Financhill
Sell
22

GTE Quote, Financials, Valuation and Earnings

Last price:
$4.78
Seasonality move :
6.2%
Day range:
$4.55 - $4.80
52-week range:
$4.13 - $10.40
Dividend yield:
0%
P/E ratio:
48.80x
P/S ratio:
0.25x
P/B ratio:
0.41x
Volume:
161.4K
Avg. volume:
287.2K
1-year change:
-22.48%
Market cap:
$170.8M
Revenue:
$621.8M
EPS (TTM):
$0.10
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $237.8M $473.7M $711.4M $637M $621.8M
Revenue Growth (YoY) -58.35% 99.18% 50.17% -10.46% -2.37%
 
Cost of Revenues $164.2M $139.9M $180.3M $215.6M $230.6M
Gross Profit $73.6M $333.8M $531.1M $421.4M $391.2M
Gross Profit Margin 30.95% 70.47% 74.66% 66.15% 62.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.4M $36.3M $41M $45.8M $49.6M
Other Inc / (Exp) -$722.7M -$72.7M -$26.6M -$14.1M $589K
Operating Expenses $150.5M $183.6M $213.5M $247.3M $270.4M
Operating Income -$76.9M $150.2M $317.6M $174.1M $120.8M
 
Net Interest Expenses $53.8M $54.4M $46.1M $53.8M $76.8M
EBT. Incl. Unusual Items -$853.4M $23.1M $244.9M $106.2M $44.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$75.4M -$19.3M $105.9M $112.4M $41.4M
Net Income to Company -$778M $42.5M $139M -$6.3M $3.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$778M $42.5M $139M -$6.3M $3.2M
 
Basic EPS (Cont. Ops) -$21.20 $1.16 $3.81 -$0.19 $0.10
Diluted EPS (Cont. Ops) -$21.20 $1.15 $3.76 -$0.19 $0.10
Weighted Average Basic Share $36.7M $36.7M $36.4M $33.5M $32M
Weighted Average Diluted Share $36.7M $36.8M $36.9M $33.5M $32M
 
EBITDA -$638.6M $213.6M $468.2M $371.7M $342.8M
EBIT -$802.8M $73.7M $287.9M $156.1M $112.2M
 
Revenue (Reported) $237.8M $473.7M $711.4M $637M $621.8M
Operating Income (Reported) -$76.9M $150.2M $317.6M $174.1M $120.8M
Operating Income (Adjusted) -$802.8M $73.7M $287.9M $156.1M $112.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $64.8M $146.3M $162.6M $154.9M $147.3M
Revenue Growth (YoY) -49.35% 125.78% 11.18% -4.73% -4.94%
 
Cost of Revenues $33.1M $41.6M $51.8M $52.2M $63.4M
Gross Profit $31.7M $104.7M $110.9M $102.8M $83.9M
Gross Profit Margin 48.89% 71.58% 68.16% 66.34% 56.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.9M $10.3M $10.7M $13M $12M
Other Inc / (Exp) -$39.5M -$21.8M -$2.1M -$7.5M -$6.3M
Operating Expenses $39.2M $53.5M $59.2M $64.6M $77.1M
Operating Income -$7.6M $51.2M $51.6M $38.2M $6.8M
 
Net Interest Expenses $13.9M $13M $10.3M $17.5M $22.5M
EBT. Incl. Unusual Items -$61M $16.4M $39.2M $13.2M -$21.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$13.2M -$46.1M $6M $5.5M $12.3M
Net Income to Company -$47.9M $62.5M $33.3M $7.7M -$34.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$47.9M $62.5M $33.3M $7.7M -$34.2M
 
Basic EPS (Cont. Ops) -$1.30 $1.66 $0.93 $0.23 -$1.10
Diluted EPS (Cont. Ops) -$1.30 $1.65 $0.92 $0.23 -$1.10
Weighted Average Basic Share $36.7M $36.7M $35.5M $32.9M $34.4M
Weighted Average Diluted Share $36.7M $37.1M $36M $32.9M $34.4M
 
EBITDA -$14.8M $69.9M $101M $80.7M $61.5M
EBIT -$47.9M $28.3M $49.2M $28.6M -$1.9M
 
Revenue (Reported) $64.8M $146.3M $162.6M $154.9M $147.3M
Operating Income (Reported) -$7.6M $51.2M $51.6M $38.2M $6.8M
Operating Income (Adjusted) -$47.9M $28.3M $49.2M $28.6M -$1.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $237.8M $473.7M $711.4M $637M $621.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $164.2M $139.9M $180.3M $215.6M $230.6M
Gross Profit $73.6M $333.8M $531.1M $421.4M $391.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.4M $36.3M $41M $45.8M $48.1M
Other Inc / (Exp) -$722.7M -$72.7M -$26.6M -$14.1M -$907K
Operating Expenses $150.5M $183.6M $213.5M $247.3M $268.9M
Operating Income -$76.9M $150.2M $317.6M $174.1M $122.3M
 
Net Interest Expenses $53.8M $54.4M $46.1M $53.8M $76.8M
EBT. Incl. Unusual Items -$853.4M $23.1M $244.9M $106.2M $44.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$75.4M -$19.3M $105.9M $112.4M $41.4M
Net Income to Company -$778M $42.5M $139M -$6.3M $3.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$778M $42.5M $139M -$6.3M $3.2M
 
Basic EPS (Cont. Ops) -$21.20 $1.16 $3.82 -$0.18 $0.10
Diluted EPS (Cont. Ops) -$21.20 $1.15 $3.78 -$0.18 $0.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$638.6M $213.6M $468.2M $371.7M $342.8M
EBIT -$802.8M $73.7M $287.9M $156.1M $112.2M
 
Revenue (Reported) $237.8M $473.7M $711.4M $637M $621.8M
Operating Income (Reported) -$76.9M $150.2M $317.6M $174.1M $122.3M
Operating Income (Adjusted) -$802.8M $73.7M $287.9M $156.1M $112.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $473.7M $711.4M $637M $621.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $139.9M $180.3M $215.6M $230.6M --
Gross Profit $333.8M $531.1M $421.4M $391.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $36.3M $41M $45.8M $48.1M --
Other Inc / (Exp) -$72.7M -$26.6M -$14.1M -$907K --
Operating Expenses $183.6M $213.5M $247.3M $268.9M --
Operating Income $150.2M $317.6M $174.1M $122.3M --
 
Net Interest Expenses $54.4M $46.1M $53.8M $76.8M --
EBT. Incl. Unusual Items $23.1M $244.9M $106.2M $44.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$19.3M $105.9M $112.4M $41.4M --
Net Income to Company $42.5M $139M -$6.3M $3.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $42.5M $139M -$6.3M $3.2M --
 
Basic EPS (Cont. Ops) $1.16 $3.82 -$0.18 $0.10 --
Diluted EPS (Cont. Ops) $1.15 $3.78 -$0.18 $0.10 --
Weighted Average Basic Share $146.8M $145.8M $133.9M $128.2M --
Weighted Average Diluted Share $147.2M $147.8M $134M $128.2M --
 
EBITDA $213.6M $468.2M $371.7M $342.8M --
EBIT $73.7M $287.9M $156.1M $112.2M --
 
Revenue (Reported) $473.7M $711.4M $637M $621.8M --
Operating Income (Reported) $150.2M $317.6M $174.1M $122.3M --
Operating Income (Adjusted) $73.7M $287.9M $156.1M $112.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $13.7M $26.1M $126.9M $62.1M $103.4M
Short Term Investments $48.3M -- -- -- --
Accounts Receivable, Net $3.8M $9.2M $5.6M $5.8M $14.1M
Inventory -- -- $20.2M $29M $43.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.5M $16.6M $10.8M $1.7M $10.1M
Total Current Assets $133.9M $101.8M $168.6M $112.5M $211.3M
 
Property Plant And Equipment $964.5M $995.8M $1.1B $1.1B $1.4B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.4M $12.5M $15.3M $8M $7M
Total Assets $1.2B $1.2B $1.3B $1.3B $1.7B
 
Accounts Payable $70.5M $91.1M $114.3M $122.7M $177.4M
Accrued Expenses $28.6M $38.5M $47.5M $32.8M $50.6M
Current Portion Of Long-Term Debt -- $66.5M -- -- $24.8M
Current Portion Of Capital Lease Obligations -- -- -- $12.1M $15.3M
Other Current Liabilities $12.1M -$64M -- -- --
Total Current Liabilities $113.6M $228M $241.6M $260.3M $322.4M
 
Long-Term Debt $771.9M $586M $568.9M $493M $701.8M
Capital Leases -- -- -- -- --
Total Liabilities $944.7M $887M $918M $929.9M $1.2B
 
Common Stock $10.3M $10.3M $10.3M $9.9M $9.9M
Other Common Equity Adj -- -- -- -- -$6.7M
Common Equity $257M $302.1M $417.6M $396.4M $413.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $257M $302.1M $417.6M $396.4M $413.6M
 
Total Liabilities and Equity $1.2B $1.2B $1.3B $1.3B $1.7B
Cash and Short Terms $62M $26.1M $126.9M $62.1M $103.4M
Total Debt $771.9M $719.9M $568.9M $528.6M $726.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $13.7M $26.1M $126.9M $62.1M $103.4M
Short Term Investments $48.3M -- -- -- --
Accounts Receivable, Net $3.8M $9.2M $5.6M $5.8M $14.1M
Inventory -- -- $20.2M $29M $43.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.5M $16.6M $10.8M $1.7M $10.1M
Total Current Assets $133.9M $101.8M $168.6M $112.5M $211.3M
 
Property Plant And Equipment $964.5M $995.8M $1.1B $1.1B $1.4B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.4M $12.5M $15.3M $8M $7M
Total Assets $1.2B $1.2B $1.3B $1.3B $1.7B
 
Accounts Payable $70.5M $91.1M $114.3M $122.7M $177.4M
Accrued Expenses $28.6M $38.5M $47.5M $32.8M $50.6M
Current Portion Of Long-Term Debt -- $66.5M -- -- $24.8M
Current Portion Of Capital Lease Obligations -- -- -- $12.1M $15.3M
Other Current Liabilities $12.1M -$64M -- -- --
Total Current Liabilities $113.6M $228M $241.6M $260.3M $322.4M
 
Long-Term Debt $771.9M $586M $568.9M $493M $701.8M
Capital Leases -- -- -- -- --
Total Liabilities $944.7M $887M $918M $929.9M $1.2B
 
Common Stock $10.3M $10.3M $10.3M $9.9M $9.9M
Other Common Equity Adj -- -- -- -- -$6.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $257M $302.1M $417.6M $396.4M $413.6M
 
Total Liabilities and Equity $1.2B $1.2B $1.3B $1.3B $1.7B
Cash and Short Terms $62M $26.1M $126.9M $62.1M $103.4M
Total Debt $771.9M $719.9M $568.9M $528.6M $726.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$778M $42.5M $139M -$6.3M $3.2M
Depreciation & Amoritzation $164.2M $139.9M $180.3M $215.6M $230.6M
Stock-Based Compensation $1.2M $8.4M $9M $5.7M $9.7M
Change in Accounts Receivable $27.6M -$5.7M $2.4M -$1.6M $949K
Change in Inventories -$2.6M -- -- -- --
Cash From Operations $81.1M $244.8M $427.7M $228M $239.3M
 
Capital Expenditures $96.3M $149.9M $210.3M $226.6M $234.2M
Cash Acquisitions -- -- -- -- -$162.7M
Cash From Investing -$144.9M -$105.3M -$210.3M -$226.6M -$352.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $88.3M -- -- $48M $221.5M
Long-Term Debt Repaid -$17.9M -$124.9M -$87.3M -$87M -$49.7M
Repurchase of Common Stock -- -- -$27.3M -$17.3M -$15.3M
Other Financing Activities -- -- -- -$13.4M --
Cash From Financing $70.5M -$124.8M -$113.3M -$69.6M $156.9M
 
Beginning Cash (CF) $11.1M $17.5M $31.4M $133.4M $71M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.6M $14.7M $104.1M -$68.2M $43.7M
Ending Cash (CF) $17.5M $31.4M $133.4M $71M $111.3M
 
Levered Free Cash Flow -$15.2M $95M $217.4M $1.4M $5.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$47.9M $62.5M $33.3M $7.7M -$34.2M
Depreciation & Amoritzation $33.1M $41.6M $51.8M $52.2M $63.4M
Stock-Based Compensation $1.9M $1.8M $2.7M $2M $3.3M
Change in Accounts Receivable -$3.5M $12.9M -$459K $6.9M $2.5M
Change in Inventories -$251K $2.9M -- -- --
Cash From Operations $21.7M $106M $71.9M $70.5M $26.6M
 
Capital Expenditures $39.9M $40.2M $46.6M $46.9M $64.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$19M -$11M -$49.9M -$35.8M -$188.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$50K -- -- -$111K -$1.1M
Long-Term Debt Repaid -$10.6M -$83.5M -$417K -$75.1M -$3.9M
Repurchase of Common Stock -- -- -$13M -$6.5M -$3.2M
Other Financing Activities -- -- -- -$13.4M --
Cash From Financing -$10.6M -$83.4M -$13.4M -$95M -$8.1M
 
Beginning Cash (CF) $24.8M $20.1M $124.8M $131.4M $285.9M
Foreign Exchange Rate Adjustment $598K -$293K -$108K -$28K -$4.4M
Additions / Reductions -$7.9M $11.6M $8.6M -$60.3M -$170.2M
Ending Cash (CF) $17.5M $31.4M $133.4M $71M $111.3M
 
Levered Free Cash Flow -$18.2M $65.8M $25.3M $23.6M -$38.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$778M $42.5M $139M -$6.3M $3.2M
Depreciation & Amoritzation $164.2M $139.9M $180.3M $215.6M $230.6M
Stock-Based Compensation $1.2M $8.4M $9M $5.7M $9.7M
Change in Accounts Receivable $27.6M -$5.7M $2.4M -$1.6M $949K
Change in Inventories -$2.6M -- -- -- --
Cash From Operations $81.1M $244.8M $427.7M $228M $239.3M
 
Capital Expenditures $96.3M $149.9M $210.3M $226.6M $234.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$144.9M -$105.3M -$210.3M -$226.6M -$352.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $88.3M -- -- $48M $221.5M
Long-Term Debt Repaid -$17.9M -$124.9M -$87.3M -$87M -$49.7M
Repurchase of Common Stock -- -- -$27.3M -$17.3M -$15.3M
Other Financing Activities -- -- -- -$13.4M --
Cash From Financing $70.5M -$124.8M -$113.3M -$69.6M $156.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.6M $14.7M $104.1M -$68.2M $43.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$15.2M $95M $217.4M $1.4M $5.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $42.5M $139M -$6.3M $3.2M --
Depreciation & Amoritzation $139.9M $180.3M $215.6M $230.6M --
Stock-Based Compensation $8.4M $9M $5.7M $9.7M --
Change in Accounts Receivable -$5.7M $2.4M -$1.6M $949K --
Change in Inventories -- -- -- -- --
Cash From Operations $244.8M $427.7M $228M $239.3M --
 
Capital Expenditures $149.9M $210.3M $226.6M $234.2M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$105.3M -$210.3M -$226.6M -$352.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $48M $221.5M --
Long-Term Debt Repaid -$124.9M -$87.3M -$87M -$49.7M --
Repurchase of Common Stock -- -$27.3M -$17.3M -$15.3M --
Other Financing Activities -- -- -$13.4M -- --
Cash From Financing -$124.8M -$113.3M -$69.6M $156.9M --
 
Beginning Cash (CF) $86.1M $335.9M $453.5M $615.9M --
Foreign Exchange Rate Adjustment -$821K -$2.1M $5.9M -$3.4M --
Additions / Reductions $14.7M $104.1M -$68.2M $43.7M --
Ending Cash (CF) $100M $437.8M $391.2M $656.2M --
 
Levered Free Cash Flow $95M $217.4M $1.4M $5.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Goldman Sachs Stock a Buy Sell or Hold?
Is Goldman Sachs Stock a Buy Sell or Hold?

When the Federal Reserve started hiking rates in 2022, banks’…

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock