $2.6M $2.6M $2.6M
Other Intangibles $583K $397K $242K $88K --
Other Long-Term Assets $777K $400K $248K $163K $92K
Total Assets $42.2M $50.9M $51.8M $54.2M $44M
 
Accounts Payable $1.7M $4.3M $7.4M $4.4M $4.6M
Accrued Expenses $3.7M $3.8M $3.5M $4.1M $3.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $837K $789K $875K $929K $955K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.7M $9.8M $15.9M $13.6M $12.9M
 
Long-Term Debt $2.2M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $12M $12M $18M $14.8M $13.4M
 
Common Stock $130K $139K $139K $140K $141K
Other Common Equity Adj -$38K $143K -$79K -$49K -$54K
Common Equity $30.2M $39M $33.9M $39.4M $30.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $30.2M $39M $33.9M $39.4M $30.6M
 
Total Liabilities and Equity $42.2M $50.9M $51.8M $54.2M $44M
Cash and Short Terms $10.4M $19.5M $7.9M $12.3M $14.4M
Total Debt $2.2M -- $2.3M $2.3M $3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.4M $19.5M $7.9M $12.3M $14.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.4M $7.6M $13.9M $9.8M $6.5M
Inventory $11.3M $7.7M $12M $17.8M $16.2M
Prepaid Expenses $2.4M $137K -- $322K $401K
Other Current Assets $644K $738K $724K $773K $899K
Total Current Assets $28.2M $37.1M $36.1M $41M $38.4M
 
Property Plant And Equipment $5.6M $5.2M $5.3M $4M $3M
Long-Term Investments -- -- -- -- --
Goodwill $2.6M $2.6M $2.6M $2.6M $2.6M
Other Intangibles $583K $397K $242K $88K --
Other Long-Term Assets $777K $400K $248K $163K $92K
Total Assets $42.2M $50.9M $51.8M $54.2M $44M
 
Accounts Payable $1.7M $4.3M $7.4M $4.4M $4.6M
Accrued Expenses $3.7M $3.8M $3.5M $4.1M $3.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $837K $789K $875K $929K $955K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.7M $9.8M $15.9M $13.6M $12.9M
 
Long-Term Debt $2.2M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $12M $12M $18M $14.8M $13.4M
 
Common Stock $130K $139K $139K $140K $141K
Other Common Equity Adj -$38K $143K -$79K -$49K -$54K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $30.2M $39M $33.9M $39.4M $30.6M
 
Total Liabilities and Equity $42.2M $50.9M $51.8M $54.2M $44M
Cash and Short Terms $10.4M $19.5M $7.9M $12.3M $14.4M
Total Debt $2.2M -- $2.3M $2.3M $3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $516K -$5.6M -$4M -$5.9M $4.7M
Depreciation & Amoritzation $1.4M $1.3M $957K $1.3M $1.5M
Stock-Based Compensation $692K $876K $1.2M $1.2M $860K
Change in Accounts Receivable $1.6M $3M -$5.7M -$6.4M $5.7M
Change in Inventories $796K $876K $3.4M -$4.4M -$5.7M
Cash From Operations $4.8M -$3.5M -$2.5M -$12.2M $5.5M
 
Capital Expenditures $1.4M $744K $1.4M $1.3M $901K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.4M -$1.3M $222K -$1.3M -$901K
 
Dividends Paid (Ex Special Dividend) -$2.7M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $4.9M -- $2.3M --
Long-Term Debt Repaid -- -$2.8M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$214K -$1.3M -$1.2M -$188K -$87K
Cash From Financing -$2.9M $11M $11.5M $2.1M -$87K
 
Beginning Cash (CF) $4.7M $4.2M $10.4M $19.5M $7.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$417K $6.2M $9.2M -$11.5M $4.5M
Ending Cash (CF) $4.2M $10.4M $19.5M $7.9M $12.3M
 
Levered Free Cash Flow $3.5M -$4.3M -$3.9M -$13.5M $4.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$867K $901K $528K $906K -$551K
Depreciation & Amoritzation $263K $235K $359K $381K $208K
Stock-Based Compensation $231K $257K $287K $213K $329K
Change in Accounts Receivable -$1.6M -$774K -$1.8M $2.2M -$611K
Change in Inventories -$547K $2.3M -$301K -$2.2M $931K
Cash From Operations -$1.9M -$20K $374K $901K $327K
 
Capital Expenditures $145K $645K $211K $99K $68K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$145K -$645K -$211K -$99K -$68K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2.3M -- --
Long-Term Debt Repaid -$6K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$71K -$867K -$59K -- --
Cash From Financing -$77K $11.4M $2.2M -- --
 
Beginning Cash (CF) $3.1M $8M $3.9M $10.8M $11.1M
Foreign Exchange Rate Adjustment $10K $9K $117K $47K -$50K
Additions / Reductions -$2.1M $10.7M $2.4M $802K $259K
Ending Cash (CF) $947K $18.7M $6.4M $11.6M $11.3M
 
Levered Free Cash Flow -$2.1M -$665K $163K $802K $259K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$5.6M -$4M -$5.9M $4.7M --
Depreciation & Amoritzation $1.3M $957K $1.3M $1.5M --
Stock-Based Compensation $876K $1.2M $1.2M $860K $873K
Change in Accounts Receivable $3M -$5.7M -$6.4M $5.7M --
Change in Inventories $876K $3.4M -$4.4M -$5.7M --
Cash From Operations -$3.5M -$2.5M -$12.2M $5.5M --
 
Capital Expenditures $744K $1.4M $1.3M $901K $311K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M $222K -$1.3M -$901K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.9M -- -- -- --
Long-Term Debt Repaid -$2.8M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.3M -$1.2M -$188K -$87K --
Cash From Financing $11M $11.5M $2.1M -$87K --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.2M $9.2M -$11.5M $4.5M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.3M -$3.9M -$13.5M $4.6M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.2M -$6.2M $4.8M -$1.9M --
Depreciation & Amoritzation $721K $984K $1.1M $844K --
Stock-Based Compensation $952K $868K $611K $873K --
Change in Accounts Receivable -$3.1M -$6.3M $3.3M $2.5M --
Change in Inventories $4.7M -$3.6M -$5.6M $1M --
Cash From Operations -$3.9M -$14.2M $4.6M -$527K --
 
Capital Expenditures $804K $955K $788K $311K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $802K -$955K -$788K -$311K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2.3M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$998K -$188K -$86K -$71K --
Cash From Financing $11.5M $2.1M -$86K -$71K --
 
Beginning Cash (CF) $27M $35.3M $25.3M $34.1M --
Foreign Exchange Rate Adjustment -$64K $14K -$58K -$69K --
Additions / Reductions $8.4M -$13.1M $3.7M -$909K --
Ending Cash (CF) $35.3M $22.3M $29M $33.1M --
 
Levered Free Cash Flow -$4.7M -$15.2M $3.8M -$838K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Shopify a Millionaire Maker?
Is Shopify a Millionaire Maker?

Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…

Is Alphabet Stock No Longer a Good Bet?
Is Alphabet Stock No Longer a Good Bet?

Alphabet tripled its price per share over the past 5…

Pepsi Vs Coke Stock: Which Is Best?
Pepsi Vs Coke Stock: Which Is Best?

Coca-Cola (NYSE:KO) and PepsiCo (NYSE:PEP) are two of the largest…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Sell
50
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
54
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
82
EXOD alert for Mar 20

Exodus Movement [EXOD] is up 17.89% over the past day.

Buy
69
SIG alert for Mar 20

Signet Jewelers [SIG] is down 0.64% over the past day.

Sell
36
HQY alert for Mar 20

HealthEquity [HQY] is up 0.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock