Financhill
Buy
60

TTMI Quote, Financials, Valuation and Earnings

Last price:
$25.01
Seasonality move :
0.64%
Day range:
$24.86 - $25.56
52-week range:
$13.43 - $28.00
Dividend yield:
0%
P/E ratio:
38.85x
P/S ratio:
1.12x
P/B ratio:
1.69x
Volume:
308.2K
Avg. volume:
583.1K
1-year change:
55.82%
Market cap:
$2.6B
Revenue:
$2.2B
EPS (TTM):
$0.66
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2.1B $2.1B $2.2B $2.5B $2.2B
Revenue Growth (YoY) -4.67% -1.31% 6.81% 10.95% -10.52%
 
Cost of Revenues $1.8B $1.7B $1.9B $2B $1.8B
Gross Profit $377.2M $359M $372M $458M $413.3M
Gross Profit Margin 17.68% 17.05% 16.54% 18.36% 18.51%
 
R&D Expenses $17.9M $19.8M $18.1M $24.8M $27.3M
Selling, General & Admin $198.5M $186.4M $187.9M $233.4M $226.6M
Other Inc / (Exp) $1.4M -$87.2M -$14.7M $65.7M -$62.3M
Operating Expenses $262.2M $245M $241.8M $295.3M $302.5M
Operating Income $115M $114.1M $130.2M $162.7M $110.8M
 
Net Interest Expenses $82.1M $73.2M $45.5M $45.5M $48.1M
EBT. Incl. Unusual Items $34.3M -$46.3M $70.1M $182.9M $297K
Earnings of Discontinued Ops. $9.4M $193.9M -- -- --
Income Tax Expense $2.4M -$29.9M $15.6M $88.3M $19M
Net Income to Company $41.3M $177.5M $54.4M $94.6M -$18.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $41.3M $177.5M $54.4M $94.6M -$18.7M
 
Basic EPS (Cont. Ops) $0.39 $1.67 $0.51 $0.93 -$0.18
Diluted EPS (Cont. Ops) $0.39 $1.67 $0.50 $0.91 -$0.18
Weighted Average Basic Share $105.2M $106.4M $106.3M $102.1M $102.7M
Weighted Average Diluted Share $106.3M $106.4M $108.2M $103.9M $102.7M
 
EBITDA $336.3M $193M $242.9M $362.3M $209.2M
EBIT $116.4M $26.9M $115.5M $228.4M $48.4M
 
Revenue (Reported) $2.1B $2.1B $2.2B $2.5B $2.2B
Operating Income (Reported) $115M $114.1M $130.2M $162.7M $110.8M
Operating Income (Adjusted) $116.4M $26.9M $115.5M $228.4M $48.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $513.6M $556.8M $671.1M $572.6M $616.5M
Revenue Growth (YoY) -3.86% 8.41% 20.53% -14.68% 7.68%
 
Cost of Revenues $424.3M $463.6M $542.5M $459.3M $486.7M
Gross Profit $89.3M $93.2M $128.6M $113.3M $129.9M
Gross Profit Margin 17.38% 16.74% 19.16% 19.78% 21.07%
 
R&D Expenses $5.2M $4.4M $7.3M $6.2M $8.1M
Selling, General & Admin $45M $48.2M $60.6M $57.7M $62.5M
Other Inc / (Exp) -$71.5M $2.5M $9.7M -$45.1M -$15.6M
Operating Expenses $60.3M $60.9M $78.2M $75.3M $77.5M
Operating Income $28.9M $32.2M $50.4M $38M $52.4M
 
Net Interest Expenses $20.2M $11.1M $10.9M $10.1M $11.8M
EBT. Incl. Unusual Items -$62.8M $23.6M $49.2M -$17.3M $25M
Earnings of Discontinued Ops. $20M -- -- -- --
Income Tax Expense -$1.3M $2.7M $5.6M $19.8M $10.7M
Net Income to Company -$42M $21M $43.5M -$37.1M $14.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$41.5M $21M $43.5M -$37.1M $14.3M
 
Basic EPS (Cont. Ops) -$0.39 $0.20 $0.43 -$0.36 $0.14
Diluted EPS (Cont. Ops) -$0.39 $0.19 $0.42 -$0.36 $0.14
Weighted Average Basic Share $106.7M $107.1M $102.2M $103.5M $102M
Weighted Average Diluted Share $106.7M $108.3M $103.7M $103.5M $103.8M
 
EBITDA -$5.4M $65.4M $95.8M $30.5M $73.9M
EBIT -$42.6M $34.8M $60.1M -$7.2M $36.8M
 
Revenue (Reported) $513.6M $556.8M $671.1M $572.6M $616.5M
Operating Income (Reported) $28.9M $32.2M $50.4M $38M $52.4M
Operating Income (Adjusted) -$42.6M $34.8M $60.1M -$7.2M $36.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.1B $2.2B $2.5B $2.3B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $1.8B $2B $1.9B $1.9B
Gross Profit $371.3M $362.7M $433.9M $419.3M $466.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19.5M $17.7M $23.2M $26.4M $31.5M
Selling, General & Admin $210.1M $169.7M $223.5M $225.9M $241.4M
Other Inc / (Exp) -$75.7M -$28.5M $13.8M -$6.7M -$16.1M
Operating Expenses $268.4M $223.8M $282.5M $299.8M $313M
Operating Income $102.9M $138.9M $151.4M $119.5M $153.3M
 
Net Interest Expenses $78.5M $48.2M $44.9M $47.3M $49.7M
EBT. Incl. Unusual Items -$51.3M $62.1M $120.4M $65.5M $87.5M
Earnings of Discontinued Ops. $209M -- -- -- --
Income Tax Expense -$6.8M -$22.8M $23.4M $95.5M $19M
Net Income to Company $163.8M $85M $97M -$30M $68.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $164.4M $85M $97M -$30M $68.5M
 
Basic EPS (Cont. Ops) $1.55 $0.79 $0.95 -$0.29 $0.67
Diluted EPS (Cont. Ops) $1.50 $0.76 $0.94 -$0.29 $0.66
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $212.1M $239.8M $296.2M $270.3M $290.4M
EBIT $27.2M $110.4M $165.3M $112.8M $137.2M
 
Revenue (Reported) $2.1B $2.2B $2.5B $2.3B $2.4B
Operating Income (Reported) $102.9M $138.9M $151.4M $119.5M $153.3M
Operating Income (Adjusted) $27.2M $110.4M $165.3M $112.8M $137.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.6B $1.7B $1.9B $1.7B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.4B $1.5B $1.4B $1.4B
Gross Profit $271.1M $274.7M $336.6M $297.9M $350.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.2M $13.1M $18.1M $19.7M $23.9M
Selling, General & Admin $158.5M $141.9M $177.5M $170.1M $184.9M
Other Inc / (Exp) -$68.6M -$9.9M $18.7M -$53.7M -$7.5M
Operating Expenses $202.9M $181.8M $222.4M $227M $237.5M
Operating Income $68.1M $92.9M $114.1M $70.9M $113.4M
 
Net Interest Expenses $58.6M $33.6M $33M $34.8M $36.3M
EBT. Incl. Unusual Items -$59M $49.4M $99.8M -$17.6M $69.6M
Earnings of Discontinued Ops. $194.5M -- -- -- --
Income Tax Expense -$3.6M $3.4M $11.2M $18.5M $18.5M
Net Income to Company $138.6M $46M $88.6M -$36.1M $51.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $139.1M $46M $88.6M -$36.1M $51.1M
 
Basic EPS (Cont. Ops) $1.31 $0.43 $0.87 -$0.35 $0.50
Diluted EPS (Cont. Ops) $1.29 $0.42 $0.86 -$0.35 $0.49
Weighted Average Basic Share $318.7M $321.1M $306.1M $308.7M $305.1M
Weighted Average Diluted Share $319.9M $325M $311.2M $310.7M $311.8M
 
EBITDA $130.9M $177.7M $231.1M $139M $220.3M
EBIT -$433K $83M $132.8M $17.2M $105.9M
 
Revenue (Reported) $1.6B $1.7B $1.9B $1.7B $1.8B
Operating Income (Reported) $68.1M $92.9M $114.1M $70.9M $113.4M
Operating Income (Adjusted) -$433K $83M $132.8M $17.2M $105.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $379.8M $451.6M $537.7M $402.7M $450.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $503.6M $381.1M $386.3M $473.2M $413.6M
Inventory $113.8M $115.7M $127.6M $170.6M $213.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $23.3M $27.2M $30.9M $41.4M $54.1M
Total Current Assets $1.3B $1.2B $1.4B $1.5B $1.4B
 
Property Plant And Equipment $700.4M $674.8M $686.6M $743.1M $894M
Long-Term Investments -- -- -- -- --
Goodwill $706.5M $637.3M $637.3M $760.4M $702.7M
Other Intangibles $325.7M $281.3M $239.9M $288M $236.7M
Other Long-Term Assets $485.7M $53.8M $54.3M $39M $60.6M
Total Assets $3.6B $2.9B $3B $3.3B $3.3B
 
Accounts Payable $329.9M $327.1M $361.5M $361.8M $334.6M
Accrued Expenses $94M $104.4M $111.3M $139.1M $156.4M
Current Portion Of Long-Term Debt -- -- -- $50M $3.5M
Current Portion Of Capital Lease Obligations -- $8.1M $6.4M $7.4M $8.4M
Other Current Liabilities $255.9M $71.7M $56.2M $63M $58.5M
Total Current Liabilities $946.7M $518M $558.1M $761.3M $704M
 
Long-Term Debt $1.2B $842.9M $927.8M $879.4M $914.3M
Capital Leases -- -- -- -- --
Total Liabilities $2.3B $1.5B $1.6B $1.8B $1.8B
 
Common Stock $106K $107K $108K $110K $111K
Other Common Equity Adj -$10.1M -$38.9M -$27.3M -$24.8M -$29.1M
Common Equity $1.3B $1.4B $1.5B $1.5B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.4B $1.5B $1.5B $1.5B
 
Total Liabilities and Equity $3.6B $2.9B $3B $3.3B $3.3B
Cash and Short Terms $379.8M $451.6M $537.7M $402.7M $450.2M
Total Debt $1.5B $842.9M $927.8M $929.4M $917.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $413.3M $529.8M $335.6M $408.3M $469.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $375M $388.2M $480.8M $390.9M $422.9M
Inventory $127.6M $140.1M $205.4M $206.2M $227.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $38.7M $39.5M $53.8M $37M $41.9M
Total Current Assets $1.5B $1.4B $1.4B $1.4B $1.5B
 
Property Plant And Equipment $677.8M $686.5M $766.5M $897.7M $938.7M
Long-Term Investments -- -- -- -- --
Goodwill $637.3M $637.3M $730.4M $702.7M $702.7M
Other Intangibles $292.3M $250.3M $299.7M $250.5M $201.1M
Other Long-Term Assets $54.8M $50.1M $57.1M $62.4M $51.4M
Total Assets $3.1B $3B $3.3B $3.3B $3.4B
 
Accounts Payable $341.5M $386.7M $406.8M $336.1M $387.1M
Accrued Expenses $77.5M $88.6M $124.6M $156.5M $144.9M
Current Portion Of Long-Term Debt -- -- -- $2.6M $3.5M
Current Portion Of Capital Lease Obligations -- $5.5M $8.2M $7.8M $8M
Other Current Liabilities $115.3M $74.4M $81.7M $58.2M $65.7M
Total Current Liabilities $787.3M $567.4M $742.9M $688.3M $763.3M
 
Long-Term Debt $840M $926.9M $929M $864.8M $912.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.6B $1.8B $1.8B $1.9B
 
Common Stock $107K $108K $109K $111K $113K
Other Common Equity Adj -$40.5M -$32.7M -$26.5M -$25.3M -$31.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4B $1.5B $1.5B $1.5B $1.5B
 
Total Liabilities and Equity $3.1B $3B $3.3B $3.3B $3.4B
Cash and Short Terms $413.3M $529.8M $335.6M $408.3M $469.5M
Total Debt $1.1B $926.9M $929M $867.4M $916.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $41.3M $177.5M $54.4M $94.6M -$18.7M
Depreciation & Amoritzation $219.9M $166.1M $127.3M $133.9M $160.7M
Stock-Based Compensation $16.8M $16.1M $17.7M $19.5M $22.9M
Change in Accounts Receivable $19M $97.5M -$56.8M -$20.2M $92.5M
Change in Inventories -$12.6M $1.4M -$12M -$4.4M -$45.4M
Cash From Operations $311.9M $287.2M $176.6M $272.9M $187.3M
 
Capital Expenditures $142.6M $103.3M $82M $102.9M $160.2M
Cash Acquisitions -- $507.5M -$3.2M -$298.3M $6M
Cash From Investing -$136M $404.3M -$84.1M -$395.5M -$92M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $500M $50M $284.8M
Long-Term Debt Repaid -$30M -$650M -$425.8M -$50M -$291.6M
Repurchase of Common Stock -- -- -$64.7M -$35.4M -$24.4M
Other Financing Activities -$1.8M $7.7M -$13.4M $25M -$16.5M
Cash From Financing -$31.8M -$642.3M -$7.2M -$11.3M -$47.7M
 
Beginning Cash (CF) $256.4M $400.2M $451.6M $537.7M $402.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $144.2M $49.2M $85.3M -$133.9M $47.6M
Ending Cash (CF) $400.2M $451.6M $537.7M $402.7M $450.2M
 
Levered Free Cash Flow $169.4M $183.9M $94.7M $170M $27M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$42M $21M $43.5M -$37.1M $14.3M
Depreciation & Amoritzation $37.2M $30.7M $35.7M $37.6M $37.1M
Stock-Based Compensation $4.5M $4.9M $5.5M $6.4M $8.3M
Change in Accounts Receivable $45M -$34.5M $3.9M $4.3M -$44.7M
Change in Inventories -$4.1M -$13.7M -$10.8M -$19.4M -$11M
Cash From Operations $84.8M $16.2M $80M $58.9M $65.1M
 
Capital Expenditures $29.1M $17.5M $26.3M $33.7M $40.9M
Cash Acquisitions $304.7M -- $873K -- --
Cash From Investing $275M -$17.4M -$25.7M -$33.8M -$40.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $6.1M
Long-Term Debt Repaid -$400M -- -- -$875K -$6.1M
Repurchase of Common Stock -- -$27.1M -- -$14.6M --
Other Financing Activities $7.3M -$97K $15M -- -$1.1M
Cash From Financing -$392.5M -$27.2M $15M -$15.5M -$1.1M
 
Beginning Cash (CF) $694.7M $558.3M $266.5M $398.7M $446.2M
Foreign Exchange Rate Adjustment $1.3M -$63K -$274K $15K $211K
Additions / Reductions -$32.7M -$28.4M $69.4M $9.6M $23M
Ending Cash (CF) $663.3M $529.8M $335.6M $408.3M $469.5M
 
Levered Free Cash Flow $55.6M -$1.2M $53.7M $25.2M $24.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $163.8M $85M $97M -$30M $68.5M
Depreciation & Amoritzation $184.9M $129.4M $130.9M $157.5M $153.2M
Stock-Based Compensation $16.6M $16.6M $19.3M $22.1M $27.9M
Change in Accounts Receivable $101.8M -$57.4M -$46.4M $132M -$90.4M
Change in Inventories -$6.3M -$12.5M -$4.5M -$26M -$21.7M
Cash From Operations $361.8M $169.8M $257.7M $217.4M $198.3M
 
Capital Expenditures $131.2M $81.3M $96.1M $140.8M $175.8M
Cash Acquisitions $507.5M -- -$301.5M $6M --
Cash From Investing $376M -$79.7M -$397.8M -$66.9M -$139.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $500M -- -- --
Long-Term Debt Repaid -$400M -$675.8M -$50M -$291.6M -$8.7M
Repurchase of Common Stock -- -$33.3M -$66.9M -$14.6M -$44.3M
Other Financing Activities -- -$12.6M -- -- --
Cash From Financing -$392.7M -$225M -$53.3M -$77.9M $2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $345.2M -$135M -$193.4M $72.7M $60.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $230.6M $88.4M $161.6M $76.6M $22.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $138.6M $46M $88.6M -$36.1M $51.1M
Depreciation & Amoritzation $131.4M $94.7M $98.3M $121.9M $114.4M
Stock-Based Compensation $12M $12.5M $14.1M $16.7M $21.7M
Change in Accounts Receivable $95.2M -$59.6M -$49.2M $103M -$79.9M
Change in Inventories -$10.6M -$24.4M -$16.9M -$38.5M -$14.8M
Cash From Operations $231.7M $114.3M $195.3M $139.8M $150.8M
 
Capital Expenditures $84M $62.1M $76.2M $114.2M $129.7M
Cash Acquisitions $507.5M -- -$298.3M $6M --
Cash From Investing $423M -$61.1M -$374.7M -$46.1M -$93.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $500M $50M $234.8M $6.1M
Long-Term Debt Repaid -$400M -$425.8M -$50M -$291.6M -$8.7M
Repurchase of Common Stock -- -$33.3M -$35.4M -$14.6M -$34.5M
Other Financing Activities $7.3M -$12.9M $15M -$16.5M -$1.1M
Cash From Financing -$392.5M $24.8M -$21.3M -$87.9M -$38.2M
 
Beginning Cash (CF) $1.5B $1.5B $1.3B $1.2B $1.3B
Foreign Exchange Rate Adjustment $979K $269K -$1.4M -$298K $118K
Additions / Reductions $262.2M $78M -$200.7M $5.9M $19.2M
Ending Cash (CF) $1.8B $1.6B $1.1B $1.2B $1.4B
 
Levered Free Cash Flow $147.6M $52.2M $119.1M $25.6M $21.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
54
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
LMND alert for Dec 28

Lemonade [LMND] is down 10.69% over the past day.

Sell
50
TSLL alert for Dec 28

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 9.92% over the past day.

Buy
63
SMLR alert for Dec 28

Semler Scientific [SMLR] is down 9.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock