Financhill
Buy
61

SENS Quote, Financials, Valuation and Earnings

Last price:
$0.47
Seasonality move :
67.28%
Day range:
$0.42 - $0.50
52-week range:
$0.25 - $0.75
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
12.77x
P/B ratio:
368.69x
Volume:
11.7M
Avg. volume:
10.7M
1-year change:
-27.26%
Market cap:
$272.5M
Revenue:
$22.4M
EPS (TTM):
-$0.13
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $21.3M $4.9M $13.7M $16.4M $22.4M
Revenue Growth (YoY) 12.63% -76.77% 176.32% 19.85% 36.62%
 
Cost of Revenues $40.7M $22.3M $14.5M $13.7M $19.3M
Gross Profit -$19.4M -$17.4M -$811K $2.7M $3.1M
Gross Profit Margin -91.3% -350.9% -5.93% 16.63% 13.81%
 
R&D Expenses $38.4M $20.4M $27.2M $39.7M $48.8M
Selling, General & Admin $72.8M $41.4M $29.2M $31.6M $29.9M
Other Inc / (Exp) $28.3M -$66.1M -$228.8M $227.6M $21M
Operating Expenses $111.2M $61.8M $56.4M $71.4M $78.7M
Operating Income -$130.7M -$79.1M -$57.2M -$68.6M -$75.6M
 
Net Interest Expenses $13.2M $29.9M $16.5M $16.9M $5.7M
EBT. Incl. Unusual Items -$115.5M -$175.2M -$302.5M $142.1M -$60.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$115.5M -$175.2M -$302.5M $142.1M -$60.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$115.5M -$175.2M -$302.5M $142.1M -$60.4M
 
Basic EPS (Cont. Ops) -$0.61 -$0.77 -$0.72 $0.30 -$0.11
Diluted EPS (Cont. Ops) -$0.61 -$0.77 -$0.72 -$0.11 -$0.11
Weighted Average Basic Share $188.8M $227.9M $422.3M $468M $568M
Weighted Average Diluted Share $188.8M $227.9M $422.3M $618.2M $568M
 
EBITDA -$102.7M -$157.9M -$284.5M $161.8M -$48M
EBIT -$103.8M -$159M -$285.8M $160.8M -$49.3M
 
Revenue (Reported) $21.3M $4.9M $13.7M $16.4M $22.4M
Operating Income (Reported) -$130.7M -$79.1M -$57.2M -$68.6M -$75.6M
Operating Income (Adjusted) -$103.8M -$159M -$285.8M $160.8M -$49.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $767K $3.5M $4.6M $6.1M $4.3M
Revenue Growth (YoY) -82.24% 360.5% 30.86% 31.91% -30.08%
 
Cost of Revenues -$68K $4.8M $3.9M $4.9M $8.3M
Gross Profit $835K -$1.2M $756K $1.2M -$4.1M
Gross Profit Margin -- -35.28% 16.36% 19.22% -95.03%
 
R&D Expenses $4.6M $7.2M $11M $12.8M $10.5M
Selling, General & Admin $8.7M $7.6M $7.3M $7.4M $8.3M
Other Inc / (Exp) -$6.4M $62.7M -$38.6M -$4.1M -$6K
Operating Expenses $13.3M $14.8M $18.3M $20.2M $18.8M
Operating Income -$12.5M -$16M -$17.6M -$19M -$22.8M
 
Net Interest Expenses $4.6M $3.8M $4.3M $965K $1.1M
EBT. Incl. Unusual Items -$23.4M $42.9M -$60.4M -$24.1M -$24M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$23.4M $42.9M -$60.4M -$24.1M -$24M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.4M $42.9M -$60.4M -$24.1M -$24M
 
Basic EPS (Cont. Ops) -$0.10 $0.10 -$0.13 -$0.04 -$0.04
Diluted EPS (Cont. Ops) -$0.10 $0.08 -$0.13 -$0.04 -$0.04
Weighted Average Basic Share $236.5M $445.4M $472.5M $592.5M $620.9M
Weighted Average Diluted Share $236.5M $581.8M $472.5M $592.5M $620.9M
 
EBITDA -$19.5M $47.5M -$55.4M -$21.5M -$21.6M
EBIT -$19.8M $47.2M -$55.6M -$21.7M -$21.8M
 
Revenue (Reported) $767K $3.5M $4.6M $6.1M $4.3M
Operating Income (Reported) -$12.5M -$16M -$17.6M -$19M -$22.8M
Operating Income (Adjusted) -$19.8M $47.2M -$55.6M -$21.7M -$21.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $10M $13.6M $14.8M $19.9M $22.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $38.2M $11.3M $13.2M $17.3M $24.5M
Gross Profit -$28.2M $2.2M $1.6M $2.6M -$2.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $25.5M $24.2M $35.7M $49.6M $42.5M
Selling, General & Admin $50M $31.5M $29.6M $30.4M $32.7M
Other Inc / (Exp) $10.8M -$406.1M $296.5M $55.3M $166K
Operating Expenses $75.5M $55.8M $65.3M $80.1M $75.2M
Operating Income -$103.7M -$53.5M -$63.7M -$77.5M -$77.6M
 
Net Interest Expenses $16.2M $28.9M $17.8M $9.5M $2.9M
EBT. Incl. Unusual Items -$109.1M -$488.5M $215M -$31.6M -$80.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$109.1M -$488.5M $215M -$31.6M -$80.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$109.1M -$488.5M $215M -$31.6M -$80.3M
 
Basic EPS (Cont. Ops) -$0.52 -$1.44 $0.49 -$0.06 -$0.13
Diluted EPS (Cont. Ops) -$0.52 -$1.46 $0.02 -$0.09 -$0.13
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$91.7M -$470.4M $234.3M -$16.5M -$71M
EBIT -$93.2M -$471.6M $233.2M -$17.4M -$72.3M
 
Revenue (Reported) $10M $13.6M $14.8M $19.9M $22.2M
Operating Income (Reported) -$103.7M -$53.5M -$63.7M -$77.5M -$77.6M
Operating Income (Adjusted) -$93.2M -$471.6M $233.2M -$17.4M -$72.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.1M $9.7M $10.8M $14.4M $14.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $21M $10M $8.7M $12.4M $17.6M
Gross Profit -$19.9M -$328K $2.1M $2M -$3.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.7M $19.6M $28.1M $38M $31.8M
Selling, General & Admin $33.2M $23.3M $23.8M $22.6M $25.4M
Other Inc / (Exp) $7.6M -$332.1M $193.3M $20.9M $113K
Operating Expenses $48.9M $42.9M $51.9M $60.6M $57.2M
Operating Income -$68.8M -$43.2M -$49.8M -$58.6M -$60.6M
 
Net Interest Expenses $12.3M $11.6M $12.9M $5.5M $2.7M
EBT. Incl. Unusual Items -$73.5M -$386.9M $130.6M -$43.2M -$63.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$73.5M -$386.9M $130.6M -$43.2M -$63.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$73.5M -$386.9M $130.6M -$43.2M -$63.1M
 
Basic EPS (Cont. Ops) -$0.34 -$1.00 $0.28 -$0.08 -$0.10
Diluted EPS (Cont. Ops) -$0.34 -$1.02 -$0.19 -$0.08 -$0.10
Weighted Average Basic Share $660.6M $1.2B $1.4B $1.7B $1.9B
Weighted Average Diluted Share $660.6M $1.4B $1.7B $1.7B $1.9B
 
EBITDA -$61.1M -$373.7M $145.1M -$33.2M -$56.2M
EBIT -$62M -$374.6M $144.4M -$33.8M -$56.9M
 
Revenue (Reported) $1.1M $9.7M $10.8M $14.4M $14.2M
Operating Income (Reported) -$68.8M -$43.2M -$49.8M -$58.6M -$60.6M
Operating Income (Adjusted) -$62M -$374.6M $144.4M -$33.8M -$56.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $95.9M $18M $33.5M $35.8M $75.7M
Short Term Investments -- -- $96.4M $108.2M $33.7M
Accounts Receivable, Net $10.4M $3M $2M $2.5M $4.5M
Inventory $16.9M $5.3M $6.3M $7.3M $8.8M
Prepaid Expenses $4.2M $3.8M $5.7M $7.1M $5.2M
Other Current Assets $179K -- $56K $12K $1K
Total Current Assets $127.8M $30.2M $144.4M $161.2M $130M
 
Property Plant And Equipment $2M $1.6M $1.3M $1.1M $1.2M
Long-Term Investments -- -- $51.9M $12.3M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3M $2.2M $1.1M $3.1M $7M
Total Assets $132.8M $35.9M $198.9M $177.7M $138.2M
 
Accounts Payable $4.3M $1.8M $1.2M $419K $4.6M
Accrued Expenses $10.1M $5.7M $14.3M $9.2M $7M
Current Portion Of Long-Term Debt $103.8M $3.2M $2.9M $15.6M --
Current Portion Of Capital Lease Obligations $696K $794K -- $725K $368K
Other Current Liabilities $37K $151K -- $34K $27K
Total Current Liabilities $126.7M $16.6M $18.4M $31.5M $17.3M
 
Long-Term Debt $11.8M $57.2M $59.8M $56.4M $41.2M
Capital Leases -- -- -- -- --
Total Liabilities $141.5M $180M $384.5M $180.2M $102.4M
 
Common Stock $203K $266K $447K $480K $530K
Other Common Equity Adj -- -- -$212K -$678K -$11K
Common Equity -$8.6M -$144.1M -$185.5M -$2.6M $35.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$8.6M -$144.1M -$185.5M -$2.6M $35.8M
 
Total Liabilities and Equity $132.8M $35.9M $198.9M $177.7M $138.2M
Cash and Short Terms $95.9M $18M $129.9M $144M $109.5M
Total Debt $115.6M $60.4M $62.7M $72M $41.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $26.2M $46.2M $35.5M $55.8M $27.1M
Short Term Investments -- $96.6M $118.7M $69.6M $47.4M
Accounts Receivable, Net $501K $3.7M $2.1M $3.5M $4M
Inventory $4.3M $7.9M $7.3M $9.7M $3.2M
Prepaid Expenses $4.6M $3.2M $5.3M $5.5M $3.9M
Other Current Assets $25K $171K $36K $46K $1K
Total Current Assets $35.8M $158.1M $169.3M $146.1M $87.7M
 
Property Plant And Equipment $1.7M $1.3M $1.2M $934K $3.4M
Long-Term Investments -- $58.4M $8.9M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.4M $1.7M $3.2M $7M $5.2M
Total Assets $44.1M $219.6M $182.7M $154.1M $96.3M
 
Accounts Payable $949K $793K $684K $2.7M $2.1M
Accrued Expenses $3.7M $8.3M $8.5M $10.1M $9.2M
Current Portion Of Long-Term Debt -- $5.1M $43.3M -- --
Current Portion Of Capital Lease Obligations $769K $875K $730K $413K $413K
Other Current Liabilities $53K $42K $352K -- $27K
Total Current Liabilities $10.1M $19.9M $57.6M $17.3M $35.5M
 
Long-Term Debt $59.6M $57.2M $53.4M $40.5M $34.4M
Capital Leases -- -- -- -- --
Total Liabilities $98.8M $486.3M $197.7M $102M $113.5M
 
Common Stock $244K $446K $478K $528K $546K
Other Common Equity Adj -- $2K -$1.2M -$59K $34K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$54.8M -$266.6M -$15.1M $52.1M -$17.2M
 
Total Liabilities and Equity $44.1M $219.6M $182.7M $154.1M $96.3M
Cash and Short Terms $26.2M $142.8M $154.2M $125.4M $74.5M
Total Debt $59.6M $62.3M $96.7M $40.5M $53.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$115.5M -$175.2M -$302.5M $142.1M -$60.4M
Depreciation & Amoritzation $1M $1.1M $1.2M $985K $1.3M
Stock-Based Compensation $8.1M $7.3M $9M $8.6M $8.7M
Change in Accounts Receivable -$3.3M $7.4M $1M -$478K -$2.2M
Change in Inventories -$6.7M $11.6M -$1M -$989K -$1.6M
Cash From Operations -$136M -$67.4M -$56.1M -$66.3M -$70.2M
 
Capital Expenditures $1M $181K $210K $312K $350K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1M -$181K -$148.7M $26.9M $89.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $127M $56M -- -- $24.4M
Long-Term Debt Repaid -$54M -$66.1M -$2.8M -$2.9M -$23.2M
Repurchase of Common Stock -- -$26K -- -- --
Other Financing Activities -$4.3M -$601K -$5.3M -$2.6M -$3M
Cash From Financing $96.2M -$10.1M $220.1M $41.8M $20.4M
 
Beginning Cash (CF) $136.8M $95.9M $18.2M $33.5M $35.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$40.9M -$77.7M $15.3M $2.3M $39.9M
Ending Cash (CF) $95.9M $18.2M $33.5M $35.8M $75.7M
 
Levered Free Cash Flow -$137.1M -$67.6M -$56.3M -$66.6M -$70.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$23.4M $42.9M -$60.4M -$24.1M -$24M
Depreciation & Amoritzation $284K $306K $231K $187K $196K
Stock-Based Compensation $2.3M $2.4M $2.2M $2.1M $2.4M
Change in Accounts Receivable $171K -$882K $1.9M $226K $310K
Change in Inventories $11.8M $938K -$7K -$686K $400K
Cash From Operations -$13.4M -$13.9M -$14.6M -$17.3M -$14.8M
 
Capital Expenditures $3K $28K $44K $123K -$203K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3K -$9.7M -$22.6M $27.6M $3.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $35.8M -- -- $24.4M --
Long-Term Debt Repaid -$17.7M -$650K -- -$7.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1K -- -$1K -$244K --
Cash From Financing $18.2M -- $27.2M $16.8M $3.7M
 
Beginning Cash (CF) $21.6M $69.8M $45.4M $28.6M $35.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.8M -$23.5M -$9.9M $27.2M -$7.8M
Ending Cash (CF) $26.4M $46.2M $35.5M $55.8M $27.4M
 
Levered Free Cash Flow -$13.4M -$13.9M -$14.6M -$17.4M -$14.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$109.1M -$488.5M $215M -$31.6M -$80.3M
Depreciation & Amoritzation $1.5M $1.2M $1.1M $875K $1.3M
Stock-Based Compensation $7.2M $8.9M $8.4M $8.8M $9.1M
Change in Accounts Receivable $5.8M -$3.2M $1.5M -$1.3M -$768K
Change in Inventories $17.7M -$3.6M $620K -$2.6M $2.8M
Cash From Operations -$93.7M -$52.5M -$60.7M -$72.5M -$61.3M
 
Capital Expenditures $275K $75K $390K $237K $2.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$275K -$155M $25.8M $60.9M $21.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $24.4M $10M
Long-Term Debt Repaid -$68.1M -$650K -$5.1M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$3.2M -$2.2M
Cash From Financing -$10.2M $227.3M $24.2M $31.9M $11.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$104.2M $19.8M -$10.7M $20.3M -$28.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$94M -$52.6M -$61.1M -$72.7M -$63.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$73.5M -$386.9M $130.6M -$43.2M -$63.1M
Depreciation & Amoritzation $853K $918K $751K $641K $709K
Stock-Based Compensation $5.6M $7.1M $6.5M $6.7M $7.2M
Change in Accounts Receivable $9.9M -$686K -$151K -$998K $425K
Change in Inventories $12.6M -$2.6M -$941K -$2.5M $1.9M
Cash From Operations -$59.2M -$44.3M -$48.9M -$55.1M -$46.2M
 
Capital Expenditures $181K $75K $255K $180K $2.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$181K -$155M $19.5M $53.5M -$14.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $56M -- -- $24.4M $10M
Long-Term Debt Repaid -$66.1M -$650K -$2.9M -$23.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$601K -- -$1.2M -$1.8M -$1M
Cash From Financing -$10.2M $227.3M $31.4M $21.5M $12.8M
 
Beginning Cash (CF) $136.3M $266.6M $117.9M $109.4M $201.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$69.5M $28M $2M $20M -$48.3M
Ending Cash (CF) $66.8M $294.6M $119.9M $129.4M $153.5M
 
Levered Free Cash Flow -$59.4M -$44.4M -$49.2M -$55.3M -$48.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock