Financhill
Sell
24

HUSA Quote, Financials, Valuation and Earnings

Last price:
$1.14
Seasonality move :
9.55%
Day range:
$1.11 - $1.17
52-week range:
$0.96 - $3.20
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
22.77x
P/B ratio:
4.21x
Volume:
212.9K
Avg. volume:
349.6K
1-year change:
-13.08%
Market cap:
$17.7M
Revenue:
$560.2K
EPS (TTM):
-$0.73
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $552.4K $1.3M $1.6M $794K $560.2K
Revenue Growth (YoY) -44.65% 140.83% 23.2% -51.55% -29.45%
 
Cost of Revenues $768.8K $871.8K $836.5K $641.5K $907.6K
Gross Profit -$216.4K $458.4K $802.4K $152.6K -$347.4K
Gross Profit Margin -39.19% 34.46% 48.96% 19.22% -62.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4M $1.5M $1.6M $1.9M $2.2M
Other Inc / (Exp) -$2.4M -- -- -$1.7M -$5.7M
Operating Expenses $1.4M $1.5M $1.6M $1.9M $2.2M
Operating Income -$1.7M -$1M -$777.9K -$1.7M -$2.6M
 
Net Interest Expenses $19K -- -- -- --
EBT. Incl. Unusual Items -$4M -$1M -$744.3K -$3.2M -$8.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4M -$1M -$744.3K -$3.2M -$8.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4M -$1M -$744.3K -$3.2M -$8.2M
 
Basic EPS (Cont. Ops) -$0.62 -$0.11 -$0.07 -$0.30 -$0.73
Diluted EPS (Cont. Ops) -$0.62 -$0.11 -$0.07 -$0.30 -$0.73
Weighted Average Basic Share $6.9M $9.7M $10M $10.8M $11.3M
Weighted Average Diluted Share $6.9M $9.7M $10M $10.8M $11.3M
 
EBITDA -$3.6M -$701.6K -$512.2K -$1.5M -$2.3M
EBIT -$4M -$1M -$777.9K -$1.7M -$2.6M
 
Revenue (Reported) $552.4K $1.3M $1.6M $794K $560.2K
Operating Income (Reported) -$1.7M -$1M -$777.9K -$1.7M -$2.6M
Operating Income (Adjusted) -$4M -$1M -$777.9K -$1.7M -$2.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $200.9K $407.3K $324.8K $246.6K $166.5K
Revenue Growth (YoY) -26.47% 102.8% -20.27% -24.07% -32.51%
 
Cost of Revenues $298K $348.5K $179.8K $181.5K $270K
Gross Profit -$97.1K $58.8K $145K $65.1K -$103.6K
Gross Profit Margin -48.35% 14.44% 44.65% 26.41% -62.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $563.3K $416.2K $357.2K $443.1K $1.2M
Other Inc / (Exp) -$1.9M -- -- -$2.9M -$6.7M
Operating Expenses $563.3K $416.2K $357.2K $443.1K $1.2M
Operating Income -$660.4K -$357.4K -$212.2K -$378K -$1.3M
 
Net Interest Expenses $4.2K -- -- -- --
EBT. Incl. Unusual Items -$2.6M -$356.8K -$191.8K -$3.2M -$8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.6M -$356.8K -$191.8K -$3.2M -$8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.6M -$356.8K -$191.8K -$3.2M -$8M
 
Basic EPS (Cont. Ops) -$0.38 -$0.04 -$0.01 -$0.30 -$0.71
Diluted EPS (Cont. Ops) -$0.38 -$0.04 -$0.01 -$0.30 -$0.71
Weighted Average Basic Share $7M $9.9M $10.1M $10.9M $12.4M
Weighted Average Diluted Share $7M $9.9M $10.1M $10.9M $12.4M
 
EBITDA -$2.4M -$177.1K -$152.1K -$308.7K -$1.2M
EBIT -$2.6M -$356.8K -$212.2K -$378K -$1.3M
 
Revenue (Reported) $200.9K $407.3K $324.8K $246.6K $166.5K
Operating Income (Reported) -$660.4K -$357.4K -$212.2K -$378K -$1.3M
Operating Income (Adjusted) -$2.6M -$356.8K -$212.2K -$378K -$1.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $552.3K $1.3M $1.6M $794K $560.2K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $768.8K $871.8K $836.5K $641.5K $907.6K
Gross Profit -$216.4K $458.4K $802.4K $152.6K -$347.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4M $1.5M $1.6M $1.9M $2.2M
Other Inc / (Exp) -$2.4M $9.9K -- -$1.7M -$5.7M
Operating Expenses $1.4M $1.5M $1.6M $1.9M $2.2M
Operating Income -$1.7M -$1M -$777.9K -$1.7M -$2.6M
 
Net Interest Expenses $19K -- -- -- --
EBT. Incl. Unusual Items -$4M -$1M -$744.3K -$3.2M -$8.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4M -$1M -$744.3K -$3.2M -$8.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4M -$1M -$744.3K -$3.2M -$8.2M
 
Basic EPS (Cont. Ops) -$0.62 -$0.11 -$0.07 -$0.30 -$0.73
Diluted EPS (Cont. Ops) -$0.62 -$0.11 -$0.07 -$0.30 -$0.73
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.6M -$701.6K -$512.2K -$1.5M -$2.3M
EBIT -$4M -$1M -$777.9K -$1.7M -$2.6M
 
Revenue (Reported) $552.3K $1.3M $1.6M $794K $560.2K
Operating Income (Reported) -$1.7M -$1M -$777.9K -$1.7M -$2.6M
Operating Income (Adjusted) -$4M -$1M -$777.9K -$1.7M -$2.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.3M $1.6M $794K $560.2K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $871.8K $836.5K $641.5K $907.6K --
Gross Profit $458.4K $802.4K $152.6K -$347.4K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5M $1.6M $1.9M $2.2M --
Other Inc / (Exp) $9.9K -- -$1.7M -$5.7M --
Operating Expenses $1.5M $1.6M $1.9M $2.2M --
Operating Income -$1M -$777.9K -$1.7M -$2.6M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1M -$744.3K -$3.2M -$8.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1M -$744.3K -$3.2M -$8.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1M -$744.3K -$3.2M -$8.2M --
 
Basic EPS (Cont. Ops) -$0.11 -$0.07 -$0.30 -$0.73 --
Diluted EPS (Cont. Ops) -$0.11 -$0.07 -$0.30 -$0.73 --
Weighted Average Basic Share $38.7M $39.8M $43.1M $45.2M --
Weighted Average Diluted Share $38.7M $40.7M $43.5M $45.2M --
 
EBITDA -$701.6K -$512.2K -$1.5M -$2.3M --
EBIT -$1M -$777.9K -$1.7M -$2.6M --
 
Revenue (Reported) $1.3M $1.6M $794K $560.2K --
Operating Income (Reported) -$1M -$777.9K -$1.7M -$2.6M --
Operating Income (Adjusted) -$1M -$777.9K -$1.7M -$2.6M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.2M $4.9M $4.5M $4.1M $3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $95.8K $214.7K $164.6K $71.7K $75.1K
Inventory -- -- -- -- --
Prepaid Expenses $35.9K -- -- -- --
Other Current Assets -- $85.4K $84.5K $35.2K $175.9K
Total Current Assets $1.4M $5.2M $4.8M $4.2M $3.2M
 
Property Plant And Equipment $5.2M $5.1M $4.8M $1.7M $1.2M
Long-Term Investments $260.4K $455.8K $2.1M $4.5M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.2K $3.2K $3.2K $3.2K $3.2K
Total Assets $6.8M $10.7M $11.7M $10.4M $4.4M
 
Accounts Payable $120.1K $69.6K $113.7K $156.6K $49.5K
Accrued Expenses $940 $15.2K $16K $17.1K $17.7K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $110.6K $57.2K $65.4K $75.3K $71.1K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $231.7K $142K $195.2K $248.9K $138.3K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $403.5K $421.9K $414.3K $383.1K $195.5K
 
Common Stock $7K $9.9K $10.3K $10.9K $13.1K
Other Common Equity Adj -- -- -- -- --
Common Equity $6.4M $10.3M $11.3M $10M $4.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.4M $10.3M $11.3M $10M $4.2M
 
Total Liabilities and Equity $6.8M $10.7M $11.7M $10.4M $4.4M
Cash and Short Terms $1.2M $4.9M $4.5M $4.1M $3M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.2M $4.9M $4.5M $4.1M $3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $95.8K $214.7K $164.6K $71.7K $75.1K
Inventory -- -- -- -- --
Prepaid Expenses $35.9K -- -- -- --
Other Current Assets -- $85.4K $84.5K $35.2K $175.9K
Total Current Assets $1.4M $5.2M $4.8M $4.2M $3.2M
 
Property Plant And Equipment $5.2M $5.1M $4.8M $1.7M $1.2M
Long-Term Investments $260.4K $455.8K $2.1M $4.5M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.2K $3.2K $3.2K $3.2K $3.2K
Total Assets $6.8M $10.7M $11.7M $10.4M $4.4M
 
Accounts Payable $120.1K $69.6K $113.7K $156.6K $49.5K
Accrued Expenses $940 $15.2K $16K $17.1K $17.7K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $110.6K $57.2K $65.4K $75.3K $71.1K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $231.7K $142K $195.2K $248.9K $138.3K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $403.5K $421.9K $414.3K $383.1K $195.5K
 
Common Stock $7K $9.9K $10.3K $10.9K $13.1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.4M $10.3M $11.3M $10M $4.2M
 
Total Liabilities and Equity $6.8M $10.7M $11.7M $10.4M $4.4M
Cash and Short Terms $1.2M $4.9M $4.5M $4.1M $3M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4M -$1M -$744.3K -$3.2M -$8.2M
Depreciation & Amoritzation $452.2K $319.6K $265.8K $234.7K $235.1K
Stock-Based Compensation $434.6K $323.6K $206.2K $238.3K $101.5K
Change in Accounts Receivable -$15.6K -$118.9K $50.1K $110.2K -$3.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$864.8K -$680.7K -$229K $263.2K -$1.5M
 
Capital Expenditures $1.5M $42.8K $15K -- --
Cash Acquisitions -- -- -$1.6M -$2.4M -$1.9M
Cash From Investing -$1.6M -$238.2K -$1.7M -$2.4M -$1.9M
 
Dividends Paid (Ex Special Dividend) -$231.9K -$37.2K -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$621.1K -- -- -- --
Repurchase of Common Stock -- -$2M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.6M $4.6M $1.5M $1.7M $2.3M
 
Beginning Cash (CF) $97.9K $1.2M $4.9M $4.5M $4.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M $3.7M -$347.4K -$488K -$1.1M
Ending Cash (CF) $1.2M $4.9M $4.5M $4.1M $3M
 
Levered Free Cash Flow -$2.4M -$723.5K -$244K $263.2K -$1.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.6M -$356.8K -$191.8K -$3.2M -$8M
Depreciation & Amoritzation $150.7K $179.8K $60K $69.3K $76.6K
Stock-Based Compensation $328.7K $141.5K -- $25.3K $19.1K
Change in Accounts Receivable -$74.6K -$88.7K $54K $296.4K $64.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$28.7K -$31.9K -$26.1K $51.7K -$1.4M
 
Capital Expenditures $237.7K $12.6K $900 -- --
Cash Acquisitions $55.3K $191.2K -$865.2K -$448.7K -$815.2K
Cash From Investing -$244.4K -$16.7K -$866.1K -$448.7K -$815.2K
 
Dividends Paid (Ex Special Dividend) -$59.1K -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$59.1K -- $1.5M -- $2.3M
 
Beginning Cash (CF) $1.6M $4.9M $3.9M $4.5M $2.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$332.2K -$48.6K $650.9K -$397K $112.9K
Ending Cash (CF) $1.2M $4.9M $4.5M $4.1M $3M
 
Levered Free Cash Flow -$266.5K -$44.4K -$26.9K $51.7K -$1.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4M -$1M -$744.3K -$3.2M -$8.2M
Depreciation & Amoritzation $452.2K $319.6K $265.8K $234.7K $235.1K
Stock-Based Compensation $434.6K $323.6K $206.2K $238.3K $101.5K
Change in Accounts Receivable -$15.6K -$118.9K $50.1K $110.2K -$3.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$864.8K -$680.7K -$229K $263.2K -$1.5M
 
Capital Expenditures $1.5M $42.8K $15K -- --
Cash Acquisitions -- -- -$1.6M -$2.4M -$1.9M
Cash From Investing -$1.6M -$238.2K -$1.7M -$2.4M -$1.9M
 
Dividends Paid (Ex Special Dividend) -$231.9K -$37.2K -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$621.1K -- -- -- --
Repurchase of Common Stock -- -$2M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.6M $4.6M $1.5M $1.7M $2.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M $3.7M -$347.4K -$488K -$1.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.4M -$723.5K -$244K $263.2K -$1.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$1M -$744.3K -$3.2M -$8.2M --
Depreciation & Amoritzation $319.7K $265.8K $234.7K $235.1K --
Stock-Based Compensation $323.6K $206.2K $238.3K $101.5K --
Change in Accounts Receivable -$118.9K $50.1K $110.2K -$3.3K --
Change in Inventories -- -- -- -- --
Cash From Operations -$680.7K -$229K $263.2K -$1.5M --
 
Capital Expenditures $42.9K $15.1K -- -- --
Cash Acquisitions -$10 -$1.6M -$2.4M -$1.9M --
Cash From Investing -$238.2K -$1.7M -$2.4M -$1.9M --
 
Dividends Paid (Ex Special Dividend) -$37.2K -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$2M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.6M $1.5M $1.7M $2.3M --
 
Beginning Cash (CF) $16.6M $18.2M $19.8M $14M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.7M -$347.4K -$488K -$1.1M --
Ending Cash (CF) $20.2M $17.8M $19.3M $12.9M --
 
Levered Free Cash Flow -$723.4K -$244K $263.1K -$1.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet Stock No Longer a Good Bet?
Is Alphabet Stock No Longer a Good Bet?

Alphabet tripled its price per share over the past 5…

Pepsi Vs Coke Stock: Which Is Best?
Pepsi Vs Coke Stock: Which Is Best?

Coca-Cola (NYSE:KO) and PepsiCo (NYSE:PEP) are two of the largest…

Is CyberArk The Next Big Cybersecurity Stock?
Is CyberArk The Next Big Cybersecurity Stock?

CyberArk Software (NASDAQ: CYBR) recently reported phenomenal quarter numbers, passing…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Sell
48
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
49
SRPT alert for Mar 19

Sarepta Therapeutics [SRPT] is up 8.72% over the past day.

Sell
46
CVNA alert for Mar 19

Carvana [CVNA] is up 5.74% over the past day.

Buy
93
ESLT alert for Mar 19

Elbit Systems [ESLT] is up 0.57% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock