Financhill
Sell
14

TITN Quote, Financials, Valuation and Earnings

Last price:
$15.01
Seasonality move :
3.8%
Day range:
$13.50 - $15.02
52-week range:
$12.30 - $24.31
Dividend yield:
0%
P/E ratio:
12.42x
P/S ratio:
0.13x
P/B ratio:
0.56x
Volume:
462.4K
Avg. volume:
327.1K
1-year change:
-36.58%
Market cap:
$346.9M
Revenue:
$2.7B
EPS (TTM):
-$1.64
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $1.4B $1.7B $2.2B $2.8B $2.7B
Revenue Growth (YoY) 8.13% 21.31% 29.06% 24.86% -2.04%
 
Cost of Revenues $1.1B $1.4B $1.8B $2.2B $2.3B
Gross Profit $261.4M $332.7M $439.8M $531.4M $395.6M
Gross Profit Margin 18.52% 19.44% 19.91% 19.26% 14.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$3.2M -$1.5M -- -- -$1.8M
Operating Expenses $220.8M $241M $301.5M $362.5M $389.8M
Operating Income $40.6M $91.7M $138.3M $168.8M $5.9M
 
Net Interest Expenses $6.7M $3.3M $3.1M $17.8M $54M
EBT. Incl. Unusual Items $30.8M $86.9M $135.2M $151M -$50M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.4M $20.9M $33.4M $38.6M -$13.1M
Net Income to Company $19.4M $66M $101.9M $112.4M -$36.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19.4M $66M $101.9M $112.4M -$36.9M
 
Basic EPS (Cont. Ops) $0.86 $2.93 $4.50 $4.93 -$1.60
Diluted EPS (Cont. Ops) $0.86 $2.92 $4.49 $4.93 -$1.63
Weighted Average Basic Share $22.1M $22.2M $22.4M $22.5M $23.1M
Weighted Average Diluted Share $22.1M $22.2M $22.4M $22.5M $23.1M
 
EBITDA $61.6M $114.8M $167.4M $203.6M $38.4M
EBIT $37.9M $92.6M $142.2M $172.1M -$170K
 
Revenue (Reported) $1.4B $1.7B $2.2B $2.8B $2.7B
Operating Income (Reported) $40.6M $91.7M $138.3M $168.8M $5.9M
Operating Income (Adjusted) $37.9M $92.6M $142.2M $172.1M -$170K
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $436.7M $507.6M $583M $852.1M $759.9M
Revenue Growth (YoY) 24.42% 16.24% 14.85% 46.17% -10.82%
 
Cost of Revenues $369M $413.3M $474.1M $711.1M $708.9M
Gross Profit $67.7M $94.2M $108.9M $141M $51M
Gross Profit Margin 15.51% 18.57% 18.67% 16.55% 6.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$409K -- -- -- -$105K
Operating Expenses $60.5M $64.6M $83.7M $100.3M $96.7M
Operating Income $7.2M $29.7M $25.2M $40.7M -$45.7M
 
Net Interest Expenses $1.3M $897K $1.4M $7.2M $13M
EBT. Incl. Unusual Items $5.5M $28.8M $23.8M $33.6M -$58.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.7M $6.3M $5.7M $9.6M -$15M
Net Income to Company $782K $22.4M $18.1M $24M -$43.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $782K $22.4M $18.1M $24M -$43.8M
 
Basic EPS (Cont. Ops) $0.03 $0.99 $0.80 $1.05 -$1.89
Diluted EPS (Cont. Ops) $0.03 $0.99 $0.80 $1.05 -$1.93
Weighted Average Basic Share $22.1M $22.3M $22.4M $22.5M $23.1M
Weighted Average Diluted Share $22.1M $22.3M $22.4M $22.5M $23.1M
 
EBITDA $12.9M $36M $32.7M $51.5M -$35.8M
EBIT $7M $30.2M $25.9M $42.9M -$45.7M
 
Revenue (Reported) $436.7M $507.6M $583M $852.1M $759.9M
Operating Income (Reported) $7.2M $29.7M $25.2M $40.7M -$45.7M
Operating Income (Adjusted) $7M $30.2M $25.9M $42.9M -$45.7M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $1.4B $1.7B $2.2B $2.8B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.4B $1.8B $2.2B $2.3B
Gross Profit $261.4M $332.7M $439.8M $531.4M $395.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$3.2M -$1.5M -- -- -$1.8M
Operating Expenses $220.8M $241M $301.5M $362.5M $389.8M
Operating Income $40.6M $91.7M $138.3M $168.8M $5.9M
 
Net Interest Expenses $6.7M $3.3M $3.1M $17.8M $54M
EBT. Incl. Unusual Items $30.8M $86.9M $135.2M $151M -$50M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.4M $20.9M $33.4M $38.6M -$13.1M
Net Income to Company $19.4M $66M $101.9M $112.4M -$36.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19.4M $66M $101.9M $112.4M -$36.9M
 
Basic EPS (Cont. Ops) $0.85 $2.93 $4.50 $4.94 -$1.60
Diluted EPS (Cont. Ops) $0.85 $2.93 $4.50 $4.94 -$1.64
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $62M $114.8M $167.4M $203.9M $45.8M
EBIT $38.3M $92.6M $142.2M $172.4M $7.2M
 
Revenue (Reported) $1.4B $1.7B $2.2B $2.8B $2.7B
Operating Income (Reported) $40.6M $91.7M $138.3M $168.8M $5.9M
Operating Income (Adjusted) $38.3M $92.6M $142.2M $172.4M $7.2M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Revenue $1.7B $2.2B $2.8B $2.7B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.8B $2.2B $2.3B --
Gross Profit $332.7M $439.8M $531.4M $395.6M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$1.5M -- -- -$1.8M --
Operating Expenses $241M $301.5M $362.5M $389.8M --
Operating Income $91.7M $138.3M $168.8M $5.9M --
 
Net Interest Expenses $3.3M $3.1M $17.8M $54M --
EBT. Incl. Unusual Items $86.9M $135.2M $151M -$50M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.9M $33.4M $38.6M -$13.1M --
Net Income to Company $66M $101.9M $112.4M -$36.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $66M $101.9M $112.4M -$36.9M --
 
Basic EPS (Cont. Ops) $2.93 $4.50 $4.94 -$1.60 --
Diluted EPS (Cont. Ops) $2.93 $4.50 $4.94 -$1.64 --
Weighted Average Basic Share $88.9M $89.5M $89.9M $90.9M --
Weighted Average Diluted Share $89M $89.5M $90M $90.9M --
 
EBITDA $114.8M $167.4M $203.9M $45.8M --
EBIT $92.6M $142.2M $172.4M $7.2M --
 
Revenue (Reported) $1.7B $2.2B $2.8B $2.7B --
Operating Income (Reported) $91.7M $138.3M $168.8M $5.9M --
Operating Income (Adjusted) $92.6M $142.2M $172.4M $7.2M --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $79M $146.1M $43.9M $38.1M $35.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $50.1M $51M $62.1M $114.8M $119.8M
Inventory $418.5M $421.8M $703.9M $1.3B $1.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.7M $28.1M $25.6M $24.3M $28.2M
Total Current Assets $580.2M $690.3M $869.3M $1.5B $1.3B
 
Property Plant And Equipment $221.6M $234.4M $268M $353.5M $407.6M
Long-Term Investments -- -- -- -- --
Goodwill $1.4M $9M $30.6M $64.1M $61.2M
Other Intangibles $7.8M $10.6M $18.4M $53.4M $48.3M
Other Long-Term Assets $1.1M $1M $1.2M $1.8M $1.6M
Total Assets $815.8M $946.7M $1.2B $2B $1.8B
 
Accounts Payable $20M $25.6M $40.8M $43.8M $37.2M
Accrued Expenses $8.2M $3.7M $62M $5.2M $59.5M
Current Portion Of Long-Term Debt $4.6M $5.9M $7.2M $13.7M $10.9M
Current Portion Of Capital Lease Obligations $22.5M $17.5M $9.9M $10.8M $5.7M
Other Current Liabilities -- $7.9M -- $17.7M --
Total Current Liabilities $317.5M $374.7M $498.2M $1.2B $961M
 
Long-Term Debt $44.9M $74.8M $90M $106.4M $157.8M
Capital Leases -- -- -- -- --
Total Liabilities $444.5M $511.5M $652.4M $1.3B $1.2B
 
Common Stock -- -- -- -- --
Other Common Equity Adj $1.5M -$2.2M -$5M $1.8M -$8.3M
Common Equity $371.3M $435.2M $536.3M $657.6M $614.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $371.3M $435.2M $536.3M $657.6M $614.1M
 
Total Liabilities and Equity $815.8M $946.7M $1.2B $2B $1.8B
Cash and Short Terms $79M $146.1M $43.9M $38.1M $35.9M
Total Debt $211.3M $216.1M $355.6M $1B $924.4M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $79M $146.1M $43.9M $38.1M $35.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $50.1M $51M $62.1M $114.8M $119.8M
Inventory $418.5M $421.8M $703.9M $1.3B $1.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.7M $28.1M $25.6M $24.3M $28.2M
Total Current Assets $580.2M $690.3M $869.3M $1.5B $1.3B
 
Property Plant And Equipment $221.6M $234.4M $268M $353.5M $407.6M
Long-Term Investments -- -- -- -- --
Goodwill $1.4M $9M $30.6M $64.1M $61.2M
Other Intangibles $7.8M $10.6M $18.4M $53.4M $48.3M
Other Long-Term Assets $1.1M $1M $1.2M $1.8M $1.6M
Total Assets $815.8M $946.7M $1.2B $2B $1.8B
 
Accounts Payable $20M $25.6M $40.8M $43.8M $37.2M
Accrued Expenses $8.2M $3.7M $62M $5.2M $59.5M
Current Portion Of Long-Term Debt $4.6M $5.9M $7.2M $13.7M $10.9M
Current Portion Of Capital Lease Obligations $22.5M $17.5M $9.9M $10.8M $5.7M
Other Current Liabilities -- $7.9M -- $17.7M --
Total Current Liabilities $317.5M $374.7M $498.2M $1.2B $961M
 
Long-Term Debt $44.9M $74.8M $90M $106.4M $157.8M
Capital Leases -- -- -- -- --
Total Liabilities $444.5M $511.5M $652.4M $1.3B $1.2B
 
Common Stock -- -- -- -- --
Other Common Equity Adj $1.5M -$2.2M -$5M $1.8M -$8.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $371.3M $435.2M $536.3M $657.6M $614.1M
 
Total Liabilities and Equity $815.8M $946.7M $1.2B $2B $1.8B
Cash and Short Terms $79M $146.1M $43.9M $38.1M $35.9M
Total Debt $211.3M $216.1M $355.6M $1B $924.4M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $19.4M $66M $101.9M $112.4M -$36.9M
Depreciation & Amoritzation $23.7M $22.1M $25.2M $31.5M $38.6M
Stock-Based Compensation $2.5M $2.6M $3.2M $3.1M --
Change in Accounts Receivable $4.5M -$12.4M $5.3M -$48.1M --
Change in Inventories $199.2M $5.8M -$180.9M -$476.4M $166.2M
Cash From Operations $173M $158.9M $10.8M -$32.3M $70.3M
 
Capital Expenditures $20.1M $37.6M $37.2M $62.4M $51.8M
Cash Acquisitions -$6.8M -$33.6M -$100.5M -$107.5M -$260K
Cash From Investing -$20.3M -$55.2M -$134.1M -$163.4M -$47.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.3M $10.3M $8.4M $19.6M $18.8M
Long-Term Debt Repaid -$15.9M -$9.2M -$7.6M -$13M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$909K -$1M -$1.2M -$1.1M -$4.7M
Cash From Financing -$117.9M -$35.3M $22M $188.6M -$23.6M
 
Beginning Cash (CF) $43.7M $79M $146.1M $43.9M $38.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $34.8M $68.4M -$101.3M -$7.1M -$1.1M
Ending Cash (CF) $79M $146.1M $43.9M $38.1M $35.9M
 
Levered Free Cash Flow $152.9M $121.3M -$26.4M -$94.6M $18.4M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $782K $22.4M $18.1M $24M -$43.8M
Depreciation & Amoritzation $6M $5.8M $6.8M $8.6M $9.9M
Stock-Based Compensation $643K $704K $922K $781K -$3.2M
Change in Accounts Receivable -$10K $6.1M $15.8M -$16.1M -$12.5M
Change in Inventories $122.8M $2.6M -$65.2M -$117.6M $280.7M
Cash From Operations $112.2M $86.6M $18M $49.8M $126.5M
 
Capital Expenditures $3.9M $7.9M $11.8M $20.4M $21M
Cash Acquisitions -- -$33.6M -- -$79.6M --
Cash From Investing $1.9M -$26.2M -$10.1M -$99.3M -$18.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $4M -- $11.9M $6.4M
Long-Term Debt Repaid -$11.5M -$2.6M -$2M -$2.4M $14.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$30K -$455K -$4K -$3K
Cash From Financing -$77.2M -$4M -$12.4M $18.3M -$94.6M
 
Beginning Cash (CF) $41.8M $90.5M $45.9M $70M $23.4M
Foreign Exchange Rate Adjustment $241K -$820K $2.6M -$684K -$1.1M
Additions / Reductions $36.9M $56.4M -$4.5M -$31.2M $13.6M
Ending Cash (CF) $79M $146.1M $43.9M $38.1M $35.9M
 
Levered Free Cash Flow $108.3M $78.7M $6.2M $29.3M $105.4M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $19.4M $66M $101.9M $112.4M -$36.9M
Depreciation & Amoritzation $23.7M $22.1M $25.2M $31.5M $38.6M
Stock-Based Compensation $2.5M $2.6M $3.2M $3.1M --
Change in Accounts Receivable $4.5M -$12.4M $5.3M -$48.1M --
Change in Inventories $199.2M $5.8M -$180.9M -$476.4M $166.2M
Cash From Operations $173M $158.9M $10.8M -$32.3M $70.3M
 
Capital Expenditures $20.1M $37.6M $37.2M $62.4M $51.8M
Cash Acquisitions -$6.8M -$33.6M -$100.5M -$107.5M -$260K
Cash From Investing -$20.3M -$55.2M -$134.1M -$163.4M -$47.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.3M $10.3M $8.4M $19.6M $18.8M
Long-Term Debt Repaid -$15.9M -$9.2M -$7.6M -$13M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$909K -$1M -$1.2M -$1.1M -$4.7M
Cash From Financing -$117.9M -$35.3M $22M $188.6M -$23.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $34.8M $68.4M -$101.3M -$7.1M -$1.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $152.9M $121.3M -$26.4M -$94.6M $18.4M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Net Income to Stockholders $66M $101.9M $112.4M -$36.9M --
Depreciation & Amoritzation $22.1M $25.2M $31.5M $38.6M --
Stock-Based Compensation $2.6M $3.2M $3.1M $0 --
Change in Accounts Receivable -$12.4M $5.3M -$48.1M -$0 --
Change in Inventories $5.8M -$180.9M -$476.4M $166.2M --
Cash From Operations $158.9M $10.8M -$32.3M $70.3M --
 
Capital Expenditures $37.6M $37.2M $62.4M $51.8M --
Cash Acquisitions -$33.6M -$100.5M -$107.5M -$260K --
Cash From Investing -$55.2M -$134.1M -$163.4M -$47.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10.3M $8.4M $19.6M $18.8M --
Long-Term Debt Repaid -$9.2M -$7.6M -$13M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1M -$1.2M -$1.1M -$4.7M --
Cash From Financing -$35.3M $22M $188.6M -$23.6M --
 
Beginning Cash (CF) $324.8M $481.2M $205M $128.4M --
Foreign Exchange Rate Adjustment -$1.2M -$946K $1.2M -$1.1M --
Additions / Reductions $68.4M -$101.3M -$7.1M -$1.1M --
Ending Cash (CF) $392M $378.9M $199.2M $126.2M --
 
Levered Free Cash Flow $121.3M -$26.4M -$94.6M $18.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Do I Need to Know About Alcoa Stock?
What Do I Need to Know About Alcoa Stock?

Alcoa (AA) is a global leader in aluminum production. Based…

Is ROOT Stock the Next Big Thing?
Is ROOT Stock the Next Big Thing?

Root Holdings (NASDAQ:ROOT) is the parent company of Root Insurance,…

Is Okta a Good Stock to Buy?
Is Okta a Good Stock to Buy?

Okta (NASDAQ:OKTA) is used by some of the largest firms…

Stock Ideas

Sell
37
Is AAPL Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
37
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
31
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 32x

Alerts

Sell
45
RGC alert for Apr 5

Regencell Bioscience Holdings [RGC] is up 32.59% over the past day.

Sell
25
GDXU alert for Apr 5

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 27.33% over the past day.

Buy
76
SOXS alert for Apr 5

Direxion Daily Semiconductor Bear 3X Shares [SOXS] is up 23.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock