Financhill
Buy
57

TAYD Quote, Financials, Valuation and Earnings

Last price:
$32.16
Seasonality move :
7.55%
Day range:
$31.27 - $32.36
52-week range:
$30.18 - $64.50
Dividend yield:
0%
P/E ratio:
11.74x
P/S ratio:
2.34x
P/B ratio:
1.77x
Volume:
21.2K
Avg. volume:
25.2K
1-year change:
-26.23%
Market cap:
$98.7M
Revenue:
$44.6M
EPS (TTM):
$2.68
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Revenue $28.4M $22.5M $30.9M $40.2M $44.6M
Revenue Growth (YoY) -15.58% -20.69% 37.13% 30.24% 10.9%
 
Cost of Revenues $19.1M $19.3M $21.2M $23.3M $23.7M
Gross Profit $9.2M $3.2M $9.6M $16.9M $20.8M
Gross Profit Margin 32.55% 14.1% 31.19% 42.16% 46.74%
 
R&D Expenses -- -- $999.2K $1.1M $388.5K
Selling, General & Admin $5.9M $5.5M $6.2M $9M $11M
Other Inc / (Exp) $2.2K $1.5M $79.1K -$2.6K $14.8K
Operating Expenses $5.9M $4M $7.2M $10.1M $11.4M
Operating Income $3.3M -$842K $2.5M $6.8M $9.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.4M $681.9K $2.6M $7.5M $10.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $386K -$381K $317K $1.2M $1.9M
Net Income to Company $3M $1.1M $2.2M $6.3M $9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3M $1.1M $2.2M $6.3M $9M
 
Basic EPS (Cont. Ops) $0.87 $0.30 $0.64 $1.79 $2.68
Diluted EPS (Cont. Ops) $0.87 $0.30 $0.64 $1.77 $2.58
Weighted Average Basic Share $3.5M $3.5M $3.5M $3.5M $3.4M
Weighted Average Diluted Share $3.5M $3.5M $3.5M $3.6M $3.5M
 
EBITDA $4.4M $370.8K $3.8M $8.3M $11.2M
EBIT $3.3M -$842K $2.5M $6.8M $9.5M
 
Revenue (Reported) $28.4M $22.5M $30.9M $40.2M $44.6M
Operating Income (Reported) $3.3M -$842K $2.5M $6.8M $9.5M
Operating Income (Adjusted) $3.3M -$842K $2.5M $6.8M $9.5M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $4.7M $7.8M $10.5M $10.3M $8.5M
Revenue Growth (YoY) -38.75% 64.45% 35.31% -1.5% -17.32%
 
Cost of Revenues $4.1M $5.2M $6.1M $5.5M $4.7M
Gross Profit $576.4K $2.6M $4.4M $4.8M $3.9M
Gross Profit Margin 12.22% 33.39% 41.61% 46.53% 45.46%
 
R&D Expenses -- $201.3K $315.3K $84.1K $102.9K
Selling, General & Admin $1.2M $1.6M $2.3M $2.7M $2.8M
Other Inc / (Exp) $1.5M $7.4K $153.1K $398.7K $307.9K
Operating Expenses $1.2M $1.8M $2.6M $2.8M $2.9M
Operating Income -$669.8K $780.4K $1.8M $2.1M $944.2K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $800.3K $787.8K $1.9M $2.5M $1.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $155K $128K $350K $471K $195.9K
Net Income to Company $645.3K $659.8K $1.6M $2M $1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $645.3K $659.8K $1.6M $2M $1.1M
 
Basic EPS (Cont. Ops) $0.19 $0.19 $0.45 $0.56 $0.34
Diluted EPS (Cont. Ops) $0.19 $0.19 $0.45 $0.56 $0.34
Weighted Average Basic Share $3.4M $3.5M $3.5M $3.5M $3.1M
Weighted Average Diluted Share $3.4M $3.5M $3.5M $3.5M $3.1M
 
EBITDA -$368.7K $1.1M $2.1M $2.5M $1.4M
EBIT -$669.8K $780.4K $1.8M $2.1M $944.2K
 
Revenue (Reported) $4.7M $7.8M $10.5M $10.3M $8.5M
Operating Income (Reported) -$669.8K $780.4K $1.8M $2.1M $944.2K
Operating Income (Adjusted) -$669.8K $780.4K $1.8M $2.1M $944.2K
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $25.4M $27.1M $35.4M $40.9M $44.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.4M $21.6M $22.4M $22.6M $23.5M
Gross Profit $7M $5.5M $13M $18.3M $21M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $1.2M $619.3K $347.4K
Selling, General & Admin $5.7M $6M $7.3M $9.8M $11.3M
Other Inc / (Exp) $1.4M $61.6K $201K $564.4K -$60.6K
Operating Expenses $5.7M $5M $8.5M $10.4M $11.7M
Operating Income $1.3M $535K $4.5M $7.8M $9.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.8M $650.3K $4.7M $9.1M $10.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $266K -$433K $755K $1.6M $1.8M
Net Income to Company $2.6M $1.1M $4M $7.6M $8.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.6M $1.1M $4M $7.6M $8.9M
 
Basic EPS (Cont. Ops) $0.74 $0.30 $1.14 $2.14 $2.78
Diluted EPS (Cont. Ops) $0.74 $0.30 $1.14 $2.12 $2.68
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.5M $1.8M $5.9M $9.6M $11M
EBIT $1.3M $535K $4.5M $7.8M $9.4M
 
Revenue (Reported) $25.4M $27.1M $35.4M $40.9M $44.5M
Operating Income (Reported) $1.3M $535K $4.5M $7.8M $9.4M
Operating Income (Adjusted) $1.3M $535K $4.5M $7.8M $9.4M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $10.5M $15.1M $19.6M $20.3M $20.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.3M $10.6M $11.7M $11.1M $10.8M
Gross Profit $2.1M $4.5M $7.9M $9.2M $9.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $483.2K $690.7K $213.2K $172.1K
Selling, General & Admin $2.6M $3.1M $4.2M $5M $5.4M
Other Inc / (Exp) $1.5M $71.2K $193.1K $760K $684.6K
Operating Expenses $2.6M $3.6M $4.9M $5.2M $5.5M
Operating Income -$478.5K $898.5K $2.9M $4M $3.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1M $969.7K $3.1M $4.7M $4.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $180K $128K $566K $904K $810.9K
Net Income to Company $821.3K $841.7K $2.6M $3.8M $3.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $821.3K $841.7K $2.6M $3.8M $3.7M
 
Basic EPS (Cont. Ops) $0.24 $0.24 $0.74 $1.08 $1.19
Diluted EPS (Cont. Ops) $0.24 $0.24 $0.74 $1.08 $1.19
Weighted Average Basic Share $6.9M $7.1M $6.9M $7.1M $6.2M
Weighted Average Diluted Share $6.9M $7.1M $6.9M $7.1M $6.2M
 
EBITDA $112.2K $1.5M $3.6M $4.9M $4.7M
EBIT -$478.5K $898.5K $2.9M $4M $3.8M
 
Revenue (Reported) $10.5M $15.1M $19.6M $20.3M $20.2M
Operating Income (Reported) -$478.5K $898.5K $2.9M $4M $3.8M
Operating Income (Adjusted) -$478.5K $898.5K $2.9M $4M $3.8M
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Cash and Equivalents $15.2M $20.6M $22.5M $3.6M $2.8M
Short Term Investments $1.1M $1.1M $1.1M $24.5M $28.1M
Accounts Receivable, Net $5.8M $3.4M $4.5M $5.6M $5.2M
Inventory $10.1M $5.8M $5.9M $5.9M $7.5M
Prepaid Expenses $510.4K $977.5K $704.4K $668.6K $725.5K
Other Current Assets -- -- -- -- --
Total Current Assets $34.4M $34.1M $38M $44.4M $48.8M
 
Property Plant And Equipment $9.4M $9.8M $9.9M $11.7M $11.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $292.6K
Other Long-Term Assets $1.1M $1.8M $1.3M $1.2M $1.8M
Total Assets $45.1M $45.9M $49.2M $57.9M $63.1M
 
Accounts Payable $1.4M $1.8M $1.4M $1.7M $1.4M
Accrued Expenses $2M $1.1M $2.1M $3.7M $4.4M
Current Portion Of Long-Term Debt $1.5M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.5M $5.1M $6M $7.8M $11.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.5M $5.1M $6M $7.8M $11.8M
 
Common Stock $100.9K $101.3K $101.3K $102.1K $104.1K
Other Common Equity Adj -- -- -- -- --
Common Equity $39.5M $40.8M $43.3M $50.1M $51.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $39.5M $40.8M $43.3M $50.1M $51.2M
 
Total Liabilities and Equity $45.1M $45.9M $49.2M $57.9M $63.1M
Cash and Short Terms $16.2M $21.7M $23.6M $28.1M $31M
Total Debt $1.5M -- -- -- --
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $15M $18.6M $21M $3.2M $2.4M
Short Term Investments $1.1M $1.1M $1.1M $31.7M $24.2M
Accounts Receivable, Net $4.8M $4.3M $5.9M $4.1M $8.2M
Inventory $8.9M $5.8M $5.6M $6.9M $8.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $533.1K $622.6K $890.5K $397K $2.1M
Total Current Assets $31.8M $34.4M $39.8M $48M $48.6M
 
Property Plant And Equipment $9.5M $9.7M $10.6M $11.4M $11.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $281.5K
Other Long-Term Assets $1.3M $1.8M $1.2M $1.6M $1.7M
Total Assets $42.9M $46.1M $51.7M $61.4M $62.9M
 
Accounts Payable $878.8K $1.5M $1.5M $1.2M $857.4K
Accrued Expenses $326.4K $526.7K -- $2.7M $2.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $876.5K $1.5M $553.7K -- --
Total Current Liabilities $2.5M $4.3M $5.7M $7.2M $7.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.5M $4.3M $5.7M $7.2M $7.1M
 
Common Stock $101K $101.3K $101.5K $102.2K $104.6K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $40.4M $41.8M $46M $54.2M $55.8M
 
Total Liabilities and Equity $42.9M $46.1M $51.7M $61.4M $62.9M
Cash and Short Terms $16.1M $19.7M $22.1M $34.9M $26.6M
Total Debt -- -- -- -- --
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Net Income to Stockholders $3M $1.1M $2.2M $6.3M $9M
Depreciation & Amoritzation $1.1M $1.2M $1.3M $1.5M $1.7M
Stock-Based Compensation $143.1K $154.3K $201.3K $417.3K $1M
Change in Accounts Receivable $5.3M $1.8M -$2.2M -$1.9M $108.7K
Change in Inventories $804.7K $2M $486.2K -$277.2K -$2.5M
Cash From Operations $9.8M $7M $3.3M $7.7M $13.2M
 
Capital Expenditures $1.2M $1.6M $1.4M $3.4M $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M -$1.7M -$1.4M -$26.8M -$5.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$169.7K -$9.9M
Other Financing Activities -- -- -- -- --
Cash From Financing $1.5M $43.4K $16.3K $133K -$8.9M
 
Beginning Cash (CF) $5.1M $15.2M $20.6M $22.5M $3.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.1M $5.4M $1.9M -$18.9M -$743.8K
Ending Cash (CF) $15.2M $20.6M $22.5M $3.6M $2.8M
 
Levered Free Cash Flow $8.6M $5.4M $1.9M $4.3M $11.8M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $645.3K $659.8K $1.6M $2M $1.1M
Depreciation & Amoritzation $301.2K $323.6K $317.8K $455.5K $458.8K
Stock-Based Compensation -- $125.8K $128.4K $301.3K $731.2K
Change in Accounts Receivable $20.9K -$2.2M -$2.6M $3M -$152.7K
Change in Inventories $644K -$299.3K $336.1K -$305.8K -$600.7K
Cash From Operations $54.8K -$1.4M -$117.6K $4.3M $103.1K
 
Capital Expenditures $476.4K $98.2K $557.4K $117.1K $723.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$483.9K -$99.6K -$558.8K -$4.1M $1.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$131.5K
Other Financing Activities -- -- -- -- --
Cash From Financing $3.6K $4.3K $2.6K $2.2K $87.3K
 
Beginning Cash (CF) $15.4M $20.1M $21.7M $2.9M $2.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$425.5K -$1.5M -$673.7K $271.6K $191.8K
Ending Cash (CF) $15M $18.6M $21M $3.2M $2.4M
 
Levered Free Cash Flow -$421.6K -$1.5M -$674.9K $4.2M -$620.5K
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $2.6M $1.1M $4M $7.6M $8.9M
Depreciation & Amoritzation $1.2M $1.3M $1.3M $1.7M $1.6M
Stock-Based Compensation $137.4K $230.4K $204K $590.1K $1.5M
Change in Accounts Receivable $3M -$2M -$3M $5.4M -$5.5M
Change in Inventories $1.4M $1.1M $791.5K -$1.9M -$2.3M
Cash From Operations $3M $5.1M $4.5M $15.2M $2.4M
 
Capital Expenditures $1.6M $1.5M $2.2M $2.5M $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7M -$1.5M -$2.2M -$33.2M $5.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$185.5K -$10M
Other Financing Activities -- -- -- -- --
Cash From Financing $1.5M $44.1K $46K $100.2K -$8.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.9M $3.7M $2.4M -$17.9M -$805.7K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.4M $3.6M $2.3M $12.7M $494.8K
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $821.3K $841.7K $2.6M $3.8M $3.7M
Depreciation & Amoritzation $590.7K $637.4K $635.6K $911K $844.5K
Stock-Based Compensation $49.7K $125.8K $128.4K $301.3K $731.2K
Change in Accounts Receivable $1.2M -$2.6M -$3.4M $3.9M -$1.7M
Change in Inventories $989.3K $88.6K $393.9K -$1.2M -$946.4K
Cash From Operations $561.9K -$1.4M -$148.4K $7.4M -$3.5M
 
Capital Expenditures $720.9K $560.2K $1.4M $544.8K $970.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$735.6K -$567.4K -$1.4M -$7.8M $2.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$15.8K -$131.5K
Other Financing Activities -- -- -- -- --
Cash From Financing $7.4K $8.1K $37.9K $5.1K $98.3K
 
Beginning Cash (CF) $30.6M $40.7M $44.2M $6.5M $5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$166.3K -$1.9M -$1.5M -$414.2K -$476.1K
Ending Cash (CF) $30.4M $38.8M $42.7M $6.1M $4.5M
 
Levered Free Cash Flow -$158.9K -$1.9M -$1.5M $6.8M -$4.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Diamondback Energy a Good Stock to Buy?
Is Diamondback Energy a Good Stock to Buy?

Diamondback Energy (FANG) is a lesser-known diamond in the rough…

What Is Hindsight Bias In Investing?
What Is Hindsight Bias In Investing?

You’ve probably heard the expression “hindsight is 20/20.” That saying…

Is Rivian a Good Stock a Buy?
Is Rivian a Good Stock a Buy?

Rivian Automotive (RIVN) had an initial IPO of close to…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
46
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 41x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Sell
29
UNF alert for Mar 27

UniFirst [UNF] is up 0.24% over the past day.

Sell
42
COCO alert for Mar 27

The Vita Coco [COCO] is down 11.03% over the past day.

Buy
91
EXOD alert for Mar 27

Exodus Movement [EXOD] is down 10.78% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock