Financhill
Sell
50

STXS Quote, Financials, Valuation and Earnings

Last price:
$2.32
Seasonality move :
7.3%
Day range:
$2.20 - $2.36
52-week range:
$1.66 - $3.29
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
7.87x
P/B ratio:
18.41x
Volume:
871.8K
Avg. volume:
476.9K
1-year change:
33.52%
Market cap:
$199.1M
Revenue:
$26.8M
EPS (TTM):
-$0.27
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $28.9M $26.6M $35M $28.1M $26.8M
Revenue Growth (YoY) -1.51% -7.86% 31.51% -19.63% -4.89%
 
Cost of Revenues $6.1M $7.7M $11.8M $9.7M $11.9M
Gross Profit $22.8M $19M $23.2M $18.5M $14.9M
Gross Profit Margin 78.77% 71.22% 66.34% 65.62% 55.51%
 
R&D Expenses $9M $8.1M $10.2M $10.6M $10.3M
Selling, General & Admin $18.6M $17.5M $25.9M $26.7M $26.4M
Other Inc / (Exp) -- -- $2.2M -- $30K
Operating Expenses $27.6M $25.7M $36.1M $37.2M $36.7M
Operating Income -$4.8M -$6.7M -$12.9M -$18.8M -$21.8M
 
Net Interest Expenses -- -- $11K -- --
EBT. Incl. Unusual Items -$4.6M -$6.6M -$10.7M -$18.3M -$20.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.6M -$6.6M -$10.7M -$18.3M -$20.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.6M -$6.6M -$10.7M -$18.3M -$20.7M
 
Basic EPS (Cont. Ops) -$0.10 -$0.11 -$0.16 -$0.26 -$0.27
Diluted EPS (Cont. Ops) -$0.10 -$0.11 -$0.16 -$0.26 -$0.27
Weighted Average Basic Share $63.1M $72.7M $75.6M $76.1M $80.7M
Weighted Average Diluted Share $63.1M $72.7M $75.6M $76.1M $80.7M
 
EBITDA -$4.7M -$6.6M -$12.8M -$18.3M -$21.2M
EBIT -$4.8M -$6.7M -$12.9M -$18.8M -$21.8M
 
Revenue (Reported) $28.9M $26.6M $35M $28.1M $26.8M
Operating Income (Reported) -$4.8M -$6.7M -$12.9M -$18.8M -$21.8M
Operating Income (Adjusted) -$4.8M -$6.7M -$12.9M -$18.8M -$21.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.7M $9.1M $7.7M $7.8M $9.2M
Revenue Growth (YoY) 6.12% 4.62% -15.91% 1.86% 17.91%
 
Cost of Revenues $4M $4.4M $3.1M $3.7M $5.1M
Gross Profit $4.7M $4.7M $4.6M $4.1M $4.1M
Gross Profit Margin 53.75% 51.99% 59.65% 52.05% 44.57%
 
R&D Expenses $2M $2.5M $2.8M $2.7M $2.5M
Selling, General & Admin $4.3M $6.9M $6.8M $7M $8M
Other Inc / (Exp) -- -- -- -- $5K
Operating Expenses $6.2M $9.4M $9.6M $9.7M $10.4M
Operating Income -$1.6M -$4.6M -$5.1M -$5.6M -$6.3M
 
Net Interest Expenses $9.9K -- -- -- --
EBT. Incl. Unusual Items -$1.6M -$4.6M -$4.9M -$5.4M -$6.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.6M -$4.6M -$4.9M -$5.4M -$6.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6M -$4.6M -$4.9M -$5.4M -$6.2M
 
Basic EPS (Cont. Ops) -$0.03 -$0.07 -$0.07 -$0.07 -$0.08
Diluted EPS (Cont. Ops) -$0.03 -$0.07 -$0.07 -$0.07 -$0.08
Weighted Average Basic Share $74.5M $75.7M $76.1M $82.5M $85.8M
Weighted Average Diluted Share $74.5M $75.7M $76.1M $82.5M $85.8M
 
EBITDA -$1.5M -$4.6M -$4.9M -$5.5M -$6M
EBIT -$1.6M -$4.6M -$5.1M -$5.6M -$6.3M
 
Revenue (Reported) $8.7M $9.1M $7.7M $7.8M $9.2M
Operating Income (Reported) -$1.6M -$4.6M -$5.1M -$5.6M -$6.3M
Operating Income (Adjusted) -$1.6M -$4.6M -$5.1M -$5.6M -$6.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $26.7M $33.6M $29.1M $29.5M $25.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.8M $11.1M $9M $13.1M $11M
Gross Profit $18.9M $22.5M $20.1M $16.4M $14.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.7M $9.7M $10.8M $10.5M $9.2M
Selling, General & Admin $18M $23.5M $27M $27M $27.4M
Other Inc / (Exp) -- $2.2M -- $27K $5K
Operating Expenses $25.6M $33.2M $37.8M $37.4M $36.5M
Operating Income -$6.7M -$10.7M -$17.7M -$21M -$22.4M
 
Net Interest Expenses -- $10.2K -- -- --
EBT. Incl. Unusual Items -$6.6M -$8.5M -$17.5M -$19.8M -$21.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.6M -$8.5M -$17.5M -$19.8M -$21.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.6M -$8.5M -$17.5M -$19.8M -$21.6M
 
Basic EPS (Cont. Ops) -$0.11 -$0.13 -$0.25 -$0.27 -$0.27
Diluted EPS (Cont. Ops) -$0.11 -$0.13 -$0.25 -$0.27 -$0.27
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$6.6M -$10.6M -$17.3M -$20.4M -$21.7M
EBIT -$6.7M -$10.7M -$17.7M -$21M -$22.4M
 
Revenue (Reported) $26.7M $33.6M $29.1M $29.5M $25.1M
Operating Income (Reported) -$6.7M -$10.7M -$17.7M -$21M -$22.4M
Operating Income (Adjusted) -$6.7M -$10.7M -$17.7M -$21M -$22.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $19.8M $26.8M $20.8M $22.2M $20.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.1M $9.5M $6.7M $10.1M $9.2M
Gross Profit $13.7M $17.3M $14.2M $12.1M $11.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6M $7.6M $8.2M $8.1M $7M
Selling, General & Admin $13.2M $19.2M $20.3M $20.6M $21.5M
Other Inc / (Exp) -- $2.2M -- $27K $2K
Operating Expenses $19.3M $26.8M $28.5M $28.7M $28.5M
Operating Income -$5.5M -$9.5M -$14.3M -$16.5M -$17.1M
 
Net Interest Expenses $9.9K $7K -- -- --
EBT. Incl. Unusual Items -$5.5M -$7.4M -$14.1M -$15.7M -$16.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.5M -$7.4M -$14.1M -$15.7M -$16.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.5M -$7.4M -$14.1M -$15.7M -$16.5M
 
Basic EPS (Cont. Ops) -$0.09 -$0.11 -$0.20 -$0.21 -$0.21
Diluted EPS (Cont. Ops) -$0.09 -$0.11 -$0.20 -$0.21 -$0.21
Weighted Average Basic Share $216M $226.4M $227.9M $240M $253.9M
Weighted Average Diluted Share $216M $226.4M $227.9M $240M $253.9M
 
EBITDA -$5.5M -$9.5M -$14M -$16.1M -$16.5M
EBIT -$5.5M -$9.5M -$14.3M -$16.5M -$17.1M
 
Revenue (Reported) $19.8M $26.8M $20.8M $22.2M $20.6M
Operating Income (Reported) -$5.5M -$9.5M -$14.3M -$16.5M -$17.1M
Operating Income (Adjusted) -$5.5M -$9.5M -$14.3M -$16.5M -$17.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $30.2M $43.9M $38.7M $8.6M $19.8M
Short Term Investments -- -- -- $19.8M --
Accounts Receivable, Net $5.3M $3.5M $5.4M $5.1M $3.8M
Inventory $1.8M $3.3M $4.4M $7.9M $8.4M
Prepaid Expenses -- $1.6M $2.2M $1.3M $578K
Other Current Assets $1.5M $393.9K $117K $72K $98K
Total Current Assets $38.8M $52.7M $51.4M $43.2M $33.3M
 
Property Plant And Equipment $4.5M $2.4M $8.4M $9.2M $8.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $218.1K $308.5K $1.2M $952K $356K
Total Assets $43.6M $55.5M $61M $53.4M $41.9M
 
Accounts Payable $2.1M $1.6M $4.2M $3.3M $3.2M
Accrued Expenses $2.7M $2.9M $2.2M $2.3M $1.9M
Current Portion Of Long-Term Debt -- $1.2M -- -- --
Current Portion Of Capital Lease Obligations $2.2M $2.3M $268K $373K $428K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12.2M $13.6M $13.3M $14.3M $13.2M
 
Long-Term Debt -- $973.3K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $15.1M $15.2M $21.6M $21.5M $20M
 
Common Stock $5.8M $5.7M $5.7M $5.7M $5.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $22.8M $34.6M $33.8M $26.3M $16.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $28.5M $40.2M $39.4M $31.9M $21.9M
 
Total Liabilities and Equity $43.6M $55.5M $61M $53.4M $41.9M
Cash and Short Terms $30.2M $43.9M $38.7M $28.4M $19.8M
Total Debt -- $2.2M -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $43.6M $40.2M $30.9M $22.1M $10.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.4M $5.1M $5.1M $5.2M $7.9M
Inventory $2.8M $3.9M $8.2M $6.8M $9M
Prepaid Expenses $1.7M $2.3M $1.2M -- $794K
Other Current Assets $336.9K $354.6K $66K $855K $75K
Total Current Assets $53.9M $53.4M $46.1M $35.5M $28.8M
 
Property Plant And Equipment $3M $7.6M $8.9M $8.5M $9.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- $4.5M
Other Intangibles -- -- -- -- $8.2M
Other Long-Term Assets $256.7K $700K $1.1M $485K $116K
Total Assets $57.1M $61.9M $56.1M $44.5M $50.9M
 
Accounts Payable $1.6M $3.9M $3.9M $3.2M $6.4M
Accrued Expenses $2.8M $2.4M $2.2M $2.1M $2.3M
Current Portion Of Long-Term Debt $457.2K -- -- -- --
Current Portion Of Capital Lease Obligations $2.3M $654.6K $359K $413K $552K
Other Current Liabilities -- -- -- -- $5.3M
Total Current Liabilities $13.4M $13.8M $15.6M $13M $20.7M
 
Long-Term Debt $1.7M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $16.5M $21.8M $22.7M $20.2M $34.7M
 
Common Stock $5.7M $5.7M $5.7M $5.7M $5.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $40.6M $40.2M $33.4M $24.3M $16.2M
 
Total Liabilities and Equity $57.1M $61.9M $56.1M $44.5M $50.9M
Cash and Short Terms $43.6M $40.2M $30.9M $22.1M $10.7M
Total Debt $2.2M -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$4.6M -$6.6M -$10.7M -$18.3M -$20.7M
Depreciation & Amoritzation $122.7K $126.2K $106K $429K $595K
Stock-Based Compensation $1.3M $3.2M $9.4M $10.6M $10.6M
Change in Accounts Receivable -$308.5K $1.8M -$1.9M $316K $1.3M
Change in Inventories -$655.9K -$1.4M -$1.1M -$2.9M -$550K
Cash From Operations -$4.6M -$3.5M -$2.9M -$8.4M -$9.1M
 
Capital Expenditures $29.5K $70.9K $1.4M $2.4M $366K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$29.5K -$70.9K -$1.4M -$22.1M $19.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $2.2M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $24M $17.3M $547K $220K $81K
 
Beginning Cash (CF) $10.8M $30.2M $43.9M $40.1M $9.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.4M $13.8M -$3.8M -$30.3M $10.7M
Ending Cash (CF) $30.2M $43.9M $40.1M $9.9M $20.6M
 
Levered Free Cash Flow -$4.6M -$3.6M -$4.3M -$10.8M -$9.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.6M -$4.6M -$4.9M -$5.4M -$6.2M
Depreciation & Amoritzation $28.2K $26K $104K $147K $330K
Stock-Based Compensation $755.7K $2.6M $2.7M $2.7M $2.6M
Change in Accounts Receivable -$2.4M -$421K -$1.3M $1.4M -$4.4M
Change in Inventories $1.7M $292K $73K $915K $1.5M
Cash From Operations -$483K -$1.5M -$2.5M -$967K -$4.3M
 
Capital Expenditures -- $51K $205K $10K $10K
Cash Acquisitions -- -- -- -- $108K
Cash From Investing -- -$51K -$205K -$10K $98K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $72.6K $134K $48K $25K $80K
 
Beginning Cash (CF) $44M $43.9M $35.1M $23.9M $15.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$410.3K -$1.4M -$2.7M -$952K -$4.2M
Ending Cash (CF) $43.6M $42.5M $32.4M $23M $11M
 
Levered Free Cash Flow -$483K -$1.5M -$2.7M -$977K -$4.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.6M -$8.5M -$17.5M -$19.8M -$21.6M
Depreciation & Amoritzation $120.4K $119.7K $324K $588K $744K
Stock-Based Compensation $2.8M $7.5M $10.5M $10.7M $10.3M
Change in Accounts Receivable -$1.6M $336.6K -$4K -$169K -$2M
Change in Inventories -$1.3M -$1M -$3.9M $1.5M -$1M
Cash From Operations -$5.7M -$1.4M -$7.1M -$9.3M -$12.2M
 
Capital Expenditures $84.6K $201K $3.2M $735K $32K
Cash Acquisitions -- -- -- -- $108K
Cash From Investing -$84.6K -$201K -$3.2M -$320K $76K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $17.8M $571.7K $170K $116K $164K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.9M -$1M -$10.1M -$9.5M -$12M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$5.8M -$1.6M -$10.3M -$10M -$12.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$5.5M -$7.4M -$14.1M -$15.7M -$16.5M
Depreciation & Amoritzation $86.5K $80K $298K $457K $606K
Stock-Based Compensation $2.4M $6.8M $7.9M $8M $7.7M
Change in Accounts Receivable -$80.1K -$1.6M $329K -$156K -$3.4M
Change in Inventories -$998.5K -$559K -$3.3M $1.1M $619K
Cash From Operations -$3.8M -$1.7M -$5.9M -$6.7M -$9.8M
 
Capital Expenditures $70.9K $201K $2M $366K $32K
Cash Acquisitions -- -- -- -- $108K
Cash From Investing -$70.9K -$201K -$2M $19.8M $76K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.2M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $17.3M $536K $159K $55K $138K
 
Beginning Cash (CF) $102.2M $131.7M $112.1M $40.5M $54M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.4M -$1.4M -$7.7M $13.1M -$9.5M
Ending Cash (CF) $115.6M $130.4M $104.4M $53.7M $44.4M
 
Levered Free Cash Flow -$3.9M -$1.9M -$7.9M -$7.1M -$9.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock