Financhill
Sell
14

PTN Quote, Financials, Valuation and Earnings

Last price:
$0.76
Seasonality move :
9.49%
Day range:
$0.75 - $0.81
52-week range:
$0.68 - $2.88
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
19.11x
Volume:
406K
Avg. volume:
1.3M
1-year change:
-52.44%
Market cap:
$19.8M
Revenue:
$4.5M
EPS (TTM):
-$1.53
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $118K -$188.6K $1.5M $4.9M $4.5M
Revenue Growth (YoY) -99.8% -- -- 230.53% -7.49%
 
Cost of Revenues -- $147.8K $217.5K $418.5K $97.6K
Gross Profit $118K -$336.4K $1.3M $4.4M $4.4M
Gross Profit Margin -- -- 85.19% 91.38% 97.83%
 
R&D Expenses $14M $12.9M $21.3M $22.6M $22.4M
Selling, General & Admin $9.8M $17.3M $16.5M $15.3M $12.3M
Other Inc / (Exp) $1.2M -$3M $419.8K $4.8M $559K
Operating Expenses $23.7M $30.3M $37.8M $37.9M $34.7M
Operating Income -$23.6M -$30.6M -$36.6M -$33.5M -$30.3M
 
Net Interest Expenses $20.1K $23.4K $29.7K $20K $17.1K
EBT. Incl. Unusual Items -$22.4M -$33.6M -$36.2M -$28.7M -$29.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$4.7M --
Net Income to Company -$22.4M -$33.6M -$36.2M -$24M -$29.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.4M -$33.6M -$36.2M -$24M -$29.7M
 
Basic EPS (Cont. Ops) -$2.50 -$3.55 -$3.79 -$2.21 -$2.02
Diluted EPS (Cont. Ops) -$2.50 -$3.55 -$3.79 -$2.21 -$2.02
Weighted Average Basic Share $9.4M $9.5M $9.5M $10.9M $14.7M
Weighted Average Diluted Share $9.4M $9.5M $9.5M $10.9M $14.7M
 
EBITDA -$22.3M -$33.5M -$36M -$28.4M -$29.4M
EBIT -$22.4M -$33.6M -$36.2M -$28.7M -$29.7M
 
Revenue (Reported) $118K -$188.6K $1.5M $4.9M $4.5M
Operating Income (Reported) -$23.6M -$30.6M -$36.6M -$33.5M -$30.3M
Operating Income (Adjusted) -$22.4M -$33.6M -$36.2M -$28.7M -$29.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -$164K $322.1K $1M $2M --
Revenue Growth (YoY) -- -- 218.62% 98.18% --
 
Cost of Revenues $29.4K $29.2K $98.7K $97.6K --
Gross Profit -$193.4K $293K $927.7K $1.9M --
Gross Profit Margin -- 90.95% 90.38% 95.2% --
 
R&D Expenses $4M $5.4M $4.4M $5.6M $3.4M
Selling, General & Admin $5M $3.3M $3.2M $3M $1.7M
Other Inc / (Exp) -$740.2K -$232.5K $4.7M -$1.2M $2.7M
Operating Expenses $9.1M $8.7M $7.5M $8.6M $5.1M
Operating Income -$9.2M -$8.5M -$6.6M -$6.7M -$5.1M
 
Net Interest Expenses $1.9K $2.8K $5.5K $1.6K --
EBT. Incl. Unusual Items -$10M -$8.7M -$2M -$7.8M -$2.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$4.7M -- --
Net Income to Company -$10M -$8.7M $2.7M -$7.8M -$2.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10M -$8.7M $2.7M -$7.8M -$2.4M
 
Basic EPS (Cont. Ops) -$1.00 -$0.91 $0.25 -$0.56 -$0.12
Diluted EPS (Cont. Ops) -$1.00 -$0.91 $0.25 -$0.56 -$0.12
Weighted Average Basic Share $9.5M $9.5M $10.8M $14.1M $20.6M
Weighted Average Diluted Share $9.5M $9.5M $10.8M $14.1M $20.6M
 
EBITDA -$10M -$8.7M -$1.9M -$7.8M -$2.4M
EBIT -$10M -$8.7M -$2M -$7.8M -$2.4M
 
Revenue (Reported) -$164K $322.1K $1M $2M --
Operating Income (Reported) -$9.2M -$8.5M -$6.6M -$6.7M -$5.1M
Operating Income (Adjusted) -$10M -$8.7M -$2M -$7.8M -$2.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $745.6K $2.9M $7.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $176.3K $319.6K -- --
Gross Profit -$507.1K $569.2K $2.6M -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14.5M $14.9M $22.8M $22.8M $21M
Selling, General & Admin $12.9M $17.1M $16M $14.8M $9.7M
Other Inc / (Exp) $1.3M -$4M $5.7M -$642.8K $3.5M
Operating Expenses $27.4M $32M $38.9M $37.6M $30.7M
Operating Income -$27.9M -$31.4M -$36.3M -$30.9M -$30.4M
 
Net Interest Expenses $17.9K $22.5K $36.4K $17.4K --
EBT. Incl. Unusual Items -$26.6M -$35.5M -$30.6M -$31.5M -$27M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$26.6M -$35.5M -$25.9M -$31.5M -$27M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$26.6M -$35.5M -$25.9M -$31.5M -$27M
 
Basic EPS (Cont. Ops) -$2.75 -$3.66 -$2.75 -$2.62 -$1.53
Diluted EPS (Cont. Ops) -$2.75 -$3.66 -$2.75 -$2.62 -$1.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$26.5M -$35.4M -$30.4M -$31.2M -$26.6M
EBIT -$26.6M -$35.4M -$30.6M -$31.5M -$26.9M
 
Revenue (Reported) -- $745.6K $2.9M $7.1M --
Operating Income (Reported) -$27.9M -$31.4M -$36.3M -$30.9M -$30.4M
Operating Income (Adjusted) -$26.6M -$35.4M -$30.6M -$31.5M -$26.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -$452.5K $481.6K $1.9M $4.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $54.6K $83.1K $185.2K $97.6K --
Gross Profit -$507.1K $398.5K $1.7M $1.9M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.9M $8.9M $10.4M $10.6M $9.2M
Selling, General & Admin $7.4M $7.2M $6.7M $6.2M $3.7M
Other Inc / (Exp) $895.7K -$123.8K $5.2M -$278.3K $2.6M
Operating Expenses $14.3M $16.1M $17.1M $16.8M $12.9M
Operating Income -$14.8M -$15.7M -$15.4M -$12.8M -$12.9M
 
Net Interest Expenses $9.4K $8.4K $15.1K $12.5K --
EBT. Incl. Unusual Items -$13.9M -$15.8M -$10.2M -$13.1M -$10.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$4.7M -- --
Net Income to Company -$13.9M -$15.8M -$5.5M -$13.1M -$10.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.9M -$15.8M -$5.5M -$13.1M -$10.3M
 
Basic EPS (Cont. Ops) -$1.50 -$1.66 -$0.61 -$0.99 -$0.51
Diluted EPS (Cont. Ops) -$1.50 -$1.66 -$0.61 -$0.99 -$0.51
Weighted Average Basic Share $18.9M $19.1M $20.4M $26.3M $40.5M
Weighted Average Diluted Share $18.9M $19.1M $20.4M $26.3M $40.5M
 
EBITDA -$13.9M -$15.8M -$10.1M -$12.9M -$10.1M
EBIT -$13.9M -$15.8M -$10.2M -$13M -$10.3M
 
Revenue (Reported) -$452.5K $481.6K $1.9M $4.1M --
Operating Income (Reported) -$14.8M -$15.7M -$15.4M -$12.8M -$12.9M
Operating Income (Adjusted) -$13.9M -$15.8M -$10.2M -$13M -$10.3M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $82.9M $60.1M $29.9M $8M $9.5M
Short Term Investments -- -- -- $3M --
Accounts Receivable, Net -- $1.6M $1.8M $2.9M --
Inventory -- $1.2M $944.5K $526K --
Prepaid Expenses -- $1.2M $815.8K $816.8K --
Other Current Assets $738.2K $1.9M $1.1M $1.1M $242.3K
Total Current Assets $83.6M $65.9M $34.6M $16.3M $9.8M
 
Property Plant And Equipment $1.4M $1.3M $1.4M $1.6M $915.7K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $56.9K $56.9K $56.9K $56.9K $56.9K
Total Assets $85.1M $67.3M $36.1M $17.9M $10.7M
 
Accounts Payable $715.7K $640.7K $3.2M $4.3M $4.1M
Accrued Expenses $2.9M $5.8M $5.3M $4.9M $2.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $312.8K $351.9K $472.1K $460.4K $426.6K
Other Current Liabilities -- $3.7M $5.8M $3.9M $944.2K
Total Current Liabilities $3.9M $10.5M $16.3M $15.1M $9.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.9M $17.6M $19.8M $19.9M $10.9M
 
Common Stock $2.3M $92.1K $92.8K $116.6K $179.3K
Other Common Equity Adj -- -- -- -- --
Common Equity $80.2M $49.7M $16.3M -$2M -$111.5K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $80.2M $49.7M $16.3M -$2M -$111.5K
 
Total Liabilities and Equity $85.1M $67.3M $36.1M $17.9M $10.7M
Cash and Short Terms $82.9M $60.1M $29.9M $11M $9.5M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $72.2M $47.3M $21.2M $9.5M $3.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.7M $584K $1.8M $2.3M --
Inventory $6M $1.1M $759.3K -- --
Prepaid Expenses $1.5M $1.2M $815.8K -- --
Other Current Assets $1.1M $1.2M $1.3M $414K $253.1K
Total Current Assets $85.5M $51.4M $30.6M $12.2M $3.7M
 
Property Plant And Equipment $1.2M $1.6M $1.4M $1.3M $583.4K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $56.9K $56.9K $56.9K $56.9K $56.9K
Total Assets $86.8M $53M $32M $13.6M $4.3M
 
Accounts Payable $1.2M $160.2K $820.3K $1.6M $6.7M
Accrued Expenses $4.8M $6.2M $6.1M $5.6M $1.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $265.3K $457.6K $439.4K $463.6K $257.7K
Other Current Liabilities $1M $7.1M $4.1M $3.5M $932.2K
Total Current Liabilities $7.2M $13.9M $11.4M $11.2M $9.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $18.9M $17.8M $15.6M $24.9M $10.7M
 
Common Stock $2.3M $2.3M $103.6K $143.1K $234.6K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $67.8M $35.2M $16.3M -$11.4M -$6.4M
 
Total Liabilities and Equity $86.8M $53M $32M $13.6M $4.3M
Cash and Short Terms $72.2M $47.3M $21.2M $9.5M $3.4M
Total Debt -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$22.4M -$33.6M -$36.2M -$24M -$29.7M
Depreciation & Amoritzation $64.2K $51.1K $126.7K $288.3K $339.1K
Stock-Based Compensation $3.1M $3.2M $2.5M $1.7M $1.9M
Change in Accounts Receivable $60.3M -$1.6M -$199.6K -$1.1M $2.9M
Change in Inventories -- -$987.2K $217.5K $418.5K -$1.2M
Cash From Operations $41.3M -$22.6M -$29.9M -$29.3M -$31.5M
 
Capital Expenditures $62.9K $5.7K $261.4K $433.9K $42.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$62.9K -$5.7K -$261.4K -$3.4M $12.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$832.9K -- -$56.5K -$100.9K -$106.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$122.9K -$93.6K -$221.3K -$146.1K -$56.4K
Cash From Financing -$1.9M -$93.6K $18.4K $10.7M $20.5M
 
Beginning Cash (CF) $43.5M $82.9M $60.1M $29.9M $8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $39.3M -$22.7M -$30.2M -$21.9M $1.5M
Ending Cash (CF) $82.9M $60.1M $29.9M $8M $9.5M
 
Levered Free Cash Flow $41.3M -$22.7M -$30.2M -$29.7M -$31.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$10M -$8.7M $2.7M -$7.8M -$2.4M
Depreciation & Amoritzation $10.4K $27.6K $69.8K $84.7K $71.8K
Stock-Based Compensation $862.7K $623.4K $618.7K $550K $349K
Change in Accounts Receivable $297.8K $330K -$4.5M -$997.7K --
Change in Inventories -$238.5K $29.2K $98.7K -$82.1K --
Cash From Operations -$14.4M -$6.3M -$9.7M -$10.5M -$4.8M
 
Capital Expenditures -- $89.1K $123.4K $37.6K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$89.1K -$123.4K $9.5M $2.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$8K -$49.8K -$26.4K -$18.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$11.3K -$5.9K -$121.3K -- --
Cash From Financing -$11.3K $282.3K $9.8M $5M $3.4M
 
Beginning Cash (CF) $86.6M $53.4M $21.2M $5.5M $2.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.4M -$6.1M -$9K $4M $1M
Ending Cash (CF) $72.2M $47.3M $21.2M $9.5M $3.4M
 
Levered Free Cash Flow -$14.4M -$6.4M -$9.8M -$10.5M -$4.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$26.6M -$35.5M -$25.9M -$31.5M -$27M
Depreciation & Amoritzation $51.6K $67.4K $215.9K $331K $319.6K
Stock-Based Compensation $3.2M $2.7M $2.3M $1.6M $1.6M
Change in Accounts Receivable -$328.6K -$137.4K -$5.9M $4.1M $2.3M
Change in Inventories -$213.3K -$690.8K $319.6K -$921.1K --
Cash From Operations -$19.2M -$24.8M -$35.5M -$27.4M -$26.9M
 
Capital Expenditures -- $152.6K $379.2K $206.9K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$152.6K -$379.2K $9.3M $2.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$8K -$98.3K -$103.6K -$99.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$107.7K -$212.9K -$159.1K -$56.4K -$99.5K
Cash From Financing -$107.7K $75.3K $9.7M $6.4M $18.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$19.3M -$24.8M -$26.1M -$11.7M -$6.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$19.2M -$24.9M -$35.8M -$27.6M -$26.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$13.9M -$15.8M -$5.5M -$13.1M -$10.3M
Depreciation & Amoritzation $23.9K $40.2K $129.4K $172.1K $152.6K
Stock-Based Compensation $1.7M $1.3M $1.1M $940.3K $698K
Change in Accounts Receivable -$446.6K $996.5K -$4.7M $569.6K --
Change in Inventories -$213.3K $83.1K $185.2K -$1.2M --
Cash From Operations -$10.6M -$12.7M -$18.3M -$16.4M -$11.9M
 
Capital Expenditures -- $146.9K $264.6K $37.6K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$146.9K -$264.7K $12.5M $2.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$8K -$49.8K -$52.5K -$46K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$89K -$208.3K -$146.1K -$56.4K -$99.5K
Cash From Financing -$89K $79.9K $9.8M $5.4M $3.3M
 
Beginning Cash (CF) $169.4M $113.5M $51.1M $13.5M $11.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.7M -$12.8M -$8.8M $1.5M -$6.1M
Ending Cash (CF) $158.7M $100.7M $42.4M $15M $5.8M
 
Levered Free Cash Flow -$10.6M -$12.9M -$18.5M -$16.4M -$11.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Tesla Stock: The Bear Case
Tesla Stock: The Bear Case

The recent stock market drop has been a punishing time…

Is VUG a Good ETF to Buy?
Is VUG a Good ETF to Buy?

For the last few years, earnings growth from the tech…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Sell
47
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Alerts

Sell
5
CABO alert for Mar 14

Cable One [CABO] is down 14.08% over the past day.

Sell
38
ADBE alert for Mar 14

Adobe [ADBE] is down 13.89% over the past day.

Sell
29
CAR alert for Mar 14

Avis Budget Group [CAR] is down 11.48% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock