Financhill
Buy
70

ZDGE Quote, Financials, Valuation and Earnings

Last price:
$3.10
Seasonality move :
23.82%
Day range:
$2.28 - $3.42
52-week range:
$1.93 - $5.18
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.48x
P/B ratio:
1.48x
Volume:
1.7M
Avg. volume:
123.4K
1-year change:
50%
Market cap:
$44.6M
Revenue:
$30.1M
EPS (TTM):
-$0.67
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Revenue $9.5M $19.6M $26.5M $27.2M $30.1M
Revenue Growth (YoY) 7.42% 106.64% 35.65% 2.62% 10.46%
 
Cost of Revenues $1.2M $1.2M $1.6M $2.2M $1.9M
Gross Profit $8.3M $18.4M $24.9M $25M $28.2M
Gross Profit Margin 87.38% 93.9% 93.82% 91.77% 93.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.1M $9.3M $15.1M $21.9M $25.6M
Other Inc / (Exp) -$152K -$2K $3.7M -$6.7M -$12.1M
Operating Expenses $8.7M $10.6M $17M $25.1M $28.1M
Operating Income -$403K $7.8M $7.9M -$127K $153K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$544K $8M $11.6M -$6.6M -$11.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15K -$202K $1.9M -$462K -$2.2M
Net Income to Company -$559K $8.2M $9.7M -$6.1M -$9.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$559K $8.2M $9.7M -$6.1M -$9.2M
 
Basic EPS (Cont. Ops) -$0.05 $0.63 $0.69 -$0.43 -$0.65
Diluted EPS (Cont. Ops) -$0.05 $0.59 $0.65 -$0.43 -$0.65
Weighted Average Basic Share $11.1M $13.2M $14.2M $14.1M $14.1M
Weighted Average Diluted Share $11.1M $14M $14.9M $14.1M $14.1M
 
EBITDA $1.2M $9.1M $9.8M $3.1M $2.6M
EBIT -$403K $7.8M $7.9M -$127K $153K
 
Revenue (Reported) $9.5M $19.6M $26.5M $27.2M $30.1M
Operating Income (Reported) -$403K $7.8M $7.9M -$127K $153K
Operating Income (Adjusted) -$403K $7.8M $7.9M -$127K $153K
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $3.8M $6M $6.9M $7.1M $7.2M
Revenue Growth (YoY) 85.05% 60.23% 14.47% 2.62% 1.6%
 
Cost of Revenues $304K $310K $632K $486K $461K
Gross Profit $3.5M $5.7M $6.3M $6.6M $6.7M
Gross Profit Margin 91.92% 94.86% 90.84% 93.14% 93.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2M $2.7M $5.8M $5.5M $6.8M
Other Inc / (Exp) -$41K -$10K $74K -$219K -$14K
Operating Expenses $2.4M $3.1M $6.6M $6.3M $7.2M
Operating Income $1.1M $2.6M -$351K $321K -$457K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.1M $2.6M -$242K $183K -$290K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8K $536K -$73K $198K $49K
Net Income to Company $1M $2.1M -$169K -$15K -$339K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1M $2.1M -$169K -$15K -$339K
 
Basic EPS (Cont. Ops) $0.09 $0.14 -$0.01 -- -$0.02
Diluted EPS (Cont. Ops) $0.08 $0.14 -$0.01 -- -$0.02
Weighted Average Basic Share $12.2M $14.3M $14.3M $14M $14.1M
Weighted Average Diluted Share $12.5M $15M $14.3M $14M $14.1M
 
EBITDA $1.5M $3M $442K $1.1M -$76K
EBIT $1.1M $2.6M -$351K $321K -$457K
 
Revenue (Reported) $3.8M $6M $6.9M $7.1M $7.2M
Operating Income (Reported) $1.1M $2.6M -$351K $321K -$457K
Operating Income (Adjusted) $1.1M $2.6M -$351K $321K -$457K
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $11.2M $21.8M $27.4M $27.4M $30.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2M $1.2M $2M $2.1M $1.8M
Gross Profit $10M $20.6M $25.5M $25.3M $28.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.2M $10M $18.2M $21.5M $26.9M
Other Inc / (Exp) -$137K $29K $3.8M -$7M -$11.9M
Operating Expenses $8.6M $11.3M $20.5M $24.8M $29M
Operating Income $1.4M $9.3M $4.9M $545K -$626K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.3M $9.6M $8.8M -$6.1M -$11.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23K $327K $1.3M -$191K -$2.3M
Net Income to Company $1.3M $9.3M $7.5M -$5.9M -$9.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3M $9.3M $7.5M -$5.9M -$9.5M
 
Basic EPS (Cont. Ops) $0.12 $0.67 $0.54 -$0.43 -$0.67
Diluted EPS (Cont. Ops) $0.11 $0.64 $0.50 -$0.43 -$0.67
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $2.9M $10.6M $7.3M $3.8M $1.4M
EBIT $1.4M $9.3M $4.9M $545K -$626K
 
Revenue (Reported) $11.2M $21.8M $27.4M $27.4M $30.2M
Operating Income (Reported) $1.4M $9.3M $4.9M $545K -$626K
Operating Income (Adjusted) $1.4M $9.3M $4.9M $545K -$626K
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $3.8M $6M $6.9M $7.1M $7.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $304K $310K $632K $486K $461K
Gross Profit $3.5M $5.7M $6.3M $6.6M $6.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2M $2.7M $5.8M $5.5M $6.8M
Other Inc / (Exp) -$41K -$10K $74K -$219K -$14K
Operating Expenses $2.4M $3.1M $6.6M $6.3M $7.2M
Operating Income $1.1M $2.6M -$351K $321K -$457K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.1M $2.6M -$242K $183K -$290K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8K $536K -$73K $198K $49K
Net Income to Company $1M $2.1M -$169K -$15K -$339K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1M $2.1M -$169K -$15K -$339K
 
Basic EPS (Cont. Ops) $0.09 $0.14 -$0.01 -- -$0.02
Diluted EPS (Cont. Ops) $0.08 $0.14 -$0.01 -- -$0.02
Weighted Average Basic Share $12.2M $14.3M $14.3M $14M $14.1M
Weighted Average Diluted Share $12.5M $15M $14.3M $14M $14.1M
 
EBITDA $1.5M $3M $442K $1.1M -$76K
EBIT $1.1M $2.6M -$351K $321K -$457K
 
Revenue (Reported) $3.8M $6M $6.9M $7.1M $7.2M
Operating Income (Reported) $1.1M $2.6M -$351K $321K -$457K
Operating Income (Adjusted) $1.1M $2.6M -$351K $321K -$457K
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Cash and Equivalents $5.1M $24.9M $17.1M $18.1M $20M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4M $2.5M $2.4M $2.9M $3.4M
Inventory -- -- -- -- --
Prepaid Expenses $123K $160K -- -- --
Other Current Assets $113K -- -- -- --
Total Current Assets $6.8M $27.6M $19.9M $21.6M $24M
 
Property Plant And Equipment $2.6M $2M $1.7M $2.2M $2.3M
Long-Term Investments -- -- -- -- --
Goodwill $2.2M $2.3M $10.8M $2M $1.8M
Other Intangibles -- -- $21M $18.7M $5.4M
Other Long-Term Assets $471K $5.1M $400K $556K $355K
Total Assets $12M $37.5M $54.6M $46.8M $38.2M
 
Accounts Payable $290K $585K $1.2M $669K $1.1M
Accrued Expenses $132K $374K $1.3M $1.6M $1.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $232K $86K $142K $124K $85K
Other Current Liabilities $44K $86K $356K -- $51K
Total Current Liabilities $2.8M $4.2M $8.7M $5.8M $6.3M
 
Long-Term Debt $218K -- -- $2M --
Capital Leases -- -- -- -- --
Total Liabilities $3.1M $4.3M $10.4M $8M $7.3M
 
Common Stock $123K $144K $144K $151K $154K
Other Common Equity Adj -$1.1M -$997K -$1.4M -$1.5M -$1.8M
Common Equity $8.9M $33.2M $44.2M $38.9M $30.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.9M $33.2M $44.2M $38.9M $30.9M
 
Total Liabilities and Equity $12M $37.5M $54.6M $46.8M $38.2M
Cash and Short Terms $5.1M $24.9M $17.1M $18.1M $20M
Total Debt $218K -- -- $2M --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $6.3M $27.2M $18.4M $18.7M $20.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2M $2.8M $2.5M $3.2M $3.2M
Inventory -- -- -- -- --
Prepaid Expenses $261K $322K -- -- --
Other Current Assets $76K $105K -- -- --
Total Current Assets $8.6M $30.5M $21.5M $22.6M $24.2M
 
Property Plant And Equipment $2.4M $1.9M $1.8M $2.4M $2.2M
Long-Term Investments -- -- -- -- --
Goodwill $2.1M $2.4M $10.6M $1.8M $1.8M
Other Intangibles -- $6.8M $20.4M $18.1M $5.3M
Other Long-Term Assets $390K $358K $353K $439K $428K
Total Assets $13.5M $42.4M $55.6M $47.2M $38.2M
 
Accounts Payable $365K $407K $1.4M $815K $1.4M
Accrued Expenses $62K $460K $1.8M $1.3M $1.6M
Current Portion Of Long-Term Debt $142K -- -- -- --
Current Portion Of Capital Lease Obligations $227K $93K $133K $122K $128K
Other Current Liabilities $113K $136K $120K $208K $58K
Total Current Liabilities $3.3M $6.8M $7.8M $6M $6.7M
 
Long-Term Debt $218K -- $2M $2M --
Capital Leases -- -- -- -- --
Total Liabilities $3.5M $6.9M $11.6M $8.2M $8.1M
 
Common Stock $123K $144K $145K $152K $154K
Other Common Equity Adj -$1.2M -$855K -$1.7M -$1.9M -$1.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10M $35.4M $44M $39M $30.1M
 
Total Liabilities and Equity $13.5M $42.4M $55.6M $47.2M $38.2M
Cash and Short Terms $6.3M $27.2M $18.4M $18.7M $20.2M
Total Debt $360K -- $2M $2M --
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Net Income to Stockholders -$559K $8.2M $9.7M -$6.1M -$9.2M
Depreciation & Amoritzation $1.6M $1.3M $2M $3.3M $2.5M
Stock-Based Compensation $492K $652K $1.9M $2.5M $2.1M
Change in Accounts Receivable -$274K -$1.1M $371K -$472K -$523K
Change in Inventories -- -- -- -- --
Cash From Operations $2.1M $10.1M $11.5M $3.2M $5.9M
 
Capital Expenditures $759K $653K $611K $1.5M $1.2M
Cash Acquisitions -- -- -$17.4M -- --
Cash From Investing -$759K -$5.5M -$19M -$2.4M -$1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $218K -- -- $2M --
Long-Term Debt Repaid -- -- -- -- -$2M
Repurchase of Common Stock -$29K -$26K -$232K -$1.6M -$646K
Other Financing Activities -$282K -$746K -- -$18K --
Cash From Financing $2.2M $15.1M -$223K $387K -$2.6M
 
Beginning Cash (CF) $1.6M $5.1M $24.9M $17.1M $18.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.5M $19.8M -$7.7M $1.1M $2M
Ending Cash (CF) $5.1M $24.9M $17.1M $18.1M $20M
 
Levered Free Cash Flow $1.4M $9.5M $10.9M $1.7M $4.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $1M $2.1M -$169K -$15K -$339K
Depreciation & Amoritzation $359K $398K $793K $775K $381K
Stock-Based Compensation $237K $319K $589K $507K $379K
Change in Accounts Receivable -$554K -$295K -$70K -$300K $193K
Change in Inventories -- -- -- -- --
Cash From Operations $1.5M $2.7M $1.1M $1.3M $1.2M
 
Capital Expenditures $215K $188K $349K $445K $157K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$215K -$188K -$1.3M -$445K -$157K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2M -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$26K -$232K -$310K -$13K -$804K
Other Financing Activities -$40K -- -$18K -- --
Cash From Financing -$66K -$232K $1.7M -$10K -$804K
 
Beginning Cash (CF) $5.1M $24.9M $17.1M $18.1M $20M
Foreign Exchange Rate Adjustment -$65K $67K -$109K -$185K -$11K
Additions / Reductions $1.2M $2.3M $1.4M $805K $209K
Ending Cash (CF) $6.3M $27.2M $18.4M $18.7M $20.2M
 
Levered Free Cash Flow $1.3M $2.5M $733K $815K $1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $1.3M $9.3M $7.5M -$5.9M -$9.5M
Depreciation & Amoritzation $1.4M $1.3M $2.4M $3.3M $2.1M
Stock-Based Compensation $631K $734K $2.2M $2.4M $2M
Change in Accounts Receivable -$896K -$879K $596K -$702K -$30K
Change in Inventories -- -- -- -- --
Cash From Operations $3.3M $11.3M $9.9M $3.3M $5.8M
 
Capital Expenditures $761K $626K $772K $1.6M $906K
Cash Acquisitions -- -- -$17.4M -- --
Cash From Investing -$761K -$5.5M -$20.1M -$1.6M -$906K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $2M -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$33K -$232K -$310K -$1.3M -$1.4M
Other Financing Activities -- -- -- -- --
Cash From Financing $2.2M $14.9M $1.7M -$1.3M -$3.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.7M $20.8M -$8.5M $489K $1.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.5M $10.7M $9.1M $1.8M $4.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $1M $2.1M -$169K -$15K -$339K
Depreciation & Amoritzation $359K $398K $793K $775K $381K
Stock-Based Compensation $237K $319K $589K $507K $379K
Change in Accounts Receivable -$554K -$295K -$70K -$300K $193K
Change in Inventories -- -- -- -- --
Cash From Operations $1.5M $2.7M $1.1M $1.3M $1.2M
 
Capital Expenditures $215K $188K $349K $445K $157K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$215K -$188K -$1.3M -$445K -$157K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2M -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$26K -$232K -$310K -$13K -$804K
Other Financing Activities -$40K -- -$18K -- --
Cash From Financing -$66K -$232K $1.7M -$10K -$804K
 
Beginning Cash (CF) $5.1M $24.9M $17.1M $18.1M $20M
Foreign Exchange Rate Adjustment -$65K $67K -$109K -$185K -$11K
Additions / Reductions $1.2M $2.3M $1.4M $805K $209K
Ending Cash (CF) $6.3M $27.2M $18.4M $18.7M $20.2M
 
Levered Free Cash Flow $1.3M $2.5M $733K $815K $1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Sell
40
MSTR alert for Dec 24

MicroStrategy [MSTR] is down 8.7% over the past day.

Sell
26
NUTX alert for Dec 24

Nutex Health [NUTX] is up 9.77% over the past day.

Sell
48
VRNA alert for Dec 24

Verona Pharma PLC [VRNA] is up 7.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock