Financhill
Sell
34

AI Quote, Financials, Valuation and Earnings

Last price:
$35.84
Seasonality move :
-0.26%
Day range:
$34.13 - $36.89
52-week range:
$18.85 - $45.08
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
13.00x
P/B ratio:
5.46x
Volume:
12.7M
Avg. volume:
11M
1-year change:
22.23%
Market cap:
$4.7B
Revenue:
$310.6M
EPS (TTM):
-$2.21
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Revenue $156.7M $183.2M $252.8M $266.8M $310.6M
Revenue Growth (YoY) 71.02% 16.95% 37.96% 5.55% 16.41%
 
Cost of Revenues $38.8M $44.5M $63.7M $86.3M $132M
Gross Profit $117.9M $138.7M $189M $180.5M $178.6M
Gross Profit Margin 75.24% 75.7% 74.79% 67.64% 57.49%
 
R&D Expenses $64.5M $68.9M $150.5M $210.7M $201.4M
Selling, General & Admin $124.8M $130.1M $234.6M $260.3M $295.5M
Other Inc / (Exp) -$1.8M $4M $3M $350K -$641K
Operating Expenses $189.4M $199M $385.2M $471M $496.9M
Operating Income -$71.5M -$60.3M -$196.1M -$290.5M -$318.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$69M -$55M -$191.3M -$268.2M -$278.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $380K $704K $789K $675K $792K
Net Income to Company -$69.4M -$55.7M -$192.1M -$268.8M -$279.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$69.4M -$55.7M -$192.1M -$268.8M -$279.7M
 
Basic EPS (Cont. Ops) -$0.94 -$0.90 -$1.84 -$2.45 -$2.34
Diluted EPS (Cont. Ops) -$0.94 -$0.90 -$1.84 -$2.45 -$2.34
Weighted Average Basic Share $73.6M $66.8M $104.4M $109.9M $119.4M
Weighted Average Diluted Share $73.6M $66.8M $104.4M $109.9M $119.4M
 
EBITDA -$70.2M -$56M -$190.9M -$284.4M -$305.6M
EBIT -$71.5M -$60.3M -$196.1M -$290.5M -$318.3M
 
Revenue (Reported) $156.7M $183.2M $252.8M $266.8M $310.6M
Operating Income (Reported) -$71.5M -$60.3M -$196.1M -$290.5M -$318.3M
Operating Income (Adjusted) -$71.5M -$60.3M -$196.1M -$290.5M -$318.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $41.3M $58.3M $62.4M $73.2M $94.3M
Revenue Growth (YoY) 6.34% 40.93% 7.11% 17.34% 28.83%
 
Cost of Revenues $10.1M $16M $20.8M $32.1M $36.5M
Gross Profit $31.3M $42.3M $41.7M $41.1M $57.8M
Gross Profit Margin 75.62% 72.59% 66.75% 56.14% 61.31%
 
R&D Expenses $16.1M $36.5M $50.1M $50.4M $55.7M
Selling, General & Admin $29.7M $61.4M $63.6M $70.1M $77.4M
Other Inc / (Exp) -$578K -$1.4M -$945K -$638K $13K
Operating Expenses $45.8M $98M $113.6M $120.5M $133.1M
Operating Income -$14.5M -$55.7M -$72M -$79.4M -$75.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$14.8M -$56.7M -$68.7M -$69.6M -$65.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $130K $13K $163K $226K $257K
Net Income to Company -$14.9M -$56.7M -$68.9M -$69.8M -$66M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.9M -$56.7M -$68.9M -$69.8M -$66M
 
Basic EPS (Cont. Ops) -$0.16 -$0.55 -$0.63 -$0.59 -$0.52
Diluted EPS (Cont. Ops) -$0.16 -$0.55 -$0.63 -$0.59 -$0.52
Weighted Average Basic Share $96.3M $103.7M $108.9M $118.7M $127.9M
Weighted Average Diluted Share $96.3M $103.7M $108.9M $118.7M $127.9M
 
EBITDA -$13.5M -$54.5M -$71M -$76.2M -$72.3M
EBIT -$14.5M -$55.7M -$72M -$79.4M -$75.3M
 
Revenue (Reported) $41.3M $58.3M $62.4M $73.2M $94.3M
Operating Income (Reported) -$14.5M -$55.7M -$72M -$79.4M -$75.3M
Operating Income (Adjusted) -$14.5M -$55.7M -$72M -$79.4M -$75.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $164.7M $212.1M $269.8M $284.7M $346.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $41M $52.9M $73.9M $111.1M $139.6M
Gross Profit $123.7M $159.1M $195.9M $173.6M $206.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $59.2M $102.7M $193.2M $206M $208.7M
Selling, General & Admin $123.1M $191M $251.8M $266.4M $310.9M
Other Inc / (Exp) $784K -$702K $3.3M $1.4M $277K
Operating Expenses $182.2M $293.7M $445M $472.4M $519.6M
Operating Income -$58.5M -$134.6M -$249.1M -$298.8M -$312.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$54.6M -$134.2M -$237.9M -$261.5M -$273.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $448K $852K $730K $707K $947K
Net Income to Company -$55M -$135.1M -$238.6M -$262.3M -$274.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$55M -$135.1M -$238.6M -$262.3M -$274.4M
 
Basic EPS (Cont. Ops) -$0.70 -$1.39 -$2.23 -$2.30 -$2.21
Diluted EPS (Cont. Ops) -$0.70 -$1.39 -$2.23 -$2.30 -$2.21
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$55.5M -$130M -$243.9M -$288.9M -$300.1M
EBIT -$58.5M -$134.6M -$249.1M -$298.8M -$312.7M
 
Revenue (Reported) $164.7M $212.1M $269.8M $284.7M $346.5M
Operating Income (Reported) -$58.5M -$134.6M -$249.1M -$298.8M -$312.7M
Operating Income (Adjusted) -$58.5M -$134.6M -$249.1M -$298.8M -$312.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $81.8M $110.7M $127.7M $145.6M $181.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.6M $29M $39.2M $63.9M $71.5M
Gross Profit $61.2M $81.7M $88.6M $81.7M $110M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $29.4M $63.2M $105.9M $101.3M $108.6M
Selling, General & Admin $49.7M $110.6M $127.8M $133.9M $149.2M
Other Inc / (Exp) $2.4M -$2.3M -$2M -$877K $41K
Operating Expenses $79.1M $173.9M $233.7M $235.2M $257.9M
Operating Income -$17.8M -$92.2M -$145.2M -$153.5M -$147.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$14.5M -$93.8M -$140.4M -$133.8M -$128.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $253K $401K $342K $374K $529K
Net Income to Company -$14.8M -$94.2M -$140.7M -$134.1M -$128.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.8M -$94.2M -$140.7M -$134.1M -$128.8M
 
Basic EPS (Cont. Ops) -$0.15 -$0.92 -$1.30 -$1.15 -$1.02
Diluted EPS (Cont. Ops) -$0.15 -$0.92 -$1.30 -$1.15 -$1.02
Weighted Average Basic Share $169.9M $205.9M $215.7M $234.3M $252.8M
Weighted Average Diluted Share $169.9M $205.9M $215.7M $234.3M $252.8M
 
EBITDA -$15.8M -$89.8M -$142.8M -$147.3M -$141.8M
EBIT -$17.8M -$92.2M -$145.2M -$153.5M -$147.9M
 
Revenue (Reported) $81.8M $110.7M $127.7M $145.6M $181.6M
Operating Income (Reported) -$17.8M -$92.2M -$145.2M -$153.5M -$147.9M
Operating Income (Adjusted) -$17.8M -$92.2M -$145.2M -$153.5M -$147.9M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Cash and Equivalents $33.1M $115.4M $339.5M $284.8M $167.1M
Short Term Investments $211.9M $978M $620.6M $446.2M $583.2M
Accounts Receivable, Net $30.8M $65.5M $80.3M $134.6M $130.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.4M $14.3M $20M $23.3M $24M
Total Current Assets $281.2M $1.2B $1.1B $888.9M $904.4M
 
Property Plant And Equipment $8.7M $6.1M $14.5M $84.6M $88.6M
Long-Term Investments $725K -- $32.1M $81.4M --
Goodwill $625K $625K $625K $625K $625K
Other Intangibles -- -- -- -- --
Other Long-Term Assets $13.8M $16.6M $63.2M $47.5M $44.6M
Total Assets $305.1M $1.2B $1.2B $1.1B $1B
 
Accounts Payable $4.7M $12.1M $54.2M $24.6M $11.3M
Accrued Expenses $10.2M $11.2M $15.7M $12.3M $8.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $3.9M $3.6M $2.3M $3.2M
Other Current Liabilities -- $2.1M $1.8M $3.1M $1.2M
Total Current Liabilities $81M $124.5M $150.2M $136M $102.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $487.8M $135.3M $181.4M $173.4M $164.9M
 
Common Stock $31K $102K $106K $113K $123K
Other Common Equity Adj $424K $81K -$2.1M -$385K -$563K
Common Equity -$182.7M $1.1B $989.5M $929.7M $873.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$182.7M $1.1B $989.5M $929.7M $873.4M
 
Total Liabilities and Equity $305.1M $1.2B $1.2B $1.1B $1B
Cash and Short Terms $245M $1.1B $960.2M $731M $750.4M
Total Debt -- -- -- -- --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $114.6M $167.4M $277.6M $149M $121.3M
Short Term Investments $175.8M $803M $562.4M $613.3M $609.1M
Accounts Receivable, Net $33.2M $27.2M $94.8M $143.2M $160M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $11.5M $18.5M $25.2M $25.7M $27.5M
Total Current Assets $335.1M $1B $960.1M $931.1M $917.8M
 
Property Plant And Equipment $7.4M $5.2M $61.7M $92.7M $84.2M
Long-Term Investments $725K $101.7M $18.7M -- --
Goodwill $625K $625K $625K $625K $625K
Other Intangibles -- -- -- -- --
Other Long-Term Assets $11.7M $41.2M $59.5M $46.8M $43.6M
Total Assets $355.6M $1.2B $1.1B $1.1B $1B
 
Accounts Payable $10.1M $10.1M $30.7M $25.7M $20.6M
Accrued Expenses $12.1M $10.5M $13.3M $8.1M $22.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $4.4M $2.6M $2.6M $4.2M
Other Current Liabilities -- $1.3M $3M $1.6M $2.4M
Total Current Liabilities $112.4M $132.2M $118.7M $114.2M $122M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $539.9M $138.4M $147.4M $159.8M $187.3M
 
Common Stock $33K $105K $110K $119K $128K
Other Common Equity Adj $62K -$240K -$2.8M -$775K $521K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$184.3M $1B $953.2M $911.3M $859M
 
Total Liabilities and Equity $355.6M $1.2B $1.1B $1.1B $1B
Cash and Short Terms $290.4M $970.4M $840.1M $762.3M $730.4M
Total Debt -- -- -- -- --
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Net Income to Stockholders -$69.4M -$55.7M -$192.1M -$268.8M -$279.7M
Depreciation & Amoritzation $1.3M $4.3M $5.2M $6.1M $12.7M
Stock-Based Compensation $8.3M $21.7M $113.4M $216.5M $215.8M
Change in Accounts Receivable $32.7M -$34.7M -$14.2M -$54.5M $4.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$61.3M -$37.6M -$86.5M -$115.7M -$62.4M
 
Capital Expenditures $2.9M $1.6M $4.3M $71.5M $28M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$124.1M -$767.2M $317M $59.9M -$66.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $26M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$3.5M -- -$15M -- --
Other Financing Activities -- -$7.2M -$105K -$6.9M -$13.2M
Cash From Financing $119.9M $887.4M $5.7M $621K $11.3M
 
Beginning Cash (CF) $99.1M $33.6M $116.3M $352.5M $297.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$65.5M $82.7M $236.3M -$55.1M -$117.7M
Ending Cash (CF) $33.6M $116.3M $352.5M $297.4M $179.7M
 
Levered Free Cash Flow -$64.2M -$39.2M -$90.8M -$187.2M -$90.4M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$14.9M -$56.7M -$68.9M -$69.8M -$66M
Depreciation & Amoritzation $1.1M $1.2M $952K $3.2M $3M
Stock-Based Compensation $5.2M $32.5M $56M $53.2M $57M
Change in Accounts Receivable $27.2M $28.7M -$13.7M -$20.6M -$20M
Change in Inventories -- -- -- -- --
Cash From Operations $1.8M -$18.9M -$52.6M -$48.6M -$38.7M
 
Capital Expenditures $265K $918K $24.4M $6.5M $815K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$37.3M -$81.2M $111M -$11.9M $22.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $19.7M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.3M -$34K -$3.4M -$2.6M -$2.8M
Cash From Financing $21.5M $6.2M -$2.7M $3.1M $3.5M
 
Beginning Cash (CF) $129.5M $274.3M $234.9M $219M $146.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14M -$93.9M $55.7M -$57.4M -$12.5M
Ending Cash (CF) $115.5M $180.4M $290.6M $161.6M $133.8M
 
Levered Free Cash Flow $1.5M -$19.8M -$77M -$55.1M -$39.5M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$55M -$135.1M -$238.6M -$262.3M -$274.4M
Depreciation & Amoritzation $3M $4.6M $5.2M $9.9M $12.6M
Stock-Based Compensation $12.6M $60.5M $179.6M $207.9M $223.4M
Change in Accounts Receivable -$11.8M $6.7M -$67.9M -$48.4M -$17M
Change in Inventories -- -- -- -- --
Cash From Operations -$39.7M -$74.3M -$159.4M -$69.5M -$48.4M
 
Capital Expenditures $1.6M $2.6M $43.3M $49.9M $10.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$128.7M -$731.2M $276.7M -$67.3M $11.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $26M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$5M -- -$13.3M -$9.3M
Cash From Financing $29.5M $870.3M -$7.1M $7.7M $9.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$138.9M $64.9M $110.2M -$129M -$27.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$41.3M -$76.9M -$202.8M -$119.4M -$58.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$14.8M -$94.2M -$140.7M -$134.1M -$128.8M
Depreciation & Amoritzation $2.1M $2.4M $2.4M $6.2M $6.1M
Stock-Based Compensation $7.7M $46.5M $112.6M $104M $111.7M
Change in Accounts Receivable -$2.4M $39M -$14.7M -$8.6M -$30.1M
Change in Inventories -- -- -- -- --
Cash From Operations $18.8M -$17.9M -$90.8M -$44.7M -$30.7M
 
Capital Expenditures $919K $1.9M $41M $19.4M $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $34.8M $70.8M $30.5M -$96.7M -$18.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $26M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.3M -$105K -$3.4M -$9.7M -$5.8M
Cash From Financing $28.2M $11.2M -$1.6M $5.5M $3.7M
 
Beginning Cash (CF) $163.1M $390.5M $587.4M $516.4M $326.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $81.9M $64.2M -$61.9M -$135.8M -$45.9M
Ending Cash (CF) $245M $454.7M $525.5M $380.6M $280.2M
 
Levered Free Cash Flow $17.9M -$19.8M -$131.8M -$64M -$32.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 0.24% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 5% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock