Financhill
Buy
56

AL Quote, Financials, Valuation and Earnings

Last price:
$48.92
Seasonality move :
4.32%
Day range:
$48.70 - $49.75
52-week range:
$39.15 - $52.31
Dividend yield:
1.74%
P/E ratio:
11.14x
P/S ratio:
1.99x
P/B ratio:
0.71x
Volume:
371.3K
Avg. volume:
625.7K
1-year change:
16.54%
Market cap:
$5.4B
Revenue:
$2.7B
EPS (TTM):
$4.39
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2B $2B $2.1B $2.3B $2.7B
Revenue Growth (YoY) 20.08% -0.07% 3.62% 10.96% 15.87%
 
Cost of Revenues $1.1B $1.2B $1.3B $1.5B $1.7B
Gross Profit $916.8M $803M $743.4M $858.4M $961.3M
Gross Profit Margin 45.46% 39.84% 35.6% 37.04% 35.8%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $144.4M $113.3M $151.8M $172.5M $220.6M
Other Inc / (Exp) -- -- -- -$771.5M $67M
Operating Expenses $144.4M $113.3M $151.8M $172.5M $220.6M
Operating Income $772.4M $689.7M $591.6M $686M $740.7M
 
Net Interest Expenses $36.7M $43M $50.6M $53.3M $54.1M
EBT. Incl. Unusual Items $735.7M $646.7M $541M -$138.8M $753.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $148.6M $130.4M $104.4M -$41.7M $139M
Net Income to Company $587.1M $516.3M $436.6M -$97M $614.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $587.1M $516.3M $436.6M -$97M $614.6M
 
Basic EPS (Cont. Ops) $5.14 $4.41 $3.58 -$1.24 $5.16
Diluted EPS (Cont. Ops) $5.09 $4.39 $3.57 -$1.24 $5.14
Weighted Average Basic Share $111.9M $113.7M $114.1M $111.6M $111M
Weighted Average Diluted Share $113.1M $114M $114.4M $111.6M $111.4M
 
EBITDA $1.5B $1.5B $1.5B $880.4M $1.9B
EBIT $772.4M $689.7M $591.6M -$85.5M $807.7M
 
Revenue (Reported) $2B $2B $2.1B $2.3B $2.7B
Operating Income (Reported) $772.4M $689.7M $591.6M $686M $740.7M
Operating Income (Adjusted) $772.4M $689.7M $591.6M -$85.5M $807.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $493.6M $524.5M $561.3M $659.4M $690.2M
Revenue Growth (YoY) -7.03% 6.26% 7.02% 17.46% 4.67%
 
Cost of Revenues $302.6M $339.6M $364.9M $429.2M $493.2M
Gross Profit $191M $184.9M $196.5M $230.2M $196.9M
Gross Profit Margin 38.7% 35.25% 35% 34.91% 28.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $26.9M $37.8M $45.5M $51.5M $52.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $26.9M $37.8M $45.5M $51.5M $52.3M
Operating Income $164.2M $147.1M $151M $178.7M $144.6M
 
Net Interest Expenses $10.9M $12.6M $13.2M $13.7M $14.4M
EBT. Incl. Unusual Items $153.3M $134.5M $137.8M $165M $130.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32.9M $27.2M $27.5M $32.6M $26.3M
Net Income to Company $120.4M $107.3M $110.4M $132.5M $104M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $120.4M $107.3M $110.4M $132.5M $104M
 
Basic EPS (Cont. Ops) $1.02 $0.88 $0.90 $1.10 $0.82
Diluted EPS (Cont. Ops) $1.02 $0.87 $0.90 $1.10 $0.82
Weighted Average Basic Share $113.8M $114.1M $110.9M $111M $111.4M
Weighted Average Diluted Share $114M $114.4M $111.1M $111.3M $111.8M
 
EBITDA $359.2M $372.1M $393.5M $446.1M $434.7M
EBIT $164.2M $147.1M $151M $178.7M $144.6M
 
Revenue (Reported) $493.6M $524.5M $561.3M $659.4M $690.2M
Operating Income (Reported) $164.2M $147.1M $151M $178.7M $144.6M
Operating Income (Adjusted) $164.2M $147.1M $151M $178.7M $144.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.1B $2B $2.3B $2.6B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.3B $1.4B $1.7B $1.9B
Gross Profit $884.7M $665.6M $894.2M $901.6M $870.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $127.4M $126.7M $169.1M $211.2M $223.7M
Other Inc / (Exp) -- -- -$802.4M $30.9M --
Operating Expenses $127.4M $126.7M $169.1M $211.2M $223.7M
Operating Income $757.3M $538.9M $725.1M $690.4M $647.1M
 
Net Interest Expenses $42M $48.5M $53.3M $53.9M $54.4M
EBT. Incl. Unusual Items $715.3M $490.5M -$130.6M $667.4M $659.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $145.2M $94.5M -$40M $128.5M $123.9M
Net Income to Company $570.1M $395.9M -$90.6M $538.9M $535.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $570.1M $395.9M -$90.6M $538.9M $535.8M
 
Basic EPS (Cont. Ops) $4.88 $3.27 -$1.11 $4.49 $4.41
Diluted EPS (Cont. Ops) $4.87 $3.26 -$1.12 $4.47 $4.39
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.5B $1.4B $866.6M $1.8B $1.8B
EBIT $757.3M $538.9M -$77.3M $721.3M $714.1M
 
Revenue (Reported) $2.1B $2B $2.3B $2.6B $2.7B
Operating Income (Reported) $757.3M $538.9M $725.1M $690.4M $647.1M
Operating Income (Adjusted) $757.3M $538.9M -$77.3M $721.3M $714.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.5B $1.5B $1.7B $2B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $895.7M $998M $1.1B $1.3B $1.4B
Gross Profit $630.6M $493.2M $644M $687.2M $596.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $90.1M $103.5M $120.8M $159.5M $162.6M
Other Inc / (Exp) -- -- -$802.4M -- --
Operating Expenses $90.1M $103.5M $120.8M $159.5M $162.6M
Operating Income $540.5M $389.7M $523.2M $527.6M $434.1M
 
Net Interest Expenses $31.7M $37.1M $39.8M $40.4M $40.8M
EBT. Incl. Unusual Items $508.9M $352.6M -$318.9M $487.2M $393.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $103.7M $67.8M -$76.6M $93.7M $78.5M
Net Income to Company $405.2M $284.9M -$242.3M $393.6M $314.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $405.2M $284.9M -$242.3M $393.6M $314.8M
 
Basic EPS (Cont. Ops) $3.45 $2.33 -$2.36 $3.27 $2.51
Diluted EPS (Cont. Ops) $3.45 $2.32 -$2.36 $3.26 $2.50
Weighted Average Basic Share $340.9M $342.2M $335.7M $333M $333.9M
Weighted Average Diluted Share $341.5M $343M $336M $333.8M $335.1M
 
EBITDA $1.1B $1B $433.9M $1.3B $1.3B
EBIT $540.5M $389.7M -$279.2M $527.6M $434.1M
 
Revenue (Reported) $1.5B $1.5B $1.7B $2B $2B
Operating Income (Reported) $540.5M $389.7M $523.2M $527.6M $434.1M
Operating Income (Adjusted) $540.5M $389.7M -$279.2M $527.6M $434.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $317.5M $1.7B $1.1B $766.4M $460.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $338.1M $1.8B $1.1B $780M $464.5M
 
Property Plant And Equipment $20.3B $22.2B $24.4B $25.9B $27.4B
Long-Term Investments $46.5M $52.6M $73.2M $64.7M $69.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.1B $1.2B $1.4B $1.7B $2.5B
Total Assets $21.7B $25.2B $27B $28.4B $30.5B
 
Accounts Payable $516.5M $492.5M $611.8M $696.9M $1.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $660.2M $635.4M $750.6M $844.6M $1.3B
 
Long-Term Debt $13.6B $16.5B $17B $18.6B $19.2B
Capital Leases -- -- -- -- --
Total Liabilities $16.1B $19.1B $20B $21.8B $23.3B
 
Common Stock $1.2M $1.2M $1.2M $1.2M $1.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $5.6B $6.1B $7B $6.6B $7.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.6B $6.1B $7B $6.6B $7.2B
 
Total Liabilities and Equity $21.7B $25.2B $27B $28.4B $30.5B
Cash and Short Terms $317.5M $1.7B $1.1B $766.4M $460.9M
Total Debt $13.6B $16.5B $17B $18.6B $19.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.2B $1.9B $1.1B $512.1M $460.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.3B $1.9B $1.1B $515.7M $465.4M
 
Property Plant And Equipment $21.2B $23.7B $25.4B $26.8B $28.9B
Long-Term Investments $52.2M $72.9M $64.1M $65.9M $71.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.1B $1.3B $1.6B $2.3B $2.7B
Total Assets $23.6B $27B $28.2B $29.7B $32.2B
 
Accounts Payable $401.4M $542.5M $604.3M $1.4B $1.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $541.7M $681.2M $754.3M $1.5B $1.2B
 
Long-Term Debt $15.2B $17.6B $18.8B $18.6B $20.2B
Capital Leases -- -- -- -- --
Total Liabilities $17.6B $20.4B $21.7B $22.7B $24.5B
 
Common Stock $1.2M $1.2M $1.2M $1.2M $1.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- $295.5M
Minority Interest, Total -- -- -- -- --
Total Equity $6B $6.6B $6.5B $7B $7.7B
 
Total Liabilities and Equity $23.6B $27B $28.2B $29.7B $32.2B
Cash and Short Terms $1.2B $1.9B $1.1B $512.1M $460.8M
Total Debt $15.2B $17.6B $18.8B $18.6B $20.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $587.1M $516.3M $436.6M -$97M $614.6M
Depreciation & Amoritzation $702.8M $780.7M $882.6M $966M $1.1B
Stock-Based Compensation $20.7M $17.6M $26.5M $15.6M $34.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $1.1B $1.4B $1.4B $1.7B
 
Capital Expenditures $4.8B $2.7B $3.2B $3.6B $4.5B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.8B -$2.5B -$3.1B -$3.4B -$2.8B
 
Dividends Paid (Ex Special Dividend) -$70M -$83.6M -$101.5M -$125M -$130.5M
Special Dividend Paid
Long-Term Debt Issued $3.6B $4.7B $3.7B $3.7B $3.1B
Long-Term Debt Repaid -$1.6B -$1.7B -$3.2B -$2.1B -$2.6B
Repurchase of Common Stock -- -- -$5.8M -$150M --
Other Financing Activities $242.2M $21.9M $121.6M $374.6M $366.1M
Cash From Financing $2.5B $2.9B $1.1B $1.7B $716M
 
Beginning Cash (CF) $323M $338.1M $1.8B $1.1B $780M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.1M $1.4B -$649.5M -$328.3M -$315.5M
Ending Cash (CF) $338.1M $1.8B $1.1B $780M $464.5M
 
Levered Free Cash Flow -$3.4B -$1.6B -$1.9B -$2.3B -$2.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $120.4M $107.3M $110.4M $132.5M $104M
Depreciation & Amoritzation $195.1M $225M $242.5M $267.4M $290.1M
Stock-Based Compensation $6.6M $6.7M $5.8M $8.7M $7.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $249.2M $326.7M $269.7M $401.4M $461.9M
 
Capital Expenditures $464.2M $749M $736M $560.1M $1.7B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$447.6M -$749M -$695.2M -$253.2M -$1.3B
 
Dividends Paid (Ex Special Dividend) -$20.9M -$25.6M -$30.9M -$32.6M -$35.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $688.6M $1.1B $1.1B $1B $703.3M
Long-Term Debt Repaid -$162.2M -$8.8M -$608.5M -$1.3B -$267.8M
Repurchase of Common Stock -- -$5.8M -- -- --
Other Financing Activities $13M $41.6M $97.9M $74.5M $123.8M
Cash From Financing $518.5M $1.1B $508.5M -$212.9M $819.2M
 
Beginning Cash (CF) $942M $1.2B $1B $580.4M $455.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $320.1M $660.9M $83.1M -$64.7M $9.7M
Ending Cash (CF) $1.3B $1.9B $1.1B $515.7M $465.4M
 
Levered Free Cash Flow -$214.9M -$422.3M -$466.3M -$158.7M -$1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $570.1M $395.9M -$90.6M $538.9M $535.8M
Depreciation & Amoritzation $765.8M $854.5M $943.9M $1B $1.1B
Stock-Based Compensation $20.8M $21.5M $17.5M $29.1M $36.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.1B $1.3B $1.4B $1.7B $1.7B
 
Capital Expenditures $2.4B $3.3B $3.8B $4.1B $4.9B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6B -$3.3B -$3.7B -$2.4B -$3.8B
 
Dividends Paid (Ex Special Dividend) -$81.1M -$94.7M -$121.7M -$128.8M -$138M
Special Dividend Paid
Long-Term Debt Issued $3.5B $5.2B $3.1B $3.2B $4.3B
Long-Term Debt Repaid -$2.1B -$2.9B -$1.9B -$3.3B -$2.8B
Repurchase of Common Stock -- -$5.8M -$150M -- --
Other Financing Activities $76.5M $73.4M $321.5M $349.9M $417.3M
Cash From Financing $1.4B $2.7B $1.5B $50.2M $2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $925.7M $631.5M -$776.7M -$601.2M -$50.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.2B -$2B -$2.4B -$2.4B -$3.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $405.2M $284.9M -$242.3M $393.6M $314.8M
Depreciation & Amoritzation $578M $651.7M $713.1M $795.7M $849.4M
Stock-Based Compensation $15M $18.8M $9.8M $23.3M $25M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $717.6M $929.4M $958.6M $1.3B $1.2B
 
Capital Expenditures $1.5B $2.2B $2.8B $3.2B $3.6B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4B -$2.2B -$2.7B -$1.7B -$2.7B
 
Dividends Paid (Ex Special Dividend) -$62.6M -$73.7M -$94M -$97.9M -$105.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.1B $3.7B $3.1B $2.5B $3.7B
Long-Term Debt Repaid -$1.5B -$2.6B -$1.3B -$2.6B -$2.8B
Repurchase of Common Stock -- -$5.8M -$150M -- --
Other Financing Activities $17.9M $69.4M $269.3M $244.5M $295.7M
Cash From Financing $1.6B $1.4B $1.8B $122.1M $1.4B
 
Beginning Cash (CF) $2B $4.3B $3.7B $2.1B $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $924.1M $135.9M $8.7M -$264.3M $858K
Ending Cash (CF) $3B $4.5B $3.7B $1.8B $1.5B
 
Levered Free Cash Flow -$783.7M -$1.2B -$1.8B -$2B -$2.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
54
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Sell
50
LMND alert for Dec 28

Lemonade [LMND] is down 10.69% over the past day.

Sell
50
TSLL alert for Dec 28

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 9.92% over the past day.

Buy
63
SMLR alert for Dec 28

Semler Scientific [SMLR] is down 9.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock