Financhill
Sell
31

VINP Quote, Financials, Valuation and Earnings

Last price:
$9.86
Seasonality move :
4.32%
Day range:
$9.79 - $10.38
52-week range:
$9.01 - $11.85
Dividend yield:
7.06%
P/E ratio:
15.25x
P/S ratio:
5.06x
P/B ratio:
2.66x
Volume:
432.4K
Avg. volume:
85.9K
1-year change:
-4.98%
Market cap:
$641.1M
Revenue:
$113.2M
EPS (TTM):
$0.65
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $80.4M $68.3M $91.6M $97.4M $113.2M
Revenue Growth (YoY) 62.94% -15.02% 34.11% 6.31% 16.16%
 
Cost of Revenues $15.9M $14.6M $28.6M $27.8M $33.2M
Gross Profit $64.5M $53.8M $63M $69.6M $80M
Gross Profit Margin 80.27% 78.67% 68.79% 71.42% 70.7%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.8M $5.7M $8.6M $11.8M $11.1M
Other Inc / (Exp) -$35.5K $43.7K -$69.1K $2.6M -$3.2M
Operating Expenses $12.9M $9.8M $12.8M $16.6M $17.4M
Operating Income $51.7M $44M $50.2M $52.9M $62.6M
 
Net Interest Expenses $2.9M $2.4M $2.3M $2.8M $5.5M
EBT. Incl. Unusual Items $48.7M $41.7M $47.9M $52.7M $54M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.3M $8.5M $9.1M $10.2M $10M
Net Income to Company $48.7M $41.7M $47.9M $52.7M $54M
 
Minority Interest in Earnings -$1.1M $204.8K -- $3.1K $230.2K
Net Income to Common Excl Extra Items $38.4M $33.3M $38.7M $42.6M $44.2M
 
Basic EPS (Cont. Ops) $4.42 $0.60 $0.70 $0.75 $0.81
Diluted EPS (Cont. Ops) $0.69 $0.60 $0.70 $0.74 $0.77
Weighted Average Basic Share $8.7M $55.5M $55.4M $56.4M $54.9M
Weighted Average Diluted Share $55.5M $55.5M $55.4M $57.1M $55.4M
 
EBITDA $56M $46.7M $52.8M $58.7M $64.7M
EBIT $51.8M $44.1M $50.2M $55.7M $60.7M
 
Revenue (Reported) $80.4M $68.3M $91.6M $97.4M $113.2M
Operating Income (Reported) $51.7M $44M $50.2M $52.9M $62.6M
Operating Income (Adjusted) $51.8M $44.1M $50.2M $55.7M $60.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $13.9M $23.5M $19.6M $24.1M $22.2M
Revenue Growth (YoY) -- 69.6% -16.77% 23.07% -7.92%
 
Cost of Revenues $3.3M $8M $7M $7.6M $7.1M
Gross Profit $10.6M $15.6M $12.6M $16.5M $15.1M
Gross Profit Margin 76.39% 66.19% 64.21% 68.31% 68.16%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2M $2.2M $3.1M $3M $3.4M
Other Inc / (Exp) -$11.6K $141.4K -- -$1.8M $1.9M
Operating Expenses $2.1M $3.1M $4.4M $5M $5.1M
Operating Income $8.5M $12.5M $8.2M $11.5M $10M
 
Net Interest Expenses $559.5K $579.6K -- $1.1M $2M
EBT. Incl. Unusual Items $8M $12.1M $15.3M $8.6M $9.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $2.2M $2.1M $2.1M $2.5M
Net Income to Company $7.9M $12.4M $13.8M $9M --
 
Minority Interest in Earnings -$155.4K $960 -$1.9K $38.5K $97K
Net Income to Common Excl Extra Items $6M $9.9M $13.2M $6.6M $7.6M
 
Basic EPS (Cont. Ops) $0.69 $0.17 $0.23 $0.12 $0.14
Diluted EPS (Cont. Ops) $0.11 $0.17 $0.23 $0.11 $0.14
Weighted Average Basic Share $8.7M $56.9M $56.8M $56.2M $53.7M
Weighted Average Diluted Share $55.5M $56.9M $56.8M $56.5M $55.5M
 
EBITDA $9.1M $13.3M $17.5M $11.1M $14.2M
EBIT $8.5M $12.6M $16.7M $9.9M $13.1M
 
Revenue (Reported) $13.9M $23.5M $19.6M $24.1M $22.2M
Operating Income (Reported) $8.5M $12.5M $8.2M $11.5M $10M
Operating Income (Adjusted) $8.5M $12.6M $16.7M $9.9M $13.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $73.5M $88.6M $87.8M $108.6M $105.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.6M $26M $27.5M $19.1M $20.3M
Gross Profit $59.9M $62.6M $60.3M $89.5M $85.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.9M $8.2M $11.2M $17.6M $20.7M
Other Inc / (Exp) $382K -$116.1K -$148.9K -$4.1M -$8.4M
Operating Expenses $14.2M $12.1M $16M $28.7M $32.9M
Operating Income $45.8M $50.5M $44.4M $60.8M $52.3M
 
Net Interest Expenses $1.7M $2.3M -- $6.5M --
EBT. Incl. Unusual Items $44.4M $48.1M $50M $52.8M $44.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.8M $9.8M $8.5M $10.4M $9.8M
Net Income to Company -- $50.9M $48.6M $54.6M --
 
Minority Interest in Earnings -$636.6K $654.6K -$1.8K $42.1K $246.5K
Net Income to Common Excl Extra Items $35M $38.9M $41.4M $42.4M $35.2M
 
Basic EPS (Cont. Ops) $4.03 $0.71 $0.73 $0.77 $0.65
Diluted EPS (Cont. Ops) $0.63 $0.71 $0.73 $0.77 $0.65
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $48.9M $53M $55.9M $47M $57.8M
EBIT $45.9M $50.4M $52.9M $43.2M $55.7M
 
Revenue (Reported) $73.5M $88.6M $87.8M $108.6M $105.5M
Operating Income (Reported) $45.8M $50.5M $44.4M $60.8M $52.3M
Operating Income (Adjusted) $45.9M $50.4M $52.9M $43.2M $55.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $47.2M $68.5M $64.7M $69.5M $72.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.7M $21.6M $20.5M $11.8M $10.7M
Gross Profit $38.6M $46.8M $44.2M $57.7M $62M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.3M $6.2M $8.8M $14.5M $17.4M
Other Inc / (Exp) $387.8K -$92.7K -$166.5K -$4.1M -$7.7M
Operating Expenses $10.8M $9M $12.2M $24.3M $28.1M
Operating Income $27.7M $37.8M $32M $33.5M $33.9M
 
Net Interest Expenses $1.2M $1.7M $880K $1.1M $2M
EBT. Incl. Unusual Items $27.2M $36M $38.1M $38.3M $28.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6M $7.4M $6.7M $7M $6.8M
Net Income to Company $27.4M $36.6M $37.3M $39.1M --
 
Minority Interest in Earnings -$38.9K $960 -$930 $38.5K $97K
Net Income to Common Excl Extra Items $21.1M $28.6M $31.3M $31.3M $22.2M
 
Basic EPS (Cont. Ops) $2.43 $0.52 $0.55 $0.57 $0.42
Diluted EPS (Cont. Ops) $0.38 $0.52 $0.55 $0.57 $0.41
Weighted Average Basic Share $26.1M $165.4M $170.3M $165.1M $160.2M
Weighted Average Diluted Share $166.5M $165.4M $170.3M $165.4M $162M
 
EBITDA $29.8M $39.6M $42.8M $34.9M $38.1M
EBIT $27.9M $37.7M $40.4M $31.9M $37M
 
Revenue (Reported) $47.2M $68.5M $64.7M $69.5M $72.7M
Operating Income (Reported) $27.7M $37.8M $32M $33.5M $33.9M
Operating Income (Adjusted) $27.9M $37.7M $40.4M $31.9M $37M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $885.6K $2.5M $3.9M $5.7M $3.3M
Short Term Investments $21.4M $15.1M $260.9M $255.4M $373.5M
Accounts Receivable, Net $14.6M $9.2M $8M $10.9M $20.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3M $2.4M $752.4K $3.1M $3.9M
Total Current Assets $39.1M $30M $274M $275.6M $402.9M
 
Property Plant And Equipment $26M $20.3M $14.9M $15.5M $14.6M
Long-Term Investments $6M $6.1M $1.5M $1.1M $1.5M
Goodwill -- -- -- $30.7M $33.4M
Other Intangibles $675.9K $277.2K $207.6K $5.1M $10.8M
Other Long-Term Assets $330.5K $296.2K $441.6K $201.4K $4M
Total Assets $77.5M $63.2M $295.5M $334.2M $473.9M
 
Accounts Payable $9.4M $24.4M $149.1K $235.8K $385.1K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $2.5M $15.8M
Current Portion Of Capital Lease Obligations $4.4M $3.8M $4M $4.6M $5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $25.6M $40.4M $29.4M $29.5M $48.5M
 
Long-Term Debt -- -- -- $30.7M $111.3M
Capital Leases -- -- -- -- --
Total Liabilities $49M $59.5M $41.7M $74M $189.3M
 
Common Stock $2.1M $1.7M $2.7K $2.8K $3.1K
Other Common Equity Adj $2M $2M $2.7M $4.6M $6.6M
Common Equity $26.9M $3.7M $253.9M $259.6M $284.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.6M $2.9K $7.7K $569.8K $384.1K
Total Equity $28.5M $3.7M $253.9M $260.1M $284.5M
 
Total Liabilities and Equity $77.5M $63.2M $295.5M $334.2M $473.9M
Cash and Short Terms $22.3M $17.6M $264.7M $261M $376.8M
Total Debt -- -- -- $33.2M $127.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.4M $4.8M $2.6M $7.6M $4.5M
Short Term Investments $18.1M $266M $256.6M $253.7M $345.3M
Accounts Receivable, Net $5.9M $8.7M $9.3M $13.2M $13.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3M $2M $2.6M $3.8M $4.9M
Total Current Assets $28.4M $281.8M $271.5M $279.6M $369.6M
 
Property Plant And Equipment $17.8M $18.4M $13.1M $14.1M $11.4M
Long-Term Investments $4.9M $2M $1M $1.3M $13.7M
Goodwill -- -- $30.1M $32.2M $35.3M
Other Intangibles $310.1K $189.2K $4.5M $8.7M $10.9M
Other Long-Term Assets $240.9K $521.5K $193K $125.7K $5.1M
Total Assets $56.7M $309.3M $326.1M $346M $452.1M
 
Accounts Payable $445.4K $2.1M $142.2K $111.8K $232.7K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $1.9M $13.1M $2.7M
Current Portion Of Capital Lease Obligations $3.3M $3.8M $4.1M $4.8M $4.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $15.7M $28.6M $26.4M $40.5M $29.2M
 
Long-Term Debt -- -- $32.5M $22.2M $116.8M
Capital Leases -- -- -- -- --
Total Liabilities $32.3M $44.8M $69.7M $81.3M $211.4M
 
Common Stock $1.5M $2.8K $2.8K $3K $2.8K
Other Common Equity Adj $2M $2.6M $4M $6M $8.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $730.5K $6.8K $291.7K $517.3K $56.1K
Total Equity $24.3M $264.5M $256.4M $264.7M $240.7M
 
Total Liabilities and Equity $56.7M $309.3M $326.1M $346M $452.1M
Cash and Short Terms $20.5M $270.8M $259.2M $261.3M $349.8M
Total Debt -- -- $34.3M $35.3M $119.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $48.7M $41.7M $47.9M $52.7M $54M
Depreciation & Amoritzation $4.2M $2.6M $2.5M $3.1M $4M
Stock-Based Compensation -- -- $681.5K $2.8M $3M
Change in Accounts Receivable -$13.8M -$156.4K $1.8M -$2.2M -$8.2M
Change in Inventories -- -- -- -- --
Cash From Operations $33.6M $38.3M $53.6M $22.9M $42.9M
 
Capital Expenditures $440.6K $395K $574K $1.3M $7.4M
Cash Acquisitions -- -$231.8K -- -$15.5M --
Cash From Investing -$10.1M $14.8M -$245.1M $25.6M $27.7M
 
Dividends Paid (Ex Special Dividend) -$19.3M -$34.5M -$47.5M -$41M -$38.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $15.3M --
Long-Term Debt Repaid -$6.1M -$3.2M -$3.4M -$4.4M -$6.4M
Repurchase of Common Stock -$57.1K -- -$9.4M -$12.3M -$12.6M
Other Financing Activities -- -$176.3K $10M $579.5K --
Cash From Financing -$25.5M -$37.9M $194.6M -$41.8M $35.1M
 
Beginning Cash (CF) $3M $763.3K $15.5M $19.9M $27.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2M $15.1M $3.1M $6.6M $105.6M
Ending Cash (CF) $988.2K $16.4M $19M $26.5M $132.3M
 
Levered Free Cash Flow $33.1M $37.9M $53M $21.6M $35.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- $14.2M $11.3M $15.4M $14.8M
Depreciation & Amoritzation -- $755.2K $621.6K $918.3K $937.6K
Stock-Based Compensation -- -- $173.3K $1.5M $804.6K
Change in Accounts Receivable -- -$3.7M $2.1M -$1.4M -$3.1M
Change in Inventories -- -- -- -- --
Cash From Operations -- $7.6M $12.6M $9M $13.4M
 
Capital Expenditures -- $40K $89.2K $788.5K $2.1M
Cash Acquisitions -- -- -- -$250K --
Cash From Investing -- $2.7M $8M $13.7M -$2.8M
 
Dividends Paid (Ex Special Dividend) -- -$10.4M -$8.3M -$11.7M -$8.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$167.6K -- $246.9K --
Long-Term Debt Repaid -- -$975.7K -$817.2K -$1.2M -$983.1K
Repurchase of Common Stock -- -- -$4.9M -$2.9M -$526.5K
Other Financing Activities -- -$8.7K $13.7M $287.6K --
Cash From Financing -- -$11.5M -$21.7M -$15.3M $84.7M
 
Beginning Cash (CF) -- $17.7M $20.2M $18.6M $37.7M
Foreign Exchange Rate Adjustment -- -$96.9K $408.1K $248.3K -$155.9K
Additions / Reductions -- -$1.2M -$1.1M $7.3M $95.3M
Ending Cash (CF) -- $16.4M $19M $26.5M $132.3M
 
Levered Free Cash Flow -- $7.5M $12.6M $8.2M $11.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $50.9M $48.6M $54.6M --
Depreciation & Amoritzation -- $2.7M $2.8M $3.9M --
Stock-Based Compensation -- $508.2K $1.5M $3.7M $804.6K
Change in Accounts Receivable -- -$4M $1.2M -$6.5M --
Change in Inventories -- -- -- -- --
Cash From Operations -- $48.6M $26.5M $38.5M --
 
Capital Expenditures $355K $524.8K $556.7K $6M $2.1M
Cash Acquisitions -- -- -$15.3M -$250K --
Cash From Investing -- -$250.4M $19.8M $44.1M --
 
Dividends Paid (Ex Special Dividend) -$24.2M -$49.6M -$37.5M -$41.5M -$8.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$3.6M -$4.1M -$6.6M --
Repurchase of Common Stock -- -$4.6M -$14.2M -$15M --
Other Financing Activities -- -$3.7M -- -- --
Cash From Financing -- $204.8M -$48.2M -$64.9M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $2.9M -$1.8M $17.6M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $48M $26M $32.5M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $41.7M $47.9M $52.7M $54M --
Depreciation & Amoritzation $2.6M $2.5M $3.1M $4M --
Stock-Based Compensation -- $681.5K $2.8M $3M --
Change in Accounts Receivable -$156.4K $1.8M -$2.2M -$8.2M --
Change in Inventories -- -- -- -- --
Cash From Operations $38.3M $53.6M $22.9M $42.9M --
 
Capital Expenditures $395.1K $574K $1.3M $7.4M --
Cash Acquisitions -- -- -$15.5M -- --
Cash From Investing $14.8M -$245.1M $25.6M $27.7M --
 
Dividends Paid (Ex Special Dividend) -$34.5M -$47.5M -$41M -$38.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $15.3M -- --
Long-Term Debt Repaid -$3.2M -$3.4M -$4.4M -$6.4M --
Repurchase of Common Stock -- -$9.4M -$12.3M -$12.6M --
Other Financing Activities -$176.3K $10M $579.5K -- --
Cash From Financing -$37.9M $194.6M -$41.8M $35.1M --
 
Beginning Cash (CF) $20.4M $206.9M $75.8M $95.9M --
Foreign Exchange Rate Adjustment $482.8K $441.2K -$42.5K -$702.4K --
Additions / Reductions $15.1M $3.1M $6.6M $105.6M --
Ending Cash (CF) $35.9M $210.7M $76.2M $208.5M --
 
Levered Free Cash Flow $37.9M $53M $21.6M $35.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 8.35% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 5.23% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.03% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock