Financhill
Sell
36

TITN Quote, Financials, Valuation and Earnings

Last price:
$13.64
Seasonality move :
4.52%
Day range:
$13.12 - $13.75
52-week range:
$12.30 - $29.30
Dividend yield:
0%
P/E ratio:
9.86x
P/S ratio:
0.11x
P/B ratio:
0.46x
Volume:
547K
Avg. volume:
235.3K
1-year change:
-53.73%
Market cap:
$305.3M
Revenue:
$2.8B
EPS (TTM):
$1.34
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $1.3B $1.4B $1.7B $2.2B $2.8B
Revenue Growth (YoY) 3.46% 8.13% 21.31% 29.06% 24.86%
 
Cost of Revenues $1.1B $1.1B $1.4B $1.8B $2.2B
Gross Profit $250.8M $261.4M $332.7M $439.8M $531.4M
Gross Profit Margin 19.22% 18.52% 19.44% 19.91% 19.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$3.8M -$3.2M -$1.5M -- --
Operating Expenses $225.7M $220.8M $241M $301.5M $362.5M
Operating Income $25.1M $40.6M $91.7M $138.3M $168.8M
 
Net Interest Expenses $6.7M $6.7M $3.3M $3.1M $17.8M
EBT. Incl. Unusual Items $14.7M $30.8M $86.9M $135.2M $151M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $699K $11.4M $20.9M $33.4M $38.6M
Net Income to Company $14M $19.4M $66M $101.9M $112.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14M $19.4M $66M $101.9M $112.4M
 
Basic EPS (Cont. Ops) $0.63 $0.86 $2.93 $4.50 $4.93
Diluted EPS (Cont. Ops) $0.63 $0.86 $2.92 $4.49 $4.93
Weighted Average Basic Share $21.9M $22.1M $22.2M $22.4M $22.5M
Weighted Average Diluted Share $22M $22.1M $22.2M $22.4M $22.5M
 
EBITDA $52.5M $61.6M $114.8M $167.4M $203.6M
EBIT $24.5M $37.9M $92.6M $142.2M $172.1M
 
Revenue (Reported) $1.3B $1.4B $1.7B $2.2B $2.8B
Operating Income (Reported) $25.1M $40.6M $91.7M $138.3M $168.8M
Operating Income (Adjusted) $24.5M $37.9M $92.6M $142.2M $172.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $360.9M $454M $668.8M $694.1M $679.8M
Revenue Growth (YoY) -0.02% 25.8% 47.32% 3.79% -2.06%
 
Cost of Revenues $288.3M $361.5M $529.2M $555.8M $569.3M
Gross Profit $72.6M $92.5M $139.6M $138.3M $110.5M
Gross Profit Margin 20.1% 20.37% 20.87% 19.93% 16.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$2.6M -- -- -- -$264K
Operating Expenses $54.1M $62.9M $84.9M $92.1M $98.8M
Operating Income $18.4M $29.5M $54.7M $46.2M $11.7M
 
Net Interest Expenses $2.1M $714K $41K $5.8M $11.2M
EBT. Incl. Unusual Items $13.8M $28.8M $54.7M $40.5M $275K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.9M $7M $13.4M $10.3M -$1.4M
Net Income to Company $9.9M $21.8M $41.3M $30.2M $1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.9M $21.8M $41.3M $30.2M $1.7M
 
Basic EPS (Cont. Ops) $0.44 $0.97 $1.82 $1.32 $0.07
Diluted EPS (Cont. Ops) $0.44 $0.97 $1.82 $1.32 $0.07
Weighted Average Basic Share $22.1M $22.2M $22.4M $22.5M $22.6M
Weighted Average Diluted Share $22.1M $22.2M $22.4M $22.5M $22.6M
 
EBITDA $22.3M $35.9M $63.9M $54.5M $24.8M
EBIT $15.9M $30.2M $56.5M $46.2M $14.6M
 
Revenue (Reported) $360.9M $454M $668.8M $694.1M $679.8M
Operating Income (Reported) $18.4M $29.5M $54.7M $46.2M $11.7M
Operating Income (Adjusted) $15.9M $30.2M $56.5M $46.2M $14.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $1.3B $1.6B $2.1B $2.5B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.3B $1.7B $2B $2.3B
Gross Profit $254.8M $306.2M $425.2M $499.2M $485.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$6.3M -$1.9M -- -- -$1.7M
Operating Expenses $220.4M $237M $282.4M $345.9M $393.4M
Operating Income $34.4M $69.2M $142.8M $153.3M $92.3M
 
Net Interest Expenses $7.4M $3.7M $2.6M $12M $48.1M
EBT. Incl. Unusual Items $20.6M $63.6M $140.2M $141.3M $42.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $19.2M $34M $34.7M $11.6M
Net Income to Company $19.2M $44.4M $106.2M $106.6M $30.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19.2M $44.4M $106.2M $106.6M $30.8M
 
Basic EPS (Cont. Ops) $0.85 $1.97 $4.69 $4.69 $1.34
Diluted EPS (Cont. Ops) $0.85 $1.97 $4.69 $4.69 $1.34
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $53.9M $91.7M $170.6M $185.1M $133.1M
EBIT $29.2M $69.4M $146.5M $155.4M $95.8M
 
Revenue (Reported) $1.3B $1.6B $2.1B $2.5B $2.8B
Operating Income (Reported) $34.4M $69.2M $142.8M $153.3M $92.3M
Operating Income (Adjusted) $29.2M $69.4M $146.5M $155.4M $95.8M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $974.5M $1.2B $1.6B $1.9B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $780.9M $965.8M $1.3B $1.5B $1.6B
Gross Profit $193.6M $238.5M $331M $390.3M $344.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$2.8M -$1.5M -- -- -$1.7M
Operating Expenses $160.3M $176.5M $217.8M $262.2M $293.1M
Operating Income $33.4M $62M $113.1M $128.1M $51.5M
 
Net Interest Expenses $5.4M $2.4M $1.7M $10.7M $41M
EBT. Incl. Unusual Items $25.3M $58.1M $111.4M $117.5M $8.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.7M $14.5M $27.7M $29M $2M
Net Income to Company $18.6M $43.6M $83.8M $88.5M $6.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.6M $43.6M $83.8M $88.5M $6.9M
 
Basic EPS (Cont. Ops) $0.82 $1.94 $3.70 $3.89 $0.29
Diluted EPS (Cont. Ops) $0.82 $1.94 $3.70 $3.89 $0.29
Weighted Average Basic Share $66.3M $66.6M $67.1M $67.4M $67.8M
Weighted Average Diluted Share $66.3M $66.7M $67.1M $67.4M $67.8M
 
EBITDA $49M $78.8M $134.7M $152.4M $81.6M
EBIT $31.3M $62.5M $116.3M $129.5M $52.9M
 
Revenue (Reported) $974.5M $1.2B $1.6B $1.9B $1.9B
Operating Income (Reported) $33.4M $62M $113.1M $128.1M $51.5M
Operating Income (Adjusted) $31.3M $62.5M $116.3M $129.5M $52.9M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $43.7M $79M $146.1M $43.9M $38.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $56.1M $50.1M $51M $62.1M $114.8M
Inventory $597.4M $418.5M $421.8M $703.9M $1.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.7M $13.7M $28.1M $25.6M $24.3M
Total Current Assets $727.5M $580.2M $690.3M $869.3M $1.5B
 
Property Plant And Equipment $233.8M $221.6M $234.4M $268M $353.5M
Long-Term Investments -- -- -- -- --
Goodwill $2.3M $1.4M $9M $30.6M $64.1M
Other Intangibles $8.4M $7.8M $10.6M $18.4M $53.4M
Other Long-Term Assets $1.1M $1.1M $1M $1.2M $1.8M
Total Assets $975.3M $815.8M $946.7M $1.2B $2B
 
Accounts Payable $17M $20M $25.6M $40.8M $43.8M
Accrued Expenses $8.9M $8.2M $3.7M $62M $5.2M
Current Portion Of Long-Term Debt $13.8M $4.6M $5.9M $7.2M $13.7M
Current Portion Of Capital Lease Obligations $16M $22.5M $17.5M $9.9M $10.8M
Other Current Liabilities -- -- $7.9M -- $17.7M
Total Current Liabilities $494.2M $317.5M $374.7M $498.2M $1.2B
 
Long-Term Debt $37.8M $44.9M $74.8M $90M $106.4M
Capital Leases -- -- -- -- --
Total Liabilities $630.2M $444.5M $511.5M $652.4M $1.3B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$3.2M $1.5M -$2.2M -$5M $1.8M
Common Equity $345.1M $371.3M $435.2M $536.3M $657.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $345.1M $371.3M $435.2M $536.3M $657.6M
 
Total Liabilities and Equity $975.3M $815.8M $946.7M $1.2B $2B
Cash and Short Terms $43.7M $79M $146.1M $43.9M $38.1M
Total Debt $423.3M $211.3M $216.1M $355.6M $1B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $41.8M $90.5M $45.9M $70M $23.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $49.6M $56.7M $70M $86.5M $94M
Inventory $532.7M $412.7M $630.4M $1.1B $1.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.7M $15.1M $15.6M $15.1M $19.9M
Total Current Assets $656.8M $604.2M $803.7M $1.3B $1.6B
 
Property Plant And Equipment $229.9M $235.3M $268M $308M $394.6M
Long-Term Investments -- -- -- -- --
Goodwill $1.4M $1.4M $32M $31.1M $63.9M
Other Intangibles $7.8M $6.5M $16.9M $18.3M $52.1M
Other Long-Term Assets $1.1M $1.1M $1.2M $1.8M $1.7M
Total Assets $900.9M $855.2M $1.1B $1.6B $2.1B
 
Accounts Payable $23.4M $24.3M $43.3M $38M $44.7M
Accrued Expenses $38.4M $49.1M $57M $71.2M $59.5M
Current Portion Of Long-Term Debt $4.4M $5.7M $6.9M $11.6M $9.5M
Current Portion Of Capital Lease Obligations $12.4M $9.9M $9.7M $9.4M $8.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $381.2M $305.7M $462.7M $885.4M $1.2B
 
Long-Term Debt $55.1M $70.5M $91.1M $87.6M $131.1M
Capital Leases -- -- -- -- --
Total Liabilities $533.3M $441.6M $613.5M $1B $1.4B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$789K -$686K -$11.5M -$5.3M $3.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $367.6M $413.6M $511.3M $625.8M $668.2M
 
Total Liabilities and Equity $900.9M $855.2M $1.1B $1.6B $2.1B
Cash and Short Terms $41.8M $90.5M $45.9M $70M $23.4M
Total Debt $347.4M $250.8M $371M $804.8M $1.2B
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders $14M $19.4M $66M $101.9M $112.4M
Depreciation & Amoritzation $28.1M $23.7M $22.1M $25.2M $31.5M
Stock-Based Compensation $2.7M $2.5M $2.6M $3.2M $3.1M
Change in Accounts Receivable $6.2M $4.5M -$12.4M $5.3M -$48.1M
Change in Inventories -$99.5M $199.2M $5.8M -$180.9M -$476.4M
Cash From Operations $955K $173M $158.9M $10.8M -$32.3M
 
Capital Expenditures $25M $20.1M $37.6M $37.2M $62.4M
Cash Acquisitions -$13.9M -$6.8M -$33.6M -$100.5M -$107.5M
Cash From Investing -$36.5M -$20.3M -$55.2M -$134.1M -$163.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $23.4M $5.3M $10.3M $8.4M $19.6M
Long-Term Debt Repaid -$50.1M -$15.9M -$9.2M -$7.6M -$13M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$509K -$909K -$1M -$1.2M -$1.1M
Cash From Financing $22.9M -$117.9M -$35.3M $22M $188.6M
 
Beginning Cash (CF) $56.7M $43.7M $79M $146.1M $43.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.6M $34.8M $68.4M -$101.3M -$7.1M
Ending Cash (CF) $43.7M $79M $146.1M $43.9M $38.1M
 
Levered Free Cash Flow -$24.1M $152.9M $121.3M -$26.4M -$94.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $9.9M $21.8M $41.3M $30.2M $1.7M
Depreciation & Amoritzation $6.4M $5.7M $7.4M $8.2M $10.3M
Stock-Based Compensation $691K $657K $885K $896K $1.1M
Change in Accounts Receivable $1.1M -$6.1M -$7.6M -$11.3M -$6M
Change in Inventories $44.6M $20.3M $22M -$95.7M $127.6M
Cash From Operations $47.8M $43.7M $13.8M $40.6M -$8.8M
 
Capital Expenditures $5.7M $9.9M $10.9M $13.9M $8.3M
Cash Acquisitions -- -- -$92.8M -- --
Cash From Investing -$5.4M -$9.6M -$103.2M -$13.3M -$8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.2M -$71K -- $1.2M $12.4M
Long-Term Debt Repaid -$1.5M -$1.5M -$1.7M -$2M -$2.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$39K -$22K -$9K -$112K -$13K
Cash From Financing -$45.3M -$8.9M -$5.2M -$11.6M $8.6M
 
Beginning Cash (CF) $44.5M $65.6M $142.1M $52.8M $31.2M
Foreign Exchange Rate Adjustment $265K -$212K -$1.6M $1.4M $444K
Additions / Reductions -$2.9M $25.2M -$94.6M $15.8M -$8.2M
Ending Cash (CF) $41.8M $90.5M $45.9M $70M $23.4M
 
Levered Free Cash Flow $42M $33.9M $2.9M $26.7M -$17.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $19.2M $44.4M $106.2M $106.6M $30.8M
Depreciation & Amoritzation $24.7M $22.3M $24.2M $29.7M $37.3M
Stock-Based Compensation $2.5M $2.5M $3M $3.3M $4M
Change in Accounts Receivable $15.3M -$18.5M -$4.4M -$16.2M -$3.6M
Change in Inventories $111M $125.9M -$113.1M -$424M -$232M
Cash From Operations $70.1M $184.5M $79.5M -$64.1M -$6.4M
 
Capital Expenditures $20.8M $33.6M $33.4M $53.7M $51.2M
Cash Acquisitions -$8.9M -- -$134.1M -$27.9M -$79.9M
Cash From Investing -$27.9M -$27.1M -$150.2M -$74.1M -$128.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6.8M $6.4M $12.4M $7.7M $24.3M
Long-Term Debt Repaid -$5.7M -$18.1M -$8.2M -$12.7M -$17.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$909K -$998K -$728K -$1.6M -$4.7M
Cash From Financing -$52.8M -$108.5M $30.3M $157.9M $89.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.7M $48.9M -$40.3M $19.6M -$45.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $49.2M $150.9M $46.1M -$117.8M -$57.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $18.6M $43.6M $83.8M $88.5M $6.9M
Depreciation & Amoritzation $17.7M $16.3M $18.4M $22.9M $28.7M
Stock-Based Compensation $1.9M $1.9M $2.3M $2.3M $3.2M
Change in Accounts Receivable $4.5M -$18.5M -$10.5M -$31.9M $12.5M
Change in Inventories $76.5M $3.2M -$115.7M -$358.8M -$114.5M
Cash From Operations $60.8M $72.3M -$7.1M -$82.1M -$56.2M
 
Capital Expenditures $16.2M $29.7M $25.4M $41.9M $30.8M
Cash Acquisitions -$6.8M -- -$100.5M -$27.9M -$260K
Cash From Investing -$22.2M -$29M -$124M -$64.1M -$29.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.3M $6.4M $8.4M $7.7M $12.4M
Long-Term Debt Repaid -$4.4M -$6.6M -$5.6M -$10.7M -$14.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$909K -$998K -$698K -$1.1M -$4.7M
Cash From Financing -$40.8M -$31.3M $34.3M $170.3M $71M
 
Beginning Cash (CF) $139M $234.3M $435.3M $135M $105M
Foreign Exchange Rate Adjustment $268K -$404K -$3.5M $1.9M $20K
Additions / Reductions -$2.2M $12M -$96.8M $24.2M -$14.7M
Ending Cash (CF) $137.1M $245.9M $335M $161.1M $90.3M
 
Levered Free Cash Flow $44.6M $42.6M -$32.6M -$124M -$87M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.9% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock