Financhill
Buy
52

YHGJ Quote, Financials, Valuation and Earnings

Last price:
$1.15
Seasonality move :
12.41%
Day range:
$1.05 - $1.15
52-week range:
$0.43 - $1.77
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.33x
P/B ratio:
3.34x
Volume:
115.3K
Avg. volume:
54.8K
1-year change:
-31.14%
Market cap:
$28.9M
Revenue:
$17.8M
EPS (TTM):
-$0.07
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $32.3M $21.1M $24.1M $18M $17.8M
Revenue Growth (YoY) -34.7% -34.74% 14.37% -25.07% -1.35%
 
Cost of Revenues $27.9M $18M $20.3M $14.9M $14.5M
Gross Profit $4.4M $3.1M $3.8M $3.1M $3.3M
Gross Profit Margin 13.56% 14.67% 15.63% 17.39% 18.3%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.3M $4.1M $4.3M $4.3M $3.7M
Other Inc / (Exp) -$1.9M $31.8K -$6.7M $103K $792K
Operating Expenses $6.3M $4.1M $4.3M $4.3M $3.7M
Operating Income -$2M -$1M -$506K -$1.1M -$399K
 
Net Interest Expenses $2M $1.2M $564K $450K $628K
EBT. Incl. Unusual Items -$5.8M -$2.2M -$7.7M -$1.5M -$235K
Earnings of Discontinued Ops. -$2.1M -$2.5M $174K -- --
Income Tax Expense $135.1K -$403.1K -- -- --
Net Income to Company -$8.1M -$4.3M -$7.6M -$1.5M -$235K
 
Minority Interest in Earnings $947.1K -$138.2K -$718K -- --
Net Income to Common Excl Extra Items -$7.1M -$4.4M -$8.3M -$1.5M -$235K
 
Basic EPS (Cont. Ops) -$1.86 -$1.52 -$2.01 -$0.22 -$0.01
Diluted EPS (Cont. Ops) -$1.86 -$1.52 -$2.01 -$0.22 -$0.01
Weighted Average Basic Share $3.8M $4.7M $5.9M $9.3M $19.5M
Weighted Average Diluted Share $3.8M $4.7M $5.9M $9.3M $19.5M
 
EBITDA -$2.7M -$153.2K -$6.2M -$634K $672K
EBIT -$3.8M -$1M -$7.2M -$1M $393K
 
Revenue (Reported) $32.3M $21.1M $24.1M $18M $17.8M
Operating Income (Reported) -$2M -$1M -$506K -$1.1M -$399K
Operating Income (Adjusted) -$3.8M -$1M -$7.2M -$1M $393K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6M $5.2M $2.3M $1.9M $2.5M
Revenue Growth (YoY) -6.04% -13.32% -56.35% -15.02% 32.09%
 
Cost of Revenues $5.7M $4.5M $2M $1.9M $2.6M
Gross Profit $260.9K $656K $242K $20K -$20K
Gross Profit Margin 4.36% 12.65% 10.69% 1.04% -0.79%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2M $937K $999K $849K $971K
Other Inc / (Exp) $247K $148K -$92K -$14K -$1K
Operating Expenses $1.2M $937K $999K $849K $971K
Operating Income -$907.5K -$281K -$757K -$829K -$991K
 
Net Interest Expenses $255.1K $89K $120K $124K $201K
EBT. Incl. Unusual Items -$915.6K -$222K -$969K -$967K -$1.2M
Earnings of Discontinued Ops. -$113.1K -$416K -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1M $594K -$969K -$967K -$1.2M
 
Minority Interest in Earnings $74.7K $5K -- -- --
Net Income to Common Excl Extra Items -$953.9K -$633K -$969K -$967K -$1.2M
 
Basic EPS (Cont. Ops) -$0.21 -$0.14 -$0.12 -$0.05 -$0.05
Diluted EPS (Cont. Ops) -$0.21 -$0.14 -$0.12 -$0.05 -$0.05
Weighted Average Basic Share $4.9M $5.9M $9.3M $20.1M $25.8M
Weighted Average Diluted Share $4.9M $5.9M $9.3M $20.1M $25.8M
 
EBITDA -$47.6K -$15K -$753K -$783K -$931K
EBIT -$660.4K -$133K -$849K -$843K -$992K
 
Revenue (Reported) $6M $5.2M $2.3M $1.9M $2.5M
Operating Income (Reported) -$907.5K -$281K -$757K -$829K -$991K
Operating Income (Adjusted) -$660.4K -$133K -$849K -$843K -$992K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $26.8M $19.8M $19.1M $16.6M $18.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.4M $16.1M $16.2M $13.9M $15.4M
Gross Profit $3.4M $3.7M $2.9M $2.7M $3.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.4M $3.6M $4.4M $3.9M $4M
Other Inc / (Exp) $377K $2.8M -$9.9M $893K -$29K
Operating Expenses $5.4M $3.6M $4.4M $3.9M $4M
Operating Income -$2M $97.4K -$1.4M -$1.1M -$807K
 
Net Interest Expenses $1.6M $570.8K $452K $546K $862K
EBT. Incl. Unusual Items -$3.2M $2.3M -$11.8M -$798K -$1.7M
Earnings of Discontinued Ops. -$1.2M -$2.6M $1.4M -- --
Income Tax Expense $135.1K -$403.1K -- -- --
Net Income to Company -$4.5M $1.4M -$11.6M -$798K -$1.7M
 
Minority Interest in Earnings -$52.6K -$738K $9K -- --
Net Income to Common Excl Extra Items -$4.6M -$587.6K -$10.4M -$798K -$1.7M
 
Basic EPS (Cont. Ops) -$1.76 -$0.43 -$2.07 -$0.05 -$0.07
Diluted EPS (Cont. Ops) -$1.76 -$0.43 -$2.07 -$0.05 -$0.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$38.2K $3.2M -$10.5M $51K -$587K
EBIT -$1.6M $2.9M -$11.4M -$252K -$836K
 
Revenue (Reported) $26.8M $19.8M $19.1M $16.6M $18.6M
Operating Income (Reported) -$2M $97.4K -$1.4M -$1.1M -$807K
Operating Income (Adjusted) -$1.6M $2.9M -$11.4M -$252K -$836K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $17.5M $12.5M $11M $11.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.6M $10.4M $9.4M $10.2M --
Gross Profit $2.9M $2.1M $1.7M $1.6M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.1M $3.2M $2.8M $3.1M --
Other Inc / (Exp) $3.3M $18K $808K -$13K --
Operating Expenses $3.1M $3.2M $2.8M $3.1M --
Operating Income -$144K -$1.1M -$1.1M -$1.5M --
 
Net Interest Expenses $437K $325K $421K $655K --
EBT. Incl. Unusual Items $2.7M -$1.4M -$720K -$2.2M --
Earnings of Discontinued Ops. -$1.2M -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $2.7M -$1.4M -$720K -$2.2M --
 
Minority Interest in Earnings -$738K -- -- -- --
Net Income to Common Excl Extra Items $727K -$1.4M -$720K -$2.2M --
 
Basic EPS (Cont. Ops) -$0.23 -$0.26 -$0.04 -$0.10 --
Diluted EPS (Cont. Ops) -$0.23 -$0.26 -$0.04 -$0.10 --
Weighted Average Basic Share $17.6M $21.1M $57.8M $67.5M --
Weighted Average Diluted Share $17.6M $21.1M $57.8M $67.5M --
 
EBITDA $3.5M -$773K -$88K -$1.3M --
EBIT $3.1M -$1.1M -$299K -$1.5M --
 
Revenue (Reported) $17.5M $12.5M $11M $11.8M --
Operating Income (Reported) -$144K -$1.1M -$1.1M -$1.5M --
Operating Income (Adjusted) $3.1M -$1.1M -$299K -$1.5M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $845.1K $322.2K $66K $146K $921K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.8M $1.8M $3.4M $1.6M $4M
Inventory $13.5M $7.3M $7.9M $8.3M $7.8M
Prepaid Expenses $353.2K $457.2K $625K $389K $332K
Other Current Assets $1.3M $408.6K $464K -- --
Total Current Assets $27.6M $19.7M $12.5M $10.5M $13M
 
Property Plant And Equipment $3.6M $1.8M $3.9M $4M $3.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $761.3K $783K $783K
Other Long-Term Assets $118.9K -- $135K -- --
Total Assets $31.3M $21.6M $17.3M $15.3M $17.2M
 
Accounts Payable $7M $3.3M $2.1M $1.3M $917K
Accrued Expenses $1.2M $646.6K $647K $2.5M $2.2M
Current Portion Of Long-Term Debt $3.5M -- $1.9M $807K $2M
Current Portion Of Capital Lease Obligations $658.4K $38.5K $670K -- --
Other Current Liabilities $656.8K $6.2M -- -- --
Total Current Liabilities $27.5M $18.8M $10.4M $7.5M $10.1M
 
Long-Term Debt $2.1M -- -- $1.7M $533K
Capital Leases -- -- -- -- --
Total Liabilities $30.2M $18.8M $13.2M $12.5M $13.5M
 
Common Stock $13.9M $18.8M $22.6M $23.1M $21.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $2M -$848.9K -$4M $895K $3.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$856.8K -$718.2K -- -- --
Total Equity $1.1M $2.7M $4.1M $2.7M $3.7M
 
Total Liabilities and Equity $31.3M $21.6M $17.3M $15.3M $17.2M
Cash and Short Terms $845.1K $322.2K $66K $146K $921K
Total Debt $20.1M $8.6M $6.9M $5.4M $7.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $425.5K $101K $64K $5K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.3M $5.2M $1.4M $933K $2.2M
Inventory $10.6M $11.4M $9.2M $8.5M $7.9M
Prepaid Expenses $633.2K $793.1K $574K $411K $355K
Other Current Assets $1.2M $1.7M $89K -- --
Total Current Assets $19.5M $19.8M $11.3M $9.9M $10.4M
 
Property Plant And Equipment $2.4M $5M $5M $4.3M $7.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $31K $152.8K
Other Long-Term Assets $78.3K $84.7K -- -- --
Total Assets $21.9M $24.9M $16.3M $14.3M $20.6M
 
Accounts Payable $6.1M $4.6M $2.1M $1.4M $1.6M
Accrued Expenses $1.3M $1.6M $894K $1.2M $525K
Current Portion Of Long-Term Debt $2.5M $5M -- $1.9M $159K
Current Portion Of Capital Lease Obligations $311.7K $871.3K $509K $512K $554K
Other Current Liabilities $1.8M $1.5M $570K -- --
Total Current Liabilities $17.6M $16.7M $8.3M $8.4M $7.8M
 
Long-Term Debt $2.6M -- $1.7M -- $467K
Capital Leases -- -- -- -- --
Total Liabilities $20.2M $19.6M $13.5M $11.3M $10.7M
 
Common Stock $17.7M $20.9M $23.1M $21.3M $28.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -$5.4M -- -- -- --
Minority Interest, Total -$718.6K $9.7K -- -- --
Total Equity $1.7M $5.3M $2.8M $2.9M $9.9M
 
Total Liabilities and Equity $21.9M $24.9M $16.3M $14.3M $20.6M
Cash and Short Terms -- $425.5K $101K $64K $5K
Total Debt $10.7M $8.2M $6M $5.2M $5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$8.1M -$4.3M -$7.6M -$1.5M -$235K
Depreciation & Amoritzation $1.1M $858.8K $963K $383K $279K
Stock-Based Compensation $177.9K -- -- $162K $21K
Change in Accounts Receivable $475.1K $4M -$1.7M $1.8M -$2.4M
Change in Inventories $4.5M $1.8M -$604K -$449K $534K
Cash From Operations $3.7M $1.3M -$3.7M $2.4M -$1.1M
 
Capital Expenditures $80.5K $115.1K $122K $163K $221K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$80.5K -$115.1K $3.4M -$163K -$221K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $650K $1.9M $6M -- $2.1M
Long-Term Debt Repaid -$4.1M -$10.2M -$8.3M -$2.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$146.1K $540.6K -$85K -- --
Cash From Financing -$3.6M -$2.3M $626K -$2.1M $2.1M
 
Beginning Cash (CF) $428.2K $845.1K $322K $66K $146K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$360 -$1.1M $294K $80K $775K
Ending Cash (CF) $849.4K $322.2K $66K $146K $921K
 
Levered Free Cash Flow $3.6M $1.2M -$3.8M $2.2M -$1.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1M $594K -$969K -$967K -$1.2M
Depreciation & Amoritzation $612.8K $118K $96K $60K $61K
Stock-Based Compensation -- -- $61K $5K $6K
Change in Accounts Receivable $1.8M $7K $1.3M $2M $1.2M
Change in Inventories $633.1K $56K -$881K -$889K -$408K
Cash From Operations $2M -$2.3M $884K $919K $754K
 
Capital Expenditures $67.8K $48K $27K $42K $28K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$67.8K -$53K -$27K -$42K -$28K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$27.8K $983K -- -$868K --
Long-Term Debt Repaid -$3.5M $1.1M -- -$135K -$773K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.6M -- -- -- --
Cash From Financing -$1.9M $2M -$810K -$913K -$743K
 
Beginning Cash (CF) $103.7K $265K $54K $100K $22K
Foreign Exchange Rate Adjustment -$168.6K $469K -- -- --
Additions / Reductions $65K -$355K $47K -$36K -$17K
Ending Cash (CF) -- $379K $101K $64K $5K
 
Levered Free Cash Flow $2M -$2.3M $857K $877K $726K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4.5M $1.4M -$11.6M -$798K -$1.7M
Depreciation & Amoritzation $1.6M -$47.1K $897K $303K $249K
Stock-Based Compensation $105.4K -- $153K $25K $138K
Change in Accounts Receivable $614.2K $1.2M $190K $478K -$1.3M
Change in Inventories $5.4M -$888.2K -$1.5M $634K $676K
Cash From Operations $489.6K -$2.1M -$97K $739K $187K
 
Capital Expenditures $76K $69.4K $149K $178K $387K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$76K $3.4M -$144K -$178K -$387K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.9M $1.6M -- $631K --
Long-Term Debt Repaid -$9.5M -- -- -- -$1.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $477.2K -- -- -- --
Cash From Financing -$1.3M -$679.8K $245K -$598K $141K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$864K $647.2K $4K -$37K -$59K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $413.7K -$2.2M -$246K $561K -$200K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.7M -$1.4M -$720K -$2.2M --
Depreciation & Amoritzation $357K $291K $211K $181K --
Stock-Based Compensation -- $153K $16K $133K --
Change in Accounts Receivable $169K $2M $685K $1.8M --
Change in Inventories -$401K -$1.3M -$203K -$61K --
Cash From Operations -$2.4M $1.2M -$442K $862K --
 
Capital Expenditures $94K $121K $136K $302K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.4M -$121K -$136K -$302K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.6M -- $631K -- --
Long-Term Debt Repaid -$3.7M -- -$135K -$2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.5M -- -- -- --
Cash From Financing -$650K -$1M $496K -$1.5M --
 
Beginning Cash (CF) $397K $328K $376K $992K --
Foreign Exchange Rate Adjustment -$12K -- -- -- --
Additions / Reductions $325K $35K -$82K -$916K --
Ending Cash (CF) $710K $363K $294K $76K --
 
Levered Free Cash Flow -$2.5M $1.1M -$578K $560K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Is Hindsight Bias In Investing?
What Is Hindsight Bias In Investing?

You’ve probably heard the expression “hindsight is 20/20.” That saying…

Is Rivian a Good Stock a Buy?
Is Rivian a Good Stock a Buy?

Rivian Automotive (RIVN) had an initial IPO of close to…

Will Chevron Acquire Hess?
Will Chevron Acquire Hess?

Long-time Buffett favorite in the energy sector Chevron (NYSE:CVX) is…

Stock Ideas

Buy
58
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 41x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Sell
29
UNF alert for Mar 26

UniFirst [UNF] is up 0.24% over the past day.

Sell
30
KEQU alert for Mar 26

Kewaunee Scientific [KEQU] is down 1.45% over the past day.

Buy
82
EPAC alert for Mar 26

Enerpac Tool Group [EPAC] is down 3.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock