Financhill
Buy
70

CIX Quote, Financials, Valuation and Earnings

Last price:
$29.62
Seasonality move :
1.26%
Day range:
$25.76 - $31.12
52-week range:
$20.60 - $39.91
Dividend yield:
3.86%
P/E ratio:
20.34x
P/S ratio:
2.54x
P/B ratio:
2.64x
Volume:
41.9K
Avg. volume:
17.3K
1-year change:
30.21%
Market cap:
$383.4M
Revenue:
$161.3M
EPS (TTM):
$1.53
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $124.2M $114.5M $140.8M $166.6M $161.3M
Revenue Growth (YoY) 5.1% -7.81% 22.94% 18.28% -3.17%
 
Cost of Revenues $85.3M $81.7M $98.1M $117.8M $112.1M
Gross Profit $39M $32.8M $42.7M $48.8M $49.2M
Gross Profit Margin 31.36% 28.68% 30.36% 29.3% 30.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.3M $21M $22.2M $23.4M $23.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $21.3M $21M $22.2M $23.4M $23.8M
Operating Income $17.7M $11.8M $20.5M $25.4M $25.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $20.9M $13.5M $21.7M $27.3M $29.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.9M $3.2M $5.2M $6.4M $7M
Net Income to Company $16M $10.3M $16.6M $20.9M $22.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16M $10.3M $16.6M $20.9M $22.6M
 
Basic EPS (Cont. Ops) $1.29 $0.83 $1.34 $1.69 $1.84
Diluted EPS (Cont. Ops) $1.29 $0.83 $1.34 $1.69 $1.84
Weighted Average Basic Share $12.4M $12.4M $12.4M $12.3M $12.3M
Weighted Average Diluted Share $12.4M $12.4M $12.4M $12.3M $12.3M
 
EBITDA $21.4M $15.6M $24.4M $29.4M $29.4M
EBIT $17.7M $11.8M $20.5M $25.4M $25.4M
 
Revenue (Reported) $124.2M $114.5M $140.8M $166.6M $161.3M
Operating Income (Reported) $17.7M $11.8M $20.5M $25.4M $25.4M
Operating Income (Adjusted) $17.7M $11.8M $20.5M $25.4M $25.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $28.4M $34.6M $42.9M $40.4M $33.7M
Revenue Growth (YoY) -4.3% 21.57% 24.04% -5.85% -16.57%
 
Cost of Revenues $21.1M $23.6M $30.9M $27.7M $24.2M
Gross Profit $7.3M $10.9M $11.9M $12.6M $9.5M
Gross Profit Margin 25.78% 31.61% 27.85% 31.27% 28.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.2M $5.8M $6M $6.1M $6.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.2M $5.8M $6M $6.1M $6.1M
Operating Income $2.1M $5.1M $5.9M $6.5M $3.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.4M $5.4M $6.5M $7.6M $4.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $610K $1.3M $1.5M $1.9M $1.1M
Net Income to Company $1.8M $4.1M $5M $5.8M $3.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.8M $4.1M $5M $5.8M $3.5M
 
Basic EPS (Cont. Ops) $0.15 $0.33 $0.40 $0.47 $0.28
Diluted EPS (Cont. Ops) $0.15 $0.33 $0.40 $0.47 $0.28
Weighted Average Basic Share $12.5M $12.4M $12.3M $12.3M $12.3M
Weighted Average Diluted Share $12.5M $12.4M $12.3M $12.3M $12.3M
 
EBITDA $3M $6.1M $6.9M $7.5M $4.3M
EBIT $2.1M $5.1M $5.9M $6.5M $3.3M
 
Revenue (Reported) $28.4M $34.6M $42.9M $40.4M $33.7M
Operating Income (Reported) $2.1M $5.1M $5.9M $6.5M $3.3M
Operating Income (Adjusted) $2.1M $5.1M $5.9M $6.5M $3.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $114.2M $136.7M $160.7M $158.1M $150.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $80.1M $95.7M $113.5M $111.3M $106.8M
Gross Profit $34M $41M $47.1M $46.8M $43.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.1M $21.9M $23.3M $23.3M $24.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $21.1M $21.9M $23.3M $23.3M $24.3M
Operating Income $13M $19.1M $23.8M $23.4M $19.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $15.1M $20.3M $25.2M $27.2M $24.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.7M $4.7M $5.9M $6.5M $5.8M
Net Income to Company $11.4M $15.6M $19.2M $20.7M $18.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.4M $15.6M $19.2M $20.7M $18.8M
 
Basic EPS (Cont. Ops) $0.92 $1.25 $1.55 $1.68 $1.53
Diluted EPS (Cont. Ops) $0.92 $1.25 $1.55 $1.68 $1.53
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $16.8M $22.9M $27.7M $27.4M $23.4M
EBIT $13M $19.1M $23.8M $23.4M $19.6M
 
Revenue (Reported) $114.2M $136.7M $160.7M $158.1M $150.7M
Operating Income (Reported) $13M $19.1M $23.8M $23.4M $19.6M
Operating Income (Adjusted) $13M $19.1M $23.8M $23.4M $19.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $84.5M $106.7M $126.6M $118.1M $107.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $59.4M $73.5M $88.9M $82.5M $77.2M
Gross Profit $25.1M $33.3M $37.6M $35.6M $30.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.7M $16.6M $17.7M $17.6M $18.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $15.7M $16.6M $17.7M $17.6M $18.2M
Operating Income $9.5M $16.7M $20M $18M $12.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $10.8M $17.7M $21.1M $21M $15.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M $4.2M $5M $5.1M $3.8M
Net Income to Company $8.2M $13.4M $16.1M $15.9M $12.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.2M $13.4M $16.1M $15.9M $12.1M
 
Basic EPS (Cont. Ops) $0.66 $1.08 $1.30 $1.29 $0.98
Diluted EPS (Cont. Ops) $0.66 $1.08 $1.30 $1.29 $0.98
Weighted Average Basic Share $37.3M $37.3M $37.1M $36.9M $36.9M
Weighted Average Diluted Share $37.3M $37.3M $37.1M $36.9M $36.9M
 
EBITDA $12.3M $19.6M $22.9M $20.9M $14.9M
EBIT $9.5M $16.7M $20M $18M $12.1M
 
Revenue (Reported) $84.5M $106.7M $126.6M $118.1M $107.5M
Operating Income (Reported) $9.5M $16.7M $20M $18M $12.1M
Operating Income (Adjusted) $9.5M $16.7M $20M $18M $12.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $63.3M $70.6M $76.6M $26.7M $41.4M
Short Term Investments -- -- -- $33.1M $35.4M
Accounts Receivable, Net $11.9M $10.7M $15.5M $17.8M $17.1M
Inventory $18.3M $18.3M $25.6M $31.3M $30.7M
Prepaid Expenses $1.6M $1.5M -- -- --
Other Current Assets -- -- $2.5M $2.1M $2.1M
Total Current Assets $95.1M $101.2M $120.2M $111.2M $126.6M
 
Property Plant And Equipment $31M $29M $29.2M $28.7M $25.9M
Long-Term Investments -- -- -- -- --
Goodwill $23.7M $23.7M $23.7M $23.7M $23.7M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $590K $607K $597K $590K $769K
Total Assets $178.5M $184M $192.5M $177.4M $187.6M
 
Accounts Payable $2.5M $2.6M $3.4M $3.5M $3.1M
Accrued Expenses $883K $834K $1.1M $772K $774K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.1M $13.2M $16.4M $16.7M $17.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $16.3M $16.4M $19.4M $19M $18.8M
 
Common Stock $124K $124K $124K $123K $123K
Other Common Equity Adj -- -- -- -$17K -$6K
Common Equity $162.2M $167.7M $173.1M $158.4M $168.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $162.2M $167.7M $173.1M $158.4M $168.8M
 
Total Liabilities and Equity $178.5M $184M $192.5M $177.4M $187.6M
Cash and Short Terms $63.3M $70.6M $76.6M $59.9M $76.7M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $65.1M $76M $53.3M $17.6M $58.8M
Short Term Investments -- -- -- $46.8M --
Accounts Receivable, Net $12.3M $15.1M $19.2M $19.7M $14.5M
Inventory $19.2M $23.5M $33.3M $34.3M $28M
Prepaid Expenses $1.3M $3.1M $2.6M -- --
Other Current Assets -- -- -- $2.2M $2.2M
Total Current Assets $97.8M $117.7M $108.4M $120.5M $103.5M
 
Property Plant And Equipment $29.4M $28.5M $29.1M $26.2M $24.3M
Long-Term Investments -- -- -- -- --
Goodwill $23.7M $23.7M $23.7M $23.7M $23.7M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $590K $598K $590K $738K $704K
Total Assets $182M $192.3M $176.5M $183.2M $160.1M
 
Accounts Payable $2.7M $4.5M $5.2M $4M $3.1M
Accrued Expenses $671K $1.1M $988K $850K $1.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.7M $15.7M $17.5M $16.4M $13.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $15.2M $19.4M $19.8M $18.1M $14.8M
 
Common Stock $124K $124K $123K $123K $123K
Other Common Equity Adj -- -- -- -$89K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $166.7M $173M $156.8M $165.1M $145.3M
 
Total Liabilities and Equity $182M $192.3M $176.5M $183.2M $160.1M
Cash and Short Terms $65.1M $76M $53.3M $64.4M $58.8M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $16M $10.3M $16.6M $20.9M $22.6M
Depreciation & Amoritzation $3.7M $3.8M $3.8M $4M $4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $250K $1.1M -$4.8M -$2.3M $764K
Change in Inventories -$1.4M -$193K -$7.5M -$5.8M $333K
Cash From Operations $18.5M $15.5M $10.5M $16.9M $25.8M
 
Capital Expenditures $3.2M $1.7M $4.1M $3.7M $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.9M -$3.1M $6.7M -$31.1M $1.1M
 
Dividends Paid (Ex Special Dividend) -$3.5M -$5M -$9.9M -$33.9M -$12.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$1.3M -$1.7M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.5M -$5M -$11.2M -$35.6M -$12.3M
 
Beginning Cash (CF) $45.4M $63.3M $70.6M $76.6M $26.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.8M $7.4M $5.9M -$49.8M $14.6M
Ending Cash (CF) $63.3M $70.6M $76.6M $26.7M $41.4M
 
Levered Free Cash Flow $15.3M $13.8M $6.4M $13.2M $24.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.8M $4.1M $5M $5.8M $3.5M
Depreciation & Amoritzation $960K $961K $1M $987K $917K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$952K $1.5M -$1.6M -$4.7M $967K
Change in Inventories $2.6M -$3.7M -$111K -$614K -$707K
Cash From Operations $4.3M $4.5M $6.6M $2M $4.1M
 
Capital Expenditures $430K $668K $793K $86K $464K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$430K $3.5M $1.2M $714K $12.8M
 
Dividends Paid (Ex Special Dividend) -$1.2M -$2.5M -$24.6M -$3.1M -$28.3M
Special Dividend Paid -- -- $1.8M -- $2M
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.2M -$2.5M -$24.6M -$3.1M -$28.3M
 
Beginning Cash (CF) $62.5M $70.4M $70.1M $18M $70.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6M $5.6M -$16.8M -$363K -$11.4M
Ending Cash (CF) $65.1M $76M $53.3M $17.6M $58.8M
 
Levered Free Cash Flow $3.9M $3.9M $5.8M $1.9M $3.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $11.4M $15.6M $19.2M $20.7M $18.8M
Depreciation & Amoritzation $3.8M $3.8M $3.9M $4M $3.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.1M -$2.8M -$4.1M -$575K $5.3M
Change in Inventories -$488K -$4.7M -$9.9M -$1.2M $6M
Cash From Operations $15.3M $14.4M $10.5M $20.5M $29.7M
 
Capital Expenditures $2M $2.7M $4.8M $1.3M $1.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $4.2M $6M $2.4M -$43.9M $50.3M
 
Dividends Paid (Ex Special Dividend) -$4.6M -$8.7M -$33.3M -$12.3M -$38.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$755K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$4.6M -$9.5M -$35.6M -$12.3M -$38.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.9M $10.9M -$22.7M -$35.7M $41.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $13.3M $11.6M $5.7M $19.3M $27.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $8.2M $13.4M $16.1M $15.9M $12.1M
Depreciation & Amoritzation $2.9M $2.9M $3M $3M $2.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$423K -$4.4M -$3.6M -$1.9M $2.6M
Change in Inventories -$937K -$5.4M -$7.8M -$3.2M $2.5M
Cash From Operations $9.2M $8.1M $8.1M $11.8M $15.6M
 
Capital Expenditures $1.3M $2.3M $3M $564K $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.7M $5.4M $1.1M -$11.7M $37.5M
 
Dividends Paid (Ex Special Dividend) -$3.7M -$7.5M -$30.8M -$9.2M -$35.7M
Special Dividend Paid -- -- $1.8M -- $2M
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$755K -$1.7M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.7M -$8.2M -$32.5M -$9.2M -$35.7M
 
Beginning Cash (CF) $189.8M $205.8M $216.8M $62.7M $163.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M $5.3M -$23.3M -$9.2M $17.4M
Ending Cash (CF) $191.6M $211.1M $193.5M $53.5M $180.8M
 
Levered Free Cash Flow $8M $5.8M $5.1M $11.2M $14.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock