Financhill
Buy
56

VIRT Quote, Financials, Valuation and Earnings

Last price:
$35.39
Seasonality move :
15.46%
Day range:
$35.05 - $35.57
52-week range:
$16.02 - $38.45
Dividend yield:
2.71%
P/E ratio:
17.79x
P/S ratio:
1.22x
P/B ratio:
2.47x
Volume:
439.8K
Avg. volume:
919K
1-year change:
72.73%
Market cap:
$3B
Revenue:
$2.3B
EPS (TTM):
$1.99
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.5B $3.2B $2.8B $2.4B $2.3B
Revenue Growth (YoY) -19.23% 113.47% -13.21% -15.89% -3.02%
 
Cost of Revenues $770.6M $1.2B $1.1B $1B $902.4M
Gross Profit $746.9M $2.1B $1.7B $1.4B $1.4B
Gross Profit Margin 49.22% 64.43% 60.1% 57.29% 60.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $209.4M $213.8M $212M $219.5M $230.8M
Other Inc / (Exp) -$92.6M -$12.5M -$29M -$8.1M -$769K
Operating Expenses $449.3M $449.3M $437.6M $436.8M $457M
Operating Income $297.6M $1.6B $1.3B $917.9M $934M
 
Net Interest Expenses $321M $242.3M $226.3M $353M $608.1M
EBT. Incl. Unusual Items -$116M $1.4B $996.9M $556.8M $325.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$12.3M $261.9M $169.7M $88.5M $61.2M
Net Income to Company -$103.7M $1.1B $827.2M $468.3M $263.9M
 
Minority Interest in Earnings $45.1M -$471.7M -$350.4M -$203.3M -$121.9M
Net Income to Common Excl Extra Items -$58.6M $649.2M $476.9M $265M $142M
 
Basic EPS (Cont. Ops) -$0.53 $5.19 $3.95 $2.45 $1.42
Diluted EPS (Cont. Ops) -$0.53 $5.16 $3.91 $2.44 $1.42
Weighted Average Basic Share $113.9M $121.7M $117.3M $104M $94.1M
Weighted Average Diluted Share $113.9M $122.3M $118.4M $104.4M $94.1M
 
EBITDA $300.2M $1.7B $1.4B $1B $1.1B
EBIT $163.9M $1.6B $1.2B $879.9M $924.9M
 
Revenue (Reported) $1.5B $3.2B $2.8B $2.4B $2.3B
Operating Income (Reported) $297.6M $1.6B $1.3B $917.9M $934M
Operating Income (Adjusted) $163.9M $1.6B $1.2B $879.9M $924.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $656.1M $544.3M $561M $630.2M $706.8M
Revenue Growth (YoY) 71.6% -17.04% 3.07% 12.32% 12.17%
 
Cost of Revenues $232.2M $243.4M $272.1M $220.5M $284.4M
Gross Profit $423.9M $300.9M $288.9M $409.7M $422.4M
Gross Profit Margin 64.6% 55.28% 51.5% 65.02% 59.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $51.6M $55.6M $52.9M $57.1M $59.6M
Other Inc / (Exp) -$2.5M -$405K -$495K -$370K -$86K
Operating Expenses $111.2M $107.4M $99.9M $111.3M $112.9M
Operating Income $312.7M $193.5M $189M $298.4M $309.6M
 
Net Interest Expenses $57.6M $48M $86.9M $160M $162.3M
EBT. Incl. Unusual Items $252.5M $145.1M $101.6M $138.1M $147.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $52.8M $22M $21.7M $20.5M $28.1M
Net Income to Company $199.7M $123.1M $79.9M $117.6M $119M
 
Minority Interest in Earnings -$83M -$52.6M -$39.9M -$55.7M -$59.1M
Net Income to Common Excl Extra Items $116.7M $70.5M $40M $61.9M $60M
 
Basic EPS (Cont. Ops) $0.92 $0.59 $0.38 $0.63 $0.65
Diluted EPS (Cont. Ops) $0.92 $0.59 $0.37 $0.63 $0.64
Weighted Average Basic Share $122.7M $115.8M $102.3M $93.4M $87.2M
Weighted Average Diluted Share $123.8M $116.6M $102.6M $93.4M $87.5M
 
EBITDA $335.2M $225.4M $219.8M $328.1M $336.1M
EBIT $300.2M $191.9M $187.1M $296.3M $307.7M
 
Revenue (Reported) $656.1M $544.3M $561M $630.2M $706.8M
Operating Income (Reported) $312.7M $193.5M $189M $298.4M $309.6M
Operating Income (Adjusted) $300.2M $191.9M $187.1M $296.3M $307.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3B $2.8B $2.6B $2.3B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.1B $1B $916M $996.5M
Gross Profit $1.9B $1.7B $1.5B $1.3B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $215.7M $211.2M $216.6M $225.9M $237M
Other Inc / (Exp) -$5.1M -$14.7M -$26.6M -$5.6M -$739K
Operating Expenses $460.4M $434.9M $426.1M $458.1M $452.7M
Operating Income $1.4B $1.2B $1.1B $881.1M $1.1B
 
Net Interest Expenses $297.4M $189.9M $334.6M $527.5M $669.6M
EBT. Incl. Unusual Items $1.1B $1B $744.1M $348M $459.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $202.1M $190.5M $129.5M $51.2M $94M
Net Income to Company $893.8M $839M $614.7M $296.9M $365.1M
 
Minority Interest in Earnings -$374.6M -$353.9M -$273.2M -$132.8M -$177.3M
Net Income to Common Excl Extra Items $519.2M $485.1M $341.5M $164.1M $187.9M
 
Basic EPS (Cont. Ops) $4.15 $3.90 $3.05 $1.62 $2.00
Diluted EPS (Cont. Ops) $4.14 $3.86 $3.02 $1.62 $1.99
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.5B $1.3B $1.2B $995.4M $1.2B
EBIT $1.3B $1.2B $1B $868.4M $1.1B
 
Revenue (Reported) $3B $2.8B $2.6B $2.3B $2.6B
Operating Income (Reported) $1.4B $1.2B $1.1B $881.1M $1.1B
Operating Income (Adjusted) $1.3B $1.2B $1B $868.4M $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.6B $2.1B $1.9B $1.8B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $900.9M $862.1M $781.6M $687.5M $781.5M
Gross Profit $1.7B $1.2B $1.1B $1.1B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $162.3M $159.8M $164.4M $170.8M $177.1M
Other Inc / (Exp) -$3.1M -$5.3M -$2.9M -$343K -$314K
Operating Expenses $342.7M $328.3M $316.8M $338.1M $333.8M
Operating Income $1.3B $915.5M $768.6M $731.8M $927.4M
 
Net Interest Expenses $192.7M $140.4M $248.7M $423.1M $484.7M
EBT. Incl. Unusual Items $1.1B $769.9M $517.1M $308.3M $442.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $200M $128.6M $88.4M $51.1M $83.9M
Net Income to Company $923.2M $641.3M $428.7M $257.2M $358.4M
 
Minority Interest in Earnings -$386.3M -$268.5M -$191.3M -$120.7M -$176.1M
Net Income to Common Excl Extra Items $536.9M $372.8M $237.4M $136.5M $182.4M
 
Basic EPS (Cont. Ops) $4.31 $3.01 $2.15 $1.35 $1.95
Diluted EPS (Cont. Ops) $4.30 $2.98 $2.13 $1.35 $1.94
Weighted Average Basic Share $364M $357.5M $316.6M $286.2M $264.3M
Weighted Average Diluted Share $365.8M $361.2M $318.1M $286.2M $264.9M
 
EBITDA $1.4B $1B $836.5M $820.8M $986.6M
EBIT $1.3B $905.3M $737.2M $725.7M $899.3M
 
Revenue (Reported) $2.6B $2.1B $1.9B $1.8B $2B
Operating Income (Reported) $1.3B $915.5M $768.6M $731.8M $927.4M
Operating Income (Adjusted) $1.3B $905.3M $737.2M $725.7M $899.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $732.2M $889.6M $1.1B $981.6M $820.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4B $1.9B $1.2B $1.2B $844M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.2B $2.9B $2.3B $2.2B $1.7B
 
Property Plant And Equipment $430.6M $382.5M $314.9M $272.6M $329.9M
Long-Term Investments $4.8B $4.6B $5.7B $6.2B $10.6B
Goodwill $1.1B $1.1B $1.1B $1.1B $1.1B
Other Intangibles $529.6M $454.5M $386.3M $321.5M $257.5M
Other Long-Term Assets $252.6M $317.7M $291.3M $303.9M $303.7M
Total Assets $9.6B $10B $10.3B $10.6B $14.5B
 
Accounts Payable $1.3B $1.5B $1.1B $769M $1.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.7B $1.8B $1.4B $1B $1.9B
 
Long-Term Debt $3.9B $3B $3.3B $3.5B $4.9B
Capital Leases -- -- -- -- --
Total Liabilities $8.4B $8.1B $8.5B $8.9B $13.1B
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj -- -- -- -- --
Common Equity $931.4M $1.5B $1.5B $1.3B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $297.6M $386.5M $314.2M $309.5M $202.6M
Total Equity $1.2B $1.9B $1.9B $1.7B $1.4B
 
Total Liabilities and Equity $9.6B $10B $10.3B $10.6B $14.5B
Cash and Short Terms $732.2M $889.6M $1.1B $981.6M $820.4M
Total Debt $3.9B $3.1B $3.3B $3.5B $4.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $567.7M $683.8M $836.3M $688.8M $701.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1B $1.9B $1.8B $1.8B $1.4B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.7B $2.6B $2.7B $2.6B $2.1B
 
Property Plant And Equipment $403.6M $351.5M $282.1M $253.9M $284.2M
Long-Term Investments $4.2B $5.4B $6.1B $12.9B $10.2B
Goodwill $1.1B $1.1B $1.1B $1.1B $1.1B
Other Intangibles $473.3M $402.9M $337.5M $273.5M $215M
Other Long-Term Assets $339.2M $303.2M $302.3M $299.7M $327.1M
Total Assets $9.4B $10.4B $11B $17.6B $14.4B
 
Accounts Payable $1.3B $1.7B $1.2B $1B $1.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $1.2M
Total Current Liabilities $1.7B $2.3B $1.6B $1.3B $1.5B
 
Long-Term Debt $2.8B $3.6B $4B $7.9B $6.2B
Capital Leases -- -- -- -- --
Total Liabilities $7.6B $8.6B $9.3B $16.1B $13B
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $410M $315.4M $324.8M $245.3M $187M
Total Equity $1.8B $1.8B $1.7B $1.5B $1.4B
 
Total Liabilities and Equity $9.4B $10.4B $11B $17.6B $14.4B
Cash and Short Terms $567.7M $683.8M $836.3M $688.8M $701.4M
Total Debt $2.9B $3.9B $4.2B $8B $6.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$103.7M $1.1B $827.2M $468.3M $263.9M
Depreciation & Amoritzation $136.2M $141M $137.5M $131.2M $127.3M
Stock-Based Compensation $71.7M $59.8M $55.8M $67.2M $63.9M
Change in Accounts Receivable $140.7M -$476.4M $725.2M $64.5M $264.8M
Change in Inventories -- -- -- -- --
Cash From Operations $168.8M $1.1B $1.2B $706.8M $491.8M
 
Capital Expenditures $57.8M $60.4M $60.1M $64.9M $76.1M
Cash Acquisitions -$835.6M $60.6M -- -- --
Cash From Investing -$899.6M -$2.6M -$87.3M -$29.5M -$94.5M
 
Dividends Paid (Ex Special Dividend) -$211.6M -$484.4M -$548M -$375.3M -$306.1M
Special Dividend Paid
Long-Term Debt Issued $1.5B -- -- $1.8B --
Long-Term Debt Repaid -$500M -$288.5M -$36.7M -$1.6B -$73M
Repurchase of Common Stock -$16.4M -$49.9M -$430.9M -$488.8M -$230.6M
Other Financing Activities -$35.7M -$23.1M -$19.2M -$17.9M $28.6M
Cash From Financing $769.6M -$839.9M -$957.9M -$735.7M -$585M
 
Beginning Cash (CF) $736M $773.3M $1B $1.1B $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38.7M $218.4M $126.4M -$58.5M -$187.7M
Ending Cash (CF) $773.3M $1B $1.1B $1B $855.5M
 
Levered Free Cash Flow $111M $1B $1.1B $641.9M $415.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $199.7M $123.1M $79.9M $117.6M $119M
Depreciation & Amoritzation $34.9M $33.6M $32.7M $31.8M $28.3M
Stock-Based Compensation $498K $12.9M $18.1M $15.4M $17.9M
Change in Accounts Receivable $658M -$49.4M -$27.6M -$264M -$341.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$15.7M $19.1M $232.8M $170.1M $112.1M
 
Capital Expenditures $17.2M $8.7M $8.6M $8M $11.7M
Cash Acquisitions $65.3M -- -- -- --
Cash From Investing $40.1M -$22.7M -$15M -$15.3M -$19.2M
 
Dividends Paid (Ex Special Dividend) -$113.8M -$108.7M -$87.3M -$106.2M -$87.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$99.9M -- -- -- --
Repurchase of Common Stock -$2.4M -$139.7M -$81.4M -$49M -$50M
Other Financing Activities -$478K -- $69K $12K -$4.1M
Cash From Financing -$114.3M -$149.5M -$158.7M -$170.2M -$78.2M
 
Beginning Cash (CF) $748M $915.3M $849.8M $745.8M $716.7M
Foreign Exchange Rate Adjustment $7.8M -$7.8M -$18.5M -$4M $6.8M
Additions / Reductions -$89.9M -$153.1M $59.2M -$15.4M $14.7M
Ending Cash (CF) $666M $754.3M $890.4M $726.4M $738.2M
 
Levered Free Cash Flow -$32.9M $10.4M $224.2M $162.1M $100.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $893.8M $839M $614.7M $296.9M $365.1M
Depreciation & Amoritzation $143.8M $136.9M $133.9M $127M $119.5M
Stock-Based Compensation $53.5M $60.6M $68.3M $63.5M $67.8M
Change in Accounts Receivable -$228M $192.2M $192.5M -$99.1M $409.4M
Change in Inventories -- -- -- -- --
Cash From Operations $998.6M $951.8M $1.1B $560M $555.6M
 
Capital Expenditures $64.3M $57.7M $63.2M $71.5M $67M
Cash Acquisitions $65.1M -- -- -- --
Cash From Investing -$13.4M -$71.4M -$32.9M -$89M -$79.7M
 
Dividends Paid (Ex Special Dividend) -$466M -$577.1M -$433.5M -$311.1M -$302.2M
Special Dividend Paid
Long-Term Debt Issued -- -- $1.8B -- --
Long-Term Debt Repaid -$338.5M -$36.7M -$1.6B -$18M -$1.8B
Repurchase of Common Stock -$16.5M -$359.2M -$551.7M -$230.5M -$179.1M
Other Financing Activities $54.5M -$19.2M -$18M -$27M $10.1M
Cash From Financing -$726.5M -$792M -$874M -$654.5M -$472.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $258.8M $88.3M $180.6M -$183.5M $3.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $934.3M $894.1M $1B $488.6M $488.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $923.2M $641.3M $428.7M $257.2M $358.4M
Depreciation & Amoritzation $106.9M $102.9M $99.3M $95.1M $87.3M
Stock-Based Compensation $37.5M $38.3M $50.8M $47.1M $50.9M
Change in Accounts Receivable -$636.7M $31.8M -$500.9M -$664.5M -$519.9M
Change in Inventories -- -- -- -- --
Cash From Operations $483.6M $374.5M $290.5M $143.7M $207.5M
 
Capital Expenditures $49.2M $46.5M $49.6M $56.3M $47.1M
Cash Acquisitions $60.6M -- -- -- --
Cash From Investing $3.4M -$65.4M -$11M -$70.5M -$55.7M
 
Dividends Paid (Ex Special Dividend) -$338M -$430.6M -$316.1M -$251.9M -$247.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1.8B -- $1.7B
Long-Term Debt Repaid -$288.5M -$36.7M -$1.6B -$18M -$1.7B
Repurchase of Common Stock -$12.6M -$321.9M -$442.7M -$184.4M -$132.9M
Other Financing Activities -$23.1M -$19.2M -$18M -$27.1M -$45.6M
Cash From Financing -$598.2M -$550.3M -$466.5M -$385.3M -$272.8M
 
Beginning Cash (CF) $2.3B $2.9B $2.6B $2.6B $2B
Foreign Exchange Rate Adjustment $3.9M -$11.5M -$43.5M $170K $3.7M
Additions / Reductions -$111.2M -$241.2M -$187M -$312.1M -$121M
Ending Cash (CF) $2.2B $2.7B $2.4B $2.3B $1.9B
 
Levered Free Cash Flow $434.4M $328M $240.8M $87.4M $160.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Sell
40
MSTR alert for Dec 24

MicroStrategy [MSTR] is down 8.7% over the past day.

Sell
26
NUTX alert for Dec 24

Nutex Health [NUTX] is up 9.77% over the past day.

Sell
48
VRNA alert for Dec 24

Verona Pharma PLC [VRNA] is up 7.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock