Financhill
Sell
45

XTLB Quote, Financials, Valuation and Earnings

Last price:
$1.83
Seasonality move :
19.96%
Day range:
$1.57 - $1.88
52-week range:
$0.77 - $4.99
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
3.79x
Volume:
1.1K
Avg. volume:
10.9K
1-year change:
108.84%
Market cap:
$10.2M
Revenue:
--
EPS (TTM):
-$0.03
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $35K $38K $30K $30K $31K
Selling, General & Admin $807K $910K $1M $850K $734K
Other Inc / (Exp) $15K -$2M $1.5M -$493K -$1.1M
Operating Expenses $842K $948K $1M $880K $765K
Operating Income -$842K -$948K -$1M -$880K -$765K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$763K -$3M $435K -$1.3M -$1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$763K -$3M $435K -$1.3M -$1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$763K -$3M $435K -$1.3M -$1.8M
 
Basic EPS (Cont. Ops) -$0.10 -$0.60 $0.10 -$0.20 -$0.30
Diluted EPS (Cont. Ops) -$0.10 -$0.60 -$0.04 -$0.20 -$0.30
Weighted Average Basic Share $5.1M $5.1M $5.3M $5.4M $5.4M
Weighted Average Diluted Share $5.1M $5.1M $6.2M $5.4M $5.4M
 
EBITDA -$842K -$947K -$1M -$879K -$765K
EBIT -$842K -$948K -$1M -$880K -$765K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$842K -$948K -$1M -$880K -$765K
Operating Income (Adjusted) -$842K -$948K -$1M -$880K -$765K
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3K $12K $6K $13K $6K
Selling, General & Admin $254K $220K $243K $238K $169K
Other Inc / (Exp) $423K $525K $761K -$655K $666K
Operating Expenses $257K $232K $249K $251K $175K
Operating Income -$257K -$232K -$249K -$251K -$175K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $173K $286K $506K -$919K $485K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $173K $286K $506K -$919K $485K
 
Basic EPS (Cont. Ops) $0.03 $0.10 $0.10 -$0.17 $0.10
Diluted EPS (Cont. Ops) $0.03 $0.10 $0.09 -$0.17 $0.10
Weighted Average Basic Share $5.1M $5.3M $5.4M $5.4M $5.4M
Weighted Average Diluted Share $5.1M $5.3M $5.4M $5.4M $5.4M
 
EBITDA -$257K -$232K $515K -$894K $501K
EBIT -$257K -$232K $515K -$894K $501K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$257K -$232K -$249K -$251K -$175K
Operating Income (Adjusted) -$257K -$232K $515K -$894K $501K
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $29K $53K $24K $37K $24K
Selling, General & Admin $871K $1.4M $1M $845K $665K
Other Inc / (Exp) -$3.6M -$1.1M $1.7M -$1.9M $267K
Operating Expenses $900K $1.4M $1M $882K $689K
Operating Income -$900K -$1.4M -$1M -$882K -$689K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.5M -$2.5M $656K -$2.8M -$378K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.5M -$2.5M $656K -$2.8M -$378K
 
Basic EPS (Cont. Ops) -$0.87 -$0.50 $0.20 -$0.51 -$0.03
Diluted EPS (Cont. Ops) -$0.91 -$0.50 $0.06 -$0.51 -$0.03
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$900K -$1M -$809K -$2.3M $630K
EBIT -$900K -$1M -$809K -$2.3M $630K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$900K -$1.4M -$1M -$882K -$689K
Operating Income (Adjusted) -$900K -$1M -$809K -$2.3M $630K
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3K $12K $6K $13K $6K
Selling, General & Admin $254K $220K $243K $238K $169K
Other Inc / (Exp) $423K $525K $761K -$655K $666K
Operating Expenses $257K $232K $249K $251K $175K
Operating Income -$257K -$232K -$249K -$251K -$175K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $173K $286K $506K -$919K $485K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $173K $286K $506K -$919K $485K
 
Basic EPS (Cont. Ops) $0.03 $0.10 $0.10 -$0.17 $0.10
Diluted EPS (Cont. Ops) $0.03 $0.10 $0.09 -$0.17 $0.10
Weighted Average Basic Share $5.1M $5.3M $5.4M $5.4M $5.4M
Weighted Average Diluted Share $5.1M $5.3M $5.4M $5.4M $5.4M
 
EBITDA -$257K -$232K $515K -$894K $501K
EBIT -$257K -$232K $515K -$894K $501K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$257K -$232K -$249K -$251K -$175K
Operating Income (Adjusted) -$257K -$232K $515K -$894K $501K
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $4.5M $3.6M $3M $2.1M $1.4M
Short Term Investments $2.3M $2.4M $3.2M $1.6M $605K
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $82K $66K $94K -- --
Other Current Assets $20K $13K $16K $14K $11K
Total Current Assets $6.8M $6.1M $6.2M $3.8M $2M
 
Property Plant And Equipment $2K $2K $1K -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $380K $380K $380K $380K $380K
Other Long-Term Assets -- -- -- -- --
Total Assets $7.2M $6.5M $6.6M $4.2M $2.4M
 
Accounts Payable $1K $2K $2K $2K $1K
Accrued Expenses $205K $252K $229K $185K $205K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $232K $254K $231K $187K $206K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $697K $2.9M $1.3M $187K $206K
 
Common Stock $13.2M $13.2M $14.1M $14.1M $14.1M
Other Common Equity Adj $20K $20K $20K $20K $20K
Common Equity $6.5M $3.6M $5.3M $4M $2.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.5M $3.6M $5.3M $4M $2.2M
 
Total Liabilities and Equity $7.2M $6.5M $6.6M $4.2M $2.4M
Cash and Short Terms $6.7M $6M $6.1M $3.7M $2M
Total Debt -- -- -- -- --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $4.3M $3.4M $2.8M $1.9M $1.1M
Short Term Investments -- -- -- $972K $1.3M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.6M $3.5M $3.4M $66K $59K
Total Current Assets $6.9M $6.9M $6.2M $2.9M $2.5M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $7.3M $7.3M $6.6M $3.3M $2.9M
 
Accounts Payable -- -- -- $241K $223K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $244K $251K $260K $241K $223K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $244K $2.9M $777K $241K $223K
 
Common Stock -- -- -- $14.1M $14.1M
Other Common Equity Adj -- -- -- $20K $20K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7M $4.4M $5.8M $3.1M $2.7M
 
Total Liabilities and Equity $7.3M $7.3M $6.6M $3.3M $2.9M
Cash and Short Terms $4.3M $3.4M $2.8M $2.9M $2.3M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$763K -$3M $435K -$1.3M -$1.8M
Depreciation & Amoritzation -- $1K $1K $1K --
Stock-Based Compensation $5K $51K $37K $14K $3K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$908K -$850K -$1M -$901K -$707K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.1M $32K $8K $36K $41K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $385K -- --
 
Beginning Cash (CF) $3.3M $4.5M $3.6M $3M $2.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2M -$818K -$656K -$865K -$666K
Ending Cash (CF) $4.5M $3.6M $3M $2.1M $1.4M
 
Levered Free Cash Flow -$910K -$851K -$1M -$901K -$707K
Period Ending 2010-12-31 2011-12-31 2012-12-31 2013-12-31 2014-12-31
Net Income to Stockholders -- -$288K -$548K -$1.8M -$826K
Depreciation & Amoritzation -- $18K $81K $79K $10K
Stock-Based Compensation -- $11K $482K -$555K $28K
Change in Accounts Receivable -- -$29K -$35K $47K $235K
Change in Inventories -- -- -$77K $107K $104K
Cash From Operations -- $228K -$408K -$520K -$674K
 
Capital Expenditures -- $1K $84K $1K --
Cash Acquisitions -- -- -$1.7M -- --
Cash From Investing -- -$983K -$729K -$945K $516K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $82K $172K --
 
Beginning Cash (CF) -- $123K $2.7M $4.1M $2.4M
Foreign Exchange Rate Adjustment -- -$2K $44K $36K $8K
Additions / Reductions -- -$755K -$1.1M -$1.3M -$158K
Ending Cash (CF) -- $123K $1.7M $2.9M $2.2M
 
Levered Free Cash Flow -- $227K -$492K -$521K -$674K
Period Ending 2011-09-30 2012-09-30 2013-09-30 2014-09-30 2015-09-30
Net Income to Stockholders -- -$1.5M -$2.4M -$3.9M --
Depreciation & Amoritzation -- $73K $315K $122K --
Stock-Based Compensation $62K $828K $972K -$305K $28K
Change in Accounts Receivable -- -$14K -$102K -$260K --
Change in Inventories -- -- -$257K $187K --
Cash From Operations -- -$870K -$2.4M -$2.3M --
 
Capital Expenditures $11K $3K $167K -- --
Cash Acquisitions -- $733K -$1.7M -- --
Cash From Investing -- -$1.5M $3.6M $38K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $4.2M $227K $481K --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $1.9M $1.4M -$1.8M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.7M -$873K -$2.6M -$2.3M --
Period Ending 2020-12-26 2021-12-26 2022-12-26 2023-12-26
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is SoundHound AI Stock Up So Much?
Why Is SoundHound AI Stock Up So Much?

Like many companies improving AI technologies and exploring ways to…

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 26

Power Solutions International [PSIX] is down 11.26% over the past day.

Buy
65
TSLL alert for Dec 26

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 2.25% over the past day.

Buy
75
SMLR alert for Dec 26

Semler Scientific [SMLR] is down 1.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock