Financhill
Sell
45

TASK Quote, Financials, Valuation and Earnings

Last price:
$13.68
Seasonality move :
-20.64%
Day range:
$13.44 - $13.94
52-week range:
$10.56 - $19.60
Dividend yield:
0%
P/E ratio:
26.86x
P/S ratio:
1.27x
P/B ratio:
2.48x
Volume:
221.5K
Avg. volume:
428.2K
1-year change:
17.6%
Market cap:
$1.2B
Revenue:
$995M
EPS (TTM):
$0.51
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $478M $760.7M $960.5M $924.4M $995M
Revenue Growth (YoY) 32.91% 59.13% 26.26% -3.76% 7.64%
 
Cost of Revenues $270.5M $431.7M $558.8M $538.7M $602.9M
Gross Profit $207.5M $329M $401.7M $385.6M $392.1M
Gross Profit Margin 43.41% 43.25% 41.83% 41.72% 39.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $113.5M $335.3M $260M $228.5M $239.6M
Other Inc / (Exp) -$3.1M -$229K -$7.5M $389K $3.4M
Operating Expenses $152.5M $383.2M $317.8M $289.3M $299.7M
Operating Income $55M -$54.2M $83.9M $96.4M $92.3M
 
Net Interest Expenses $7.5M $6.5M $11.9M $21.7M $21.5M
EBT. Incl. Unusual Items $44.4M -$61M $64.5M $75M $74.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.9M -$2.3M $24.1M $29.3M $28.3M
Net Income to Company $34.5M -$58.7M $40.4M $45.7M $45.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $34.5M -$58.7M $40.4M $45.7M $45.9M
 
Basic EPS (Cont. Ops) $0.35 -$0.62 $0.41 $0.49 $0.52
Diluted EPS (Cont. Ops) $0.35 -$0.62 $0.39 $0.48 $0.50
Weighted Average Basic Share $97.3M $94.8M $97.8M $93.9M $88.9M
Weighted Average Diluted Share $97.3M $94.8M $102.6M $96.2M $92.3M
 
EBITDA $90.9M -$6.6M $134.3M $157.5M $155.9M
EBIT $51.9M -$54.5M $76.5M $96.7M $95.7M
 
Revenue (Reported) $478M $760.7M $960.5M $924.4M $995M
Operating Income (Reported) $55M -$54.2M $83.9M $96.4M $92.3M
Operating Income (Adjusted) $51.9M -$54.5M $76.5M $96.7M $95.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $138.8M $226.8M $242.2M $234.3M $274.2M
Revenue Growth (YoY) -- 63.38% 6.82% -3.29% 17.07%
 
Cost of Revenues $79.2M $127.5M $139.4M $137.3M $169.8M
Gross Profit $59.6M $99.3M $102.8M $97M $104.4M
Gross Profit Margin 42.93% 43.78% 42.45% 41.4% 38.07%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.9M $65.7M $64.5M $48.9M $67.8M
Other Inc / (Exp) $1.5M $124K $8.6M $1.2M $1.3M
Operating Expenses $40.5M $79.1M $79.5M $64.9M $82.4M
Operating Income $19M $20.2M $23.3M $32.1M $22M
 
Net Interest Expenses $1.6M $1.7M $4.3M $5.6M $5M
EBT. Incl. Unusual Items $18.9M $18.6M $27.6M $27.7M $18.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.4M -$460K $11.8M $11.4M $9.4M
Net Income to Company $13.6M $19.1M $15.7M $16.3M $8.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.6M $19.1M $15.7M $16.3M $8.9M
 
Basic EPS (Cont. Ops) $0.14 $0.20 $0.16 $0.18 $0.10
Diluted EPS (Cont. Ops) $0.14 $0.17 $0.16 $0.18 $0.10
Weighted Average Basic Share $97.3M $97.3M $97.7M $89.2M $89.5M
Weighted Average Diluted Share $97.3M $97.3M $101.2M $91.5M $93.2M
 
EBITDA $31.2M $33.7M $46.9M $49.2M $37.9M
EBIT $20.5M $20.3M $31.8M $33.3M $23.2M
 
Revenue (Reported) $138.8M $226.8M $242.2M $234.3M $274.2M
Operating Income (Reported) $19M $20.2M $23.3M $32.1M $22M
Operating Income (Adjusted) $20.5M $20.3M $31.8M $33.3M $23.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $478M $760.7M $960.5M $924.4M $995M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $270.5M $431.7M $558.8M $538.7M $602.9M
Gross Profit $207.5M $329M $401.7M $385.6M $392.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $113.5M $335.3M $260M $228.5M $239.6M
Other Inc / (Exp) -$3.1M -$229K -$7.5M $389K $3.4M
Operating Expenses $152.5M $383.2M $317.8M $289.3M $299.7M
Operating Income $55M -$54.2M $83.9M $96.4M $92.3M
 
Net Interest Expenses $7.5M $6.5M $11.9M $21.7M $21.5M
EBT. Incl. Unusual Items $44.4M -$61M $64.5M $75M $74.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.9M -$2.3M $24.1M $29.3M $28.3M
Net Income to Company $34.5M -$58.7M $40.4M $45.7M $45.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $34.5M -$58.7M $40.4M $45.7M $45.9M
 
Basic EPS (Cont. Ops) $0.35 -$0.65 $0.41 $0.49 $0.51
Diluted EPS (Cont. Ops) $0.35 -$0.69 $0.39 $0.47 $0.51
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $90.9M -$6.6M $134.3M $157.5M $155.9M
EBIT $51.9M -$54.5M $76.5M $96.7M $95.7M
 
Revenue (Reported) $478M $760.7M $960.5M $924.4M $995M
Operating Income (Reported) $55M -$54.2M $83.9M $96.4M $92.3M
Operating Income (Adjusted) $51.9M -$54.5M $76.5M $96.7M $95.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $760.7M $960.5M $924.4M $995M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $431.7M $558.8M $538.7M $602.9M --
Gross Profit $329M $401.7M $385.6M $392.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $335.3M $260M $228.5M $239.6M --
Other Inc / (Exp) -$229K -$7.5M $389K $3.4M --
Operating Expenses $383.2M $317.8M $289.3M $299.7M --
Operating Income -$54.2M $83.9M $96.4M $92.3M --
 
Net Interest Expenses $6.5M $11.9M $21.7M $21.5M --
EBT. Incl. Unusual Items -$61M $64.5M $75M $74.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.3M $24.1M $29.3M $28.3M --
Net Income to Company -$58.7M $40.4M $45.7M $45.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$58.7M $40.4M $45.7M $45.9M --
 
Basic EPS (Cont. Ops) -$0.65 $0.41 $0.49 $0.51 --
Diluted EPS (Cont. Ops) -$0.69 $0.39 $0.47 $0.51 --
Weighted Average Basic Share $384.9M $391.3M $375.8M $355.7M --
Weighted Average Diluted Share $397M $410.4M $384.7M $369.2M --
 
EBITDA -$6.6M $134.3M $157.5M $155.9M --
EBIT -$54.5M $76.5M $96.7M $95.7M --
 
Revenue (Reported) $760.7M $960.5M $924.4M $995M --
Operating Income (Reported) -$54.2M $83.9M $96.4M $92.3M --
Operating Income (Adjusted) -$54.5M $76.5M $96.7M $95.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $107.7M $63.6M $134M $125.8M $192.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $87.8M $162.9M $178.7M $176.8M $199M
Inventory -- -- -- -- --
Prepaid Expenses $13M $10.9M -- -- --
Other Current Assets $1.1M $4.4M $25.9M $23.9M $43.3M
Total Current Assets $211.3M $246.3M $341.4M $328.5M $435.4M
 
Property Plant And Equipment $57M $80M $116.6M $113.2M $114.1M
Long-Term Investments -- -- -- -- --
Goodwill $195.7M $195.7M $217.4M $218.1M $216.8M
Other Intangibles $240.3M $221.4M $213M $193M $172.5M
Other Long-Term Assets $2.6M $5M $7.5M $6.5M $6.1M
Total Assets $707.5M $750M $902M $864.2M $953.3M
 
Accounts Payable $41.9M $40.9M $37.1M $26.1M $53.4M
Accrued Expenses $22M $36.7M $48.7M $40.3M $54.2M
Current Portion Of Long-Term Debt $46M $51.1M $3.3M $8.1M $14.8M
Current Portion Of Capital Lease Obligations -- -- $11.6M $15.9M $16.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $114.8M $135.9M $109.9M $101.8M $152M
 
Long-Term Debt $198.8M $187.2M $264.2M $256.2M $241.4M
Capital Leases -- -- -- -- --
Total Liabilities $372.4M $370.9M $446.4M $423.5M $456.4M
 
Common Stock $917K $975K $993K $1M $1M
Other Common Equity Adj $3.4M -$2.2M -$10.6M -$9.6M -$25.4M
Common Equity $335.1M $379.1M $455.6M $440.7M $496.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $335.1M $379.1M $455.6M $440.7M $496.9M
 
Total Liabilities and Equity $707.5M $750M $902M $864.2M $953.3M
Cash and Short Terms $107.7M $63.6M $134M $125.8M $192.2M
Total Debt $244.8M $238.4M $267.6M $264.2M $256.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $107.7M $63.6M $134M $125.8M $192.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $87.8M $162.9M $178.7M $176.8M $199M
Inventory -- -- -- -- --
Prepaid Expenses $13M $10.9M -- -- --
Other Current Assets $1.1M $4.4M $25.9M $23.9M $43.3M
Total Current Assets $211.3M $246.3M $341.4M $328.5M $435.4M
 
Property Plant And Equipment $57M $80M $116.6M $113.2M $114.1M
Long-Term Investments -- -- -- -- --
Goodwill $195.7M $195.7M $217.4M $218.1M $216.8M
Other Intangibles $240.3M $221.4M $213M $193M $172.5M
Other Long-Term Assets $2.6M $5M $7.5M $6.5M $6.1M
Total Assets $707.5M $750M $902M $864.2M $953.3M
 
Accounts Payable $41.9M $40.9M $37.1M $26.1M $53.4M
Accrued Expenses $22M $36.7M $48.7M $40.3M $54.2M
Current Portion Of Long-Term Debt $46M $51.1M $3.3M $8.1M $14.8M
Current Portion Of Capital Lease Obligations -- -- $11.6M $15.9M $16.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $114.8M $135.9M $109.9M $101.8M $152M
 
Long-Term Debt $198.8M $187.2M $264.2M $256.2M $241.4M
Capital Leases -- -- -- -- --
Total Liabilities $372.4M $370.9M $446.4M $423.5M $456.4M
 
Common Stock $917K $975K $993K $1M $1M
Other Common Equity Adj $3.4M -$2.2M -$10.6M -$9.6M -$25.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $335.1M $379.1M $455.6M $440.7M $496.9M
 
Total Liabilities and Equity $707.5M $750M $902M $864.2M $953.3M
Cash and Short Terms $107.7M $63.6M $134M $125.8M $192.2M
Total Debt $244.8M $238.4M $267.6M $264.2M $256.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $34.5M -$58.7M $40.4M $45.7M $45.9M
Depreciation & Amoritzation $39M $47.9M $57.8M $60.7M $60.2M
Stock-Based Compensation -- $46.2M $69M $52.8M $41.8M
Change in Accounts Receivable -$35.8M -$76.2M -$15.1M $1.9M -$22.8M
Change in Inventories -- -- -- -- --
Cash From Operations $58.9M -$32.7M $147.1M $143.7M $138.9M
 
Capital Expenditures $28.9M $59.4M $43.8M $31M $39.1M
Cash Acquisitions -- -- -$23.2M -- --
Cash From Investing -$28.9M -$59.4M -$68M -$32M -$39.1M
 
Dividends Paid (Ex Special Dividend) -- -$50M -- -- --
Special Dividend Paid
Long-Term Debt Issued $39.9M -- $302.5M -- --
Long-Term Debt Repaid -$2.9M -$6.6M -$273.1M -$3.7M -$8.4M
Repurchase of Common Stock -- -- -$31M -$112M -$18.6M
Other Financing Activities -- -$9.7M -$6M -$4M -$4.4M
Cash From Financing $37M $54.4M -$4M -$119.1M -$25.2M
 
Beginning Cash (CF) $37.5M $107.7M $63.6M $134M $125.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $67M -$37.6M $75.1M -$7.4M $74.6M
Ending Cash (CF) $107.7M $63.6M $134M $125.8M $192.2M
 
Levered Free Cash Flow $30M -$92M $103.3M $112.7M $99.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $13.6M $19.1M $15.7M $16.3M $8.9M
Depreciation & Amoritzation $10.6M $13.4M $15M $16M $14.7M
Stock-Based Compensation -- $21.2M $14.2M $10.4M $9.9M
Change in Accounts Receivable -$10.3M -$890K -$8.1M $2.5M $694K
Change in Inventories -- -- -- -- --
Cash From Operations $13.2M $30.8M $32.6M $39.8M $40.7M
 
Capital Expenditures $7M $20.8M $7.7M $8.1M $20.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7M -$20.8M -$8.7M -$8.1M -$20.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.3M -$2.6M -$677K -$1.7M -$3.4M
Repurchase of Common Stock -- -- -$17.3M -$19.3M -$3.1M
Other Financing Activities -- -$5.1M -$208K -$1.9M -$375K
Cash From Financing -$1.3M -$7.7M -$16.9M -$22.8M -$3.9M
 
Beginning Cash (CF) $102.3M $61.3M $122.5M $114.6M $180.4M
Foreign Exchange Rate Adjustment $487K -$35K $4.5M $2.2M -$4.7M
Additions / Reductions $4.9M $2.3M $7M $8.9M $16.5M
Ending Cash (CF) $107.7M $63.6M $134M $125.8M $192.2M
 
Levered Free Cash Flow $6.2M $10M $24.9M $31.7M $20.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $34.5M -$58.7M $40.4M $45.7M $45.9M
Depreciation & Amoritzation $39M $47.9M $57.8M $60.7M $60.2M
Stock-Based Compensation -- $46.2M $69M $52.8M $41.8M
Change in Accounts Receivable -$35.8M -$76.2M -$15.1M $1.9M -$22.8M
Change in Inventories -- -- -- -- --
Cash From Operations $58.9M -$32.7M $147.1M $143.7M $138.9M
 
Capital Expenditures $28.9M $59.4M $43.8M $31M $39.1M
Cash Acquisitions -- -- -$23.2M -- --
Cash From Investing -$28.9M -$59.4M -$68M -$32M -$39.1M
 
Dividends Paid (Ex Special Dividend) -- -$50M -- -- --
Special Dividend Paid
Long-Term Debt Issued $39.9M -- -- -- --
Long-Term Debt Repaid -$2.9M -$6.6M -$273.1M -$3.7M -$8.4M
Repurchase of Common Stock -- -- -$31M -$112M -$18.6M
Other Financing Activities -- -- -$6M -$4M -$4.4M
Cash From Financing $37M $54.4M -$4M -$119.1M -$25.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $67M -$37.6M $75.1M -$7.4M $74.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $30M -$92M $103.3M $112.7M $99.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$58.7M $40.4M $45.7M $45.9M --
Depreciation & Amoritzation $47.9M $57.8M $60.7M $60.2M --
Stock-Based Compensation $46.2M $69M $52.8M $41.8M --
Change in Accounts Receivable -$76.2M -$15.1M $1.9M -$22.8M --
Change in Inventories -- -- -- -- --
Cash From Operations -$32.7M $147.1M $143.7M $138.9M --
 
Capital Expenditures $59.4M $43.8M $31M $39.1M --
Cash Acquisitions -- -$23.2M -- -- --
Cash From Investing -$59.4M -$68M -$32M -$39.1M --
 
Dividends Paid (Ex Special Dividend) -$50M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $302.5M -- -- --
Long-Term Debt Repaid -$6.6M -$273.1M -$3.7M -$8.4M --
Repurchase of Common Stock -- -$31M -$112M -$18.6M --
Other Financing Activities -$9.7M -$6M -$4M -$4.4M --
Cash From Financing $54.4M -$4M -$119.1M -$25.2M --
 
Beginning Cash (CF) $500.5M $367.9M $569.3M $642.6M --
Foreign Exchange Rate Adjustment -$6.5M -$4.7M -$806K -$8.2M --
Additions / Reductions -$37.6M $75.1M -$7.4M $74.6M --
Ending Cash (CF) $456.3M $438.3M $561M $709M --
 
Levered Free Cash Flow -$92M $103.3M $112.7M $99.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Why Did Buffett Sell the S&P 500?
Why Did Buffett Sell the S&P 500?

Warren Buffett has always been an advocate of investing in…

Will SoundHound AI Stock Recover?
Will SoundHound AI Stock Recover?

SoundHound AI (NASDAQ:SOUN) is a leading maker of artificial intelligence…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
78
AJINY alert for Mar 29

Ajinomoto [AJINY] is up 99.61% over the past day.

Buy
69
AGX alert for Mar 29

Argan [AGX] is up 19.83% over the past day.

Sell
24
AIR alert for Mar 29

AAR [AIR] is down 16.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock