Financhill
Sell
33

VTAK Quote, Financials, Valuation and Earnings

Last price:
$0.35
Seasonality move :
-23.95%
Day range:
$0.31 - $0.37
52-week range:
$0.31 - $8.40
Dividend yield:
0%
P/E ratio:
0.38x
P/S ratio:
0.88x
P/B ratio:
0.21x
Volume:
234.5K
Avg. volume:
266.6K
1-year change:
-21.35%
Market cap:
$2.6M
Revenue:
$442K
EPS (TTM):
$0.88
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $7.2M $259K $22K $14K $442K
Revenue Growth (YoY) 15.06% -96.4% -91.51% -36.36% 3057.14%
 
Cost of Revenues $8.9M $2.2M $1.6M $161K $30K
Gross Profit -$1.7M -$1.9M -$1.5M -$147K $412K
Gross Profit Margin -22.93% -738.61% -6990.91% -1050% 93.21%
 
R&D Expenses $4.5M $9M $12.3M $6.4M $475K
Selling, General & Admin $51.5M $24.5M $15.5M $16.3M $17.1M
Other Inc / (Exp) -- $88K $2M -$4.1M -$53.7M
Operating Expenses $56.1M $33.5M $27.7M $22.6M $17.6M
Operating Income -$57.7M -$35.4M -$29.3M -$22.8M -$17.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$56.9M -$35.3M -$27.3M -$26.9M -$70.6M
Earnings of Discontinued Ops. -- -$725K $2.2M -- --
Income Tax Expense $15K $7K $4K $3K --
Net Income to Company -$57M -$36M -$25.1M -$26.9M -$70.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$57M -$36M -$25.1M -$26.9M -$70.6M
 
Basic EPS (Cont. Ops) -$54,140.00 -$10,610.00 -$2,482.20 -$259.80 -$129.90
Diluted EPS (Cont. Ops) -$54,140.00 -$10,610.00 -$2,482.20 -$259.80 -$129.90
Weighted Average Basic Share $1.1K $3.4K $10.1K $103.4K $549.5K
Weighted Average Diluted Share $1.1K $3.4K $10.1K $103.4K $549.5K
 
EBITDA -$54.9M -$33M -$27.7M -$22.4M -$15.1M
EBIT -$56.7M -$35.4M -$29.3M -$22.8M -$17.2M
 
Revenue (Reported) $7.2M $259K $22K $14K $442K
Operating Income (Reported) -$57.7M -$35.4M -$29.3M -$22.8M -$17.2M
Operating Income (Adjusted) -$56.7M -$35.4M -$29.3M -$22.8M -$17.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $68K $5K -- $133K $96K
Revenue Growth (YoY) -96.44% -92.65% -- -- -27.82%
 
Cost of Revenues $568K $246K -- $6K $10K
Gross Profit -$500K -$241K -- $127K $86K
Gross Profit Margin -735.29% -4820% -- 95.49% 89.58%
 
R&D Expenses $2.3M $2.9M $727K $112K $63K
Selling, General & Admin $4.7M $4.2M $3.5M $2.7M $2.9M
Other Inc / (Exp) -$8K $16K -$546K $716K -$1.2M
Operating Expenses $7M $7.2M $4.2M $2.9M $2.9M
Operating Income -$7.5M -$7.4M -$4.2M -$2.7M -$2.9M
 
Net Interest Expenses -- -- -- -- $25K
EBT. Incl. Unusual Items -$7.5M -$7.4M -$4.8M -$1.9M -$4.1M
Earnings of Discontinued Ops. -$264K $3.1M -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.8M -$4.3M -$4.8M -$1.9M -$4.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.8M -$4.3M -$4.8M -$1.9M -$4.1M
 
Basic EPS (Cont. Ops) -$1,630.00 -$335.80 -$43.60 -$2.83 -$2.01
Diluted EPS (Cont. Ops) -$1,630.00 -$335.80 -$43.60 -$2.83 -$2.01
Weighted Average Basic Share $4.8K $12.8K $109.2K $680.6K $2.1M
Weighted Average Diluted Share $4.8K $12.8K $109.2K $680.6K $2.1M
 
EBITDA -$6.9M -$7M -$4.2M -$1.4M -$3.6M
EBIT -$7.5M -$7.4M -$4.2M -$1.9M -$4.1M
 
Revenue (Reported) $68K $5K -- $133K $96K
Operating Income (Reported) -$7.5M -$7.4M -$4.2M -$2.7M -$2.9M
Operating Income (Adjusted) -$7.5M -$7.4M -$4.2M -$1.9M -$4.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.7M -- -- -- $399K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.1M $1.6M -- -- $38K
Gross Profit -$1.3M -$1.6M -$489K $291K $361K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.4M $11.9M $10M $640K $170K
Selling, General & Admin $27.5M $17.7M $12.5M $22.4M $11M
Other Inc / (Exp) -$8K $2M -$4.1M -$55.6M -$974K
Operating Expenses $33.9M $29.6M $22.5M $23M $11.2M
Operating Income -$35.3M -$31.2M -$22.9M -$22.7M -$10.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$35.1M -$29.2M -$27M -$78.1M -$11.7M
Earnings of Discontinued Ops. -$264K $2M -- -- --
Income Tax Expense $7K $7K $4K -- --
Net Income to Company -$35.3M -$27.2M -$27M -$78.1M -$11.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$35.3M -$27.2M -$27M -$78.1M -$11.7M
 
Basic EPS (Cont. Ops) -$22,975.00 -$4,020.80 -$926.40 -$290.03 $0.88
Diluted EPS (Cont. Ops) -$22,975.00 -$4,020.80 -$926.40 -$290.03 $0.88
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$32.7M -$29.5M -$22.2M -$19.9M $45.4M
EBIT -$35M -$31.2M -$22.9M -$21.9M $43.3M
 
Revenue (Reported) $3.7M -- -- -- $399K
Operating Income (Reported) -$35.3M -$31.2M -$22.9M -$22.7M -$10.8M
Operating Income (Adjusted) -$35M -$31.2M -$22.9M -$21.9M $43.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.3M $18K $14K $314K $271K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.3M $1.2M $161K $23K $31K
Gross Profit -$977K -$1.2M -$147K $291K $240K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.6M $8.5M $6.2M $486K $181K
Selling, General & Admin $18.9M $11.3M $8.3M $14.4M $8.3M
Other Inc / (Exp) -$8K $2M -$4.1M -$55.6M -$2.8M
Operating Expenses $24.4M $19.8M $14.5M $14.9M $8.4M
Operating Income -$25.4M -$21M -$14.7M -$14.6M -$8.2M
 
Net Interest Expenses $5K -- -- -- $25K
EBT. Incl. Unusual Items -$25.3M -$19M -$18.7M -$69.9M -$11M
Earnings of Discontinued Ops. -$264K $2.2M -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$25.6M -$16.8M -$18.7M -$69.9M -$11M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25.6M -$16.8M -$18.7M -$69.9M -$11M
 
Basic EPS (Cont. Ops) -$13,975.00 -$2,215.80 -$311.40 -$252.27 -$11.18
Diluted EPS (Cont. Ops) -$13,975.00 -$2,215.80 -$311.40 -$252.27 -$11.18
Weighted Average Basic Share $7.8K $26.8K $213.9K $1.5M $3.6M
Weighted Average Diluted Share $7.8K $26.8K $213.9K $1.5M $3.6M
 
EBITDA -$23.4M -$19.8M -$14.3M -$11.8M -$7.8M
EBIT -$25.3M -$21M -$14.7M -$13.8M -$9.4M
 
Revenue (Reported) $2.3M $18K $14K $314K $271K
Operating Income (Reported) -$25.4M -$21M -$14.7M -$14.6M -$8.2M
Operating Income (Adjusted) -$25.3M -$21M -$14.7M -$13.8M -$9.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $14.6M $23.9M $15M $15.9M $3.6M
Short Term Investments $16M -- -- -- --
Accounts Receivable, Net $786K $24K $21K -- $137K
Inventory $2.8M $877K $986K -- $44K
Prepaid Expenses $1.9M $1.1M -- -- --
Other Current Assets -- -- $1M $977K $415K
Total Current Assets $36M $27.6M $17.1M $16.8M $4.2M
 
Property Plant And Equipment $7.9M $5M $3.9M -- $249K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $26.3M
Other Long-Term Assets $196K $807K $36K -- $8K
Total Assets $44.1M $33.4M $21M $16.8M $30.7M
 
Accounts Payable $1.5M $471K $988K $92K $464K
Accrued Expenses $1.5M $1.7M $2.1M $7.1M $1.7M
Current Portion Of Long-Term Debt $293K $686K -- -- --
Current Portion Of Capital Lease Obligations $318K $356K $283K -- $91K
Other Current Liabilities -- $2.1M -- -- --
Total Current Liabilities $6.8M $7.8M $5.4M $7.6M $2.5M
 
Long-Term Debt $265K $1.6M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $10.9M $12.3M $7.4M $7.6M $9.5M
 
Common Stock $1K $7K -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $33.2M $21.1M $13.7M $9.3M $21.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $33.2M $21.1M $13.7M $9.3M $21.2M
 
Total Liabilities and Equity $44.1M $33.4M $21M $16.8M $30.7M
Cash and Short Terms $30.6M $23.9M $15M $15.9M $3.6M
Total Debt $558K $2.3M -- -- $184K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $33.6M $20.6M $13.7M $5.6M $1.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $475K $17K -- $46K $107K
Inventory $2.6M $997K -- $64K $32K
Prepaid Expenses $466K $1.2M $1.9M -- --
Other Current Assets -- -- -- $87K $307K
Total Current Assets $37.2M $22.8M $15.5M $5.8M $1.7M
 
Property Plant And Equipment $6.2M $4.2M $1.9M $259K $238K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $26.8M $24.8M
Other Long-Term Assets $120K $45K $36K $8K $8K
Total Assets $43.5M $27.1M $17.5M $32.9M $26.7M
 
Accounts Payable $899K $543K $460K $165K $708K
Accrued Expenses $4M $2.1M $2.3M $1.8M $1.5M
Current Portion Of Long-Term Debt $474K -- -- -- --
Current Portion Of Capital Lease Obligations $346K $301K $308K $89K $99K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8M $3.5M $3.2M $2M $2.6M
 
Long-Term Debt $1.9M -- -- -- $1.5M
Capital Leases -- -- -- -- --
Total Liabilities $12.9M $5.5M $5M $11M $13.9M
 
Common Stock $7K $7K -- $1K --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $30.5M $21.5M $12.5M $21.9M $12.8M
 
Total Liabilities and Equity $43.5M $27.1M $17.5M $32.9M $26.7M
Cash and Short Terms $33.6M $20.6M $13.7M $5.6M $1.3M
Total Debt $2.3M -- -- -- $1.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$57M -$36M -$25.1M -$26.9M -$70.6M
Depreciation & Amoritzation $1.8M $2.4M $1.6M $421K $2.1M
Stock-Based Compensation $23.5M $4.1M $2.2M $447K $1.2M
Change in Accounts Receivable $251K $368K $42K -- -$66K
Change in Inventories -$2.2M $352K -$197K -$14K $8K
Cash From Operations -$33.2M -$28.3M -$27.6M -$22.6M -$20.6M
 
Capital Expenditures $268K $67K $265K $17K $76K
Cash Acquisitions -- -- -- -- $15K
Cash From Investing -$16M $15.9M $3.8M $21K -$61K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $2M -- -- --
Long-Term Debt Repaid -$338K -$293K -$265K -- -$357K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$225K -$770K -$375K -$1.3M -$640K
Cash From Financing -$526K $21.7M $15M $23.4M $8.4M
 
Beginning Cash (CF) $64.3M $14.6M $23.9M $15M $15.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$49.7M $9.3M -$8.9M $814K -$12.3M
Ending Cash (CF) $14.6M $23.9M $15M $15.9M $3.6M
 
Levered Free Cash Flow -$33.4M -$28.4M -$27.9M -$22.6M -$20.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$7.8M -$4.3M -$4.8M -$1.9M -$4.1M
Depreciation & Amoritzation $631K $369K $74K $520K $530K
Stock-Based Compensation $964K $102K $74K $2K $17K
Change in Accounts Receivable -$1K $83K $17K $73K -$2K
Change in Inventories $45K -$154K $43K -$5K $12K
Cash From Operations -$6M -$7.2M -$5M -$1.8M -$2.8M
 
Capital Expenditures $23K $148K -- $1K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$23K $3.3M -- -$1K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $1.1M
Long-Term Debt Repaid -$73K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$486K -$142K $872K -$181K $309K
Cash From Financing $10.3M $4.3M $7.5M -- $4M
 
Beginning Cash (CF) $29.4M $20.2M $11.1M $7.4M $16K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.3M $396K $2.5M -$1.8M $1.3M
Ending Cash (CF) $33.6M $20.6M $13.7M $5.6M $1.3M
 
Levered Free Cash Flow -$6.1M -$7.4M -$5M -$1.8M -$2.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$35.3M -$27.2M -$27M -$78.1M -$11.7M
Depreciation & Amoritzation $2.3M $1.8M $711K $1.6M $2.1M
Stock-Based Compensation $4.4M $3M $635K $1.3M $31K
Change in Accounts Receivable $779K $175K -$30K $4K -$61K
Change in Inventories -$333K $12K $51K -$12K $13K
Cash From Operations -$28.5M -$31.3M -$25.3M -$21.8M -$8.3M
 
Capital Expenditures $120K $219K $41K $58K $85K
Cash Acquisitions -- -- -- $15K --
Cash From Investing $25.9M $3.8M -$1K -$22K -$85K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$301K -$340K -- -$250K -$291K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$641K -$1.2M -$907K --
Cash From Financing $21.7M $14.5M $18.3M $13.7M $4.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.1M -$13M -$7M -$8.1M -$4.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$28.6M -$31.5M -$25.3M -$21.8M -$8.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$25.6M -$16.8M -$18.7M -$69.9M -$11M
Depreciation & Amoritzation $1.8M $1.3M $396K $1.6M $1.6M
Stock-Based Compensation $3M $2M $365K $1.2M $36K
Change in Accounts Receivable $286K $93K $21K $25K $30K
Change in Inventories $78K -$262K -$14K -$12K -$7K
Cash From Operations -$18.9M -$21.9M -$19.5M -$18.7M -$6.4M
 
Capital Expenditures $72K $224K -- $58K $67K
Cash Acquisitions -- -- -- $15K --
Cash From Investing $15.9M $3.8M -- -$43K -$67K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2M -- -- -- $1.7M
Long-Term Debt Repaid -$218K -$265K -- -$250K -$184K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$499K -$370K -$1.2M -$821K --
Cash From Financing $22M $14.8M $18.2M $8.5M $4.2M
 
Beginning Cash (CF) $62.4M $60.1M $43.8M $35.5M $5.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.1M -$3.3M -$1.4M -$10.3M -$2.3M
Ending Cash (CF) $81.5M $56.8M $42.4M $25.2M $2.8M
 
Levered Free Cash Flow -$19M -$22.1M -$19.5M -$18.8M -$6.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock