Financhill
Sell
20

VLCN Quote, Financials, Valuation and Earnings

Last price:
$0.96
Seasonality move :
-58.07%
Day range:
$0.84 - $0.89
52-week range:
$0.66 - $600.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.04x
P/B ratio:
0.10x
Volume:
86.2K
Avg. volume:
1.1M
1-year change:
-99.84%
Market cap:
$487.6K
Revenue:
$3.3M
EPS (TTM):
-$3,792.30
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- $448.8K $4.5M $3.3M
Revenue Growth (YoY) -- -- -- 913.03% -28.28%
 
Cost of Revenues -- -- $10.5M $13.4M $11.4M
Gross Profit -- -- -$10.1M -$8.9M -$8.1M
Gross Profit Margin -- -- -2241.13% -195% -249.31%
 
R&D Expenses -- -- $10.5M $8.5M $7.9M
Selling, General & Admin -- -- $18.7M $14.7M $13.8M
Other Inc / (Exp) -- -- -$854K $87.8K -$10.3M
Operating Expenses -- -- $29.1M $23.2M $21.7M
Operating Income -- -- -$39.2M -$32.1M -$29.8M
 
Net Interest Expenses -- -- $91.2K $2.3M $5M
EBT. Incl. Unusual Items -- -- -$40.1M -$34.2M -$45.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$40.1M -$34.2M -$45.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$40.1M -$34.2M -$45.1M
 
Basic EPS (Cont. Ops) -- -- -$417,969.89 -$253,595.59 -$35,020.37
Diluted EPS (Cont. Ops) -- -- -$417,969.89 -$253,595.59 -$35,020.37
Weighted Average Basic Share -- -- $100 $140 $1.3K
Weighted Average Diluted Share -- -- $100 $140 $1.3K
 
EBITDA -- -- -$39.4M -$30.8M -$39.5M
EBIT -- -- -$40M -$32M -$40.1M
 
Revenue (Reported) -- -- $448.8K $4.5M $3.3M
Operating Income (Reported) -- -- -$39.2M -$32.1M -$29.8M
Operating Income (Adjusted) -- -- -$40M -$32M -$40.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $75.1K $242.7K $487.4K $1.1M
Revenue Growth (YoY) -- -- 223.33% 100.83% 120.72%
 
Cost of Revenues -- $1.2M $2M $3.5M $10.3M
Gross Profit -- -$1.1M -$1.8M -$3.1M -$9.2M
Gross Profit Margin -- -1467.52% -729.31% -626.77% -856.88%
 
R&D Expenses $281.5K $3M $2.2M $3M $528.4K
Selling, General & Admin $23.1K $1.7M $3.4M $3.4M $2.4M
Other Inc / (Exp) -- -$3.8K $33.8K -$739.7K -$1.4M
Operating Expenses $304.6K $4.7M $5.5M $6.4M $2.9M
Operating Income -$304.6K -$5.8M -$7.3M -$9.5M -$12.1M
 
Net Interest Expenses -- $42.2K $618.3K $1.1M $83.3K
EBT. Incl. Unusual Items -$304.6K -$5.9M -$7.9M -$11.3M -$13.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$5.9M -$7.9M -$11.3M -$13.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$304.6K -$5.9M -$7.9M -$11.3M -$13.6M
 
Basic EPS (Cont. Ops) -$4,912.24 -$95,008.95 -$58,512.47 -$63,999.41 -$23.93
Diluted EPS (Cont. Ops) -$4,912.24 -$95,008.95 -$58,512.47 -$63,999.41 -$23.93
Weighted Average Basic Share $60 $60 $140 $180 $569.9K
Weighted Average Diluted Share $60 $60 $140 $180 $569.9K
 
EBITDA -$304.6K -$5.7M -$6.9M -$10M -$13.4M
EBIT -$304.6K -$5.8M -$7.3M -$10.2M -$13.6M
 
Revenue (Reported) -- $75.1K $242.7K $487.4K $1.1M
Operating Income (Reported) -$304.6K -$5.8M -$7.3M -$9.5M -$12.1M
Operating Income (Adjusted) -$304.6K -$5.8M -$7.3M -$10.2M -$13.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- $4.2M $2.9M $4.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $20.9M $7M $21.3M
Gross Profit -- -$1.1M -$16.7M -$4M -$17.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $7.9M $9.6M $7.6M $4.1M
Selling, General & Admin -- $16.6M $13.4M $14.4M $10.5M
Other Inc / (Exp) -- -$3.4K -$771.9K -$17.2M -$10.9M
Operating Expenses -- $24.5M $23.1M $22M $14.6M
Operating Income -- -$25.6M -$39.8M -$26.1M -$31.8M
 
Net Interest Expenses -- $42.2K $651.5K $6.2M $1.1M
EBT. Incl. Unusual Items -- -$25.7M -$41.2M -$49.5M -$43.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$41.2M -$49.5M -$43.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$25.7M -$41.2M -$49.5M -$43.7M
 
Basic EPS (Cont. Ops) -- -$413,716.13 -$350,747.01 -$310,890.57 -$3,792.30
Diluted EPS (Cont. Ops) -- -$413,716.13 -$350,747.01 -$310,890.57 -$3,792.30
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$25.2M -$39.5M -$42.6M -$41.9M
EBIT -- -$25.6M -$40.6M -$43.3M -$42.6M
 
Revenue (Reported) -- -- $4.2M $2.9M $4.1M
Operating Income (Reported) -- -$25.6M -$39.8M -$26.1M -$31.8M
Operating Income (Adjusted) -- -$25.6M -$40.6M -$43.3M -$42.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $75.1K $3.8M $2.2M $3.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2M $11.5M $5.1M $15M --
Gross Profit -$1.1M -$7.8M -$2.9M -$12M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.6M $6.8M $5.9M $2.1M --
Selling, General & Admin $16.6M $11.4M $11M $7.8M --
Other Inc / (Exp) -$3.4K $72.8K -$17.2M -$17.8M --
Operating Expenses $24.2M $18.1M $17M $9.9M --
Operating Income -$25.3M -$25.9M -$19.9M -$21.9M --
 
Net Interest Expenses $42.2K $627.8K $4.5M $610.3K --
EBT. Incl. Unusual Items -$25.3M -$26.4M -$41.7M -$40.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$25.3M -$26.4M -$41.7M -$40.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25.3M -$26.4M -$41.7M -$40.3M --
 
Basic EPS (Cont. Ops) -$408,803.89 -$196,796.30 -$253,131.94 -$1,138.34 --
Diluted EPS (Cont. Ops) -$408,803.89 -$196,796.30 -$253,131.94 -$1,138.34 --
Weighted Average Basic Share $180 $410 $490 $798.7K --
Weighted Average Diluted Share $180 $410 $490 $798.7K --
 
EBITDA -$24.9M -$24.9M -$36.7M -$39.1M --
EBIT -$25.3M -$25.8M -$37.1M -$39.7M --
 
Revenue (Reported) $75.1K $3.8M $2.2M $3.1M --
Operating Income (Reported) -$25.3M -$25.9M -$19.9M -$21.9M --
Operating Income (Adjusted) -$25.3M -$25.8M -$37.1M -$39.7M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- $536.1K $5.6M $11M $8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $25.6K $865K $203.3K
Inventory -- -- $2.2M $5.6M $9M
Prepaid Expenses -- -- $2M $427.7K $258.3K
Other Current Assets -- $102.8K $1.1M $1.9M $1.9M
Total Current Assets -- $638.9K $10.9M $20.3M $19.5M
 
Property Plant And Equipment -- $1.1M $3M $2.1M $2.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $17K $18.1K -- --
Other Long-Term Assets -- $50.6K $732.8K $285K $199.3K
Total Assets -- $1.9M $14.6M $22.7M $22.1M
 
Accounts Payable -- $81.4K $1.5M $1M $831.2K
Accrued Expenses -- $34K $2.3M $2.1M $3.1M
Current Portion Of Long-Term Debt -- $8.9K $17.2K $17.4M $30.2M
Current Portion Of Capital Lease Obligations -- $141.9K $456.2K $391.1K $399.6K
Other Current Liabilities -- $2M -- -- $6M
Total Current Liabilities -- $2.3M $6.5M $20.9M $40.9M
 
Long-Term Debt -- $59.3K $68.8K $50.1K $69.1K
Capital Leases -- -- -- -- --
Total Liabilities -- $3M $8.3M $22.1M $41.8M
 
Common Stock -- $10 $130 -- $10
Other Common Equity Adj -- -- -- -- --
Common Equity -- -$1.1M $6.3M $635K -$19.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$1.1M $6.3M $635K -$19.6M
 
Total Liabilities and Equity -- $1.9M $14.6M $22.7M $22.1M
Cash and Short Terms -- $536.1K $5.6M $11M $8M
Total Debt -- -- $86K $17.4M $30.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $2.7M $20M $2.4M $5.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $35.7K $1.6M $206.5K $347K
Inventory -- $2.3M $2M $7.1M $1.5M
Prepaid Expenses -- $2.9M $919.6K $406.7K $419K
Other Current Assets -- $341.3K $803.5K $2.8M $472.8K
Total Current Assets -- $8.3M $25.9M $13.4M $8.7M
 
Property Plant And Equipment -- $3.1M $2.2M $2.5M $1.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $20.3K $7.3K -- --
Other Long-Term Assets -- $749.2K $294.5K $199.3K $199.3K
Total Assets -- $12.1M $28.4M $16.1M $10M
 
Accounts Payable -- $1.3M $475.1K $3.5M $255.6K
Accrued Expenses -- $154.4K $2.6M $1.8M $1.5M
Current Portion Of Long-Term Debt -- $17.4K $15.8M $29.7M $7K
Current Portion Of Capital Lease Obligations -- $328.3K $380.9K $423.9K $432.1K
Other Current Liabilities -- -- -- $537.3K $1.9M
Total Current Liabilities -- $5.3M $19.3M $36.2M $4.2M
 
Long-Term Debt -- $73.2K $54.9K $73.1K $30.4K
Capital Leases -- -- -- -- --
Total Liabilities -- $7.3M $20.6M $37.1M $4.9M
 
Common Stock -- $40 $200 $60 $10
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $4.8M $7.8M -$20.9M $5.1M
 
Total Liabilities and Equity -- $12.1M $28.4M $16.1M $10M
Cash and Short Terms -- $2.7M $20M $2.4M $5.8M
Total Debt -- $1.2M $15.8M $29.8M $37.4K
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- -$40.1M -$34.2M -$45.1M
Depreciation & Amoritzation -- -- $585.6K $1.2M $619K
Stock-Based Compensation -- -- $14.6M $3.3M $2.6M
Change in Accounts Receivable -- -- -$25.6K -$839.4K $556K
Change in Inventories -- -- -$4.2M -$5.1M -$7.6M
Cash From Operations -- -- -$24.2M -$33.6M -$29.6M
 
Capital Expenditures -- -- $838K $799.4K $949.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$838K -$799.4K -$860.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $1.1M $15.1M $3.9M
Long-Term Debt Repaid -- -- -$2M -$17.2K -$80.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $2.2M -- --
Cash From Financing -- -- $30M $40.4M $27.1M
 
Beginning Cash (CF) -- -- $536.1K $5.6M $11.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $5M $6M -$3.3M
Ending Cash (CF) -- -- $5.6M $11.5M $8.2M
 
Levered Free Cash Flow -- -- -$25M -$34.4M -$30.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$5.9M -$7.9M -$11.3M -$13.6M
Depreciation & Amoritzation -- $192.6K $351.8K $160.4K $172.4K
Stock-Based Compensation -- $849.7K $442.3K $540.5K $10.1K
Change in Accounts Receivable -- $172.8K -$448.1K $11.4K -$35.4K
Change in Inventories -- -$1.5M $507.5K -$4M -$437K
Cash From Operations -- -$5M -$6.6M -$6.2M -$4.1M
 
Capital Expenditures -- $185.9K $103.1K $425.1K $20.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$185.9K -$103.1K -$425.1K -$16.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.1M $15.1M -- --
Long-Term Debt Repaid -- -$3K -$4.3K -$3.9K -$2.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $1.8M $22.3M $1.1M $7.8M
 
Beginning Cash (CF) -- $6M $5M $8.5M $2.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$3.4M $15.6M -$5.5M $3.8M
Ending Cash (CF) -- $2.7M $20.5M $3M $5.9M
 
Levered Free Cash Flow -- -$5.2M -$6.7M -$6.6M -$4.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -$41.2M -$49.5M -$43.7M
Depreciation & Amoritzation -- -- $1.1M $725.9K $734.9K
Stock-Based Compensation -- $14.3M $3M $2.8M $700.5K
Change in Accounts Receivable -- -- -$1.5M $1.3M -$153.1K
Change in Inventories -- -- -$3.3M -$6.9M -$5.2M
Cash From Operations -- -- -$35.7M -$25.6M -$25M
 
Capital Expenditures -- $185.9K $750.6K $997.5K $407.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$750.6K -$908.5K -$330K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$2M -$81.2K -$3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $54.3M $9M $28.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $17.9M -$17.6M $2.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$36.4M -$26.6M -$25.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$25.3M -$26.4M -$41.7M -$40.3M --
Depreciation & Amoritzation $387.5K $916.2K $448.7K $564.6K --
Stock-Based Compensation $14.3M $2.6M $2.2M $295.9K --
Change in Accounts Receivable -$35.7K -$1.5M $591.5K -$117.5K --
Change in Inventories -$2.3M -$1.5M -$3.2M -$784.2K --
Cash From Operations -$13.3M -$24.8M -$16.8M -$12.3M --
 
Capital Expenditures $185.9K $620.3K $818.4K $276.4K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$707.7K -$620.3K -$729.4K -$198.7K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1M $15.1M $3.9M $2.3M --
Long-Term Debt Repaid -$8.5K -$12.8K -$76.8K -$3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.2M -- -- -- --
Cash From Financing $16.1M $40.4M $9M $10.2M --
 
Beginning Cash (CF) $12.9M $24.5M $24.8M $14M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.1M $15M -$8.6M -$2.3M --
Ending Cash (CF) $15M $39.5M $16.3M $11.7M --
 
Levered Free Cash Flow -$14M -$25.4M -$17.6M -$12.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Shopify a Millionaire Maker?
Is Shopify a Millionaire Maker?

Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…

Is Alphabet Stock No Longer a Good Bet?
Is Alphabet Stock No Longer a Good Bet?

Alphabet tripled its price per share over the past 5…

Pepsi Vs Coke Stock: Which Is Best?
Pepsi Vs Coke Stock: Which Is Best?

Coca-Cola (NYSE:KO) and PepsiCo (NYSE:PEP) are two of the largest…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Sell
50
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
54
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
82
EXOD alert for Mar 20

Exodus Movement [EXOD] is up 17.89% over the past day.

Buy
69
SIG alert for Mar 20

Signet Jewelers [SIG] is down 0.64% over the past day.

Sell
36
HQY alert for Mar 20

HealthEquity [HQY] is up 0.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock