Financhill
Sell
8

AMPY Quote, Financials, Valuation and Earnings

Last price:
$3.74
Seasonality move :
24.75%
Day range:
$3.73 - $3.94
52-week range:
$3.54 - $8.15
Dividend yield:
0%
P/E ratio:
13.39x
P/S ratio:
0.50x
P/B ratio:
0.37x
Volume:
845.4K
Avg. volume:
475.3K
1-year change:
-41.95%
Market cap:
$151.2M
Revenue:
$294.7M
EPS (TTM):
$0.28
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $202.1M $342.9M $458.5M $307.6M $294.7M
Revenue Growth (YoY) -26.65% 69.64% 33.69% -32.91% -4.2%
 
Cost of Revenues $181.5M $170.3M $184.7M $187.2M $194M
Gross Profit $20.6M $172.6M $273.7M $120.4M $100.7M
Gross Profit Margin 10.2% 50.35% 59.71% 39.15% 34.18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $27.8M $25.3M $30.2M $33M $35.9M
Other Inc / (Exp) -$417.1M -$138.5M -$131.1M $104.6M -$5.5M
Operating Expenses $46.9M $54.1M $70.6M $63.5M $65.2M
Operating Income -$26.3M $118.5M $203.2M $56.9M $35.5M
 
Net Interest Expenses $20.5M $12.1M $14.1M $17.7M $14.6M
EBT. Incl. Unusual Items -$463.9M -$32.1M $58M $143.8M $15.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $115K -- $111K -$249M $2.4M
Net Income to Company -$464M -$32.1M $57.9M $392.8M $12.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$464M -$32.1M $57.9M $392.8M $12.9M
 
Basic EPS (Cont. Ops) -$12.34 -$0.84 $1.44 $9.63 $0.31
Diluted EPS (Cont. Ops) -$12.34 -$0.84 $1.44 $9.63 $0.31
Weighted Average Basic Share $37.6M $38M $38.4M $39M $39.7M
Weighted Average Diluted Share $37.6M $38M $38.4M $39M $39.7M
 
EBITDA -$403.1M $8.1M $96M $189.5M $62.6M
EBIT -$443.4M -$20M $72.1M $161.5M $30M
 
Revenue (Reported) $202.1M $342.9M $458.5M $307.6M $294.7M
Operating Income (Reported) -$26.3M $118.5M $203.2M $56.9M $35.5M
Operating Income (Adjusted) -$443.4M -$20M $72.1M $161.5M $30M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $56.1M $93.1M $98.9M $79M $69M
Revenue Growth (YoY) -28.02% 65.89% 6.33% -20.17% -12.62%
 
Cost of Revenues $44.2M $41.8M $45.9M $47.1M $48M
Gross Profit $11.9M $51.2M $53M $31.9M $21M
Gross Profit Margin 21.19% 55.06% 53.6% 40.35% 30.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.2M $5.9M $6.8M $8.4M $9.5M
Other Inc / (Exp) -$35.5M $1.4M -$1.7M $40.2M -$10.8M
Operating Expenses $10.8M $14.1M $16.6M $16.6M $17M
Operating Income $1.1M $37.1M $36.4M $15.3M $4M
 
Net Interest Expenses $3.3M $2.8M $4.6M $3.8M $3.7M
EBT. Incl. Unusual Items -$37.8M $35.7M $30.1M $51.6M -$10.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30K -- $111K $8M -$3M
Net Income to Company -$37.8M $35.8M $30M $43.6M -$7.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$37.8M $35.8M $30M $43.6M -$7.4M
 
Basic EPS (Cont. Ops) -$1.00 $0.94 $0.74 $1.06 -$0.19
Diluted EPS (Cont. Ops) -$1.00 $0.94 $0.74 $1.06 -$0.19
Weighted Average Basic Share $37.7M $38M $38.5M $39.1M $39.8M
Weighted Average Diluted Share $37.7M $38M $38.5M $39.1M $39.8M
 
EBITDA -$25.3M $44.8M $40.9M $63.1M $1.7M
EBIT -$34.5M $38.5M $34.7M $55.4M -$6.8M
 
Revenue (Reported) $56.1M $93.1M $98.9M $79M $69M
Operating Income (Reported) $1.1M $37.1M $36.4M $15.3M $4M
Operating Income (Adjusted) -$34.5M $38.5M $34.7M $55.4M -$6.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $202.1M $342.9M $458.5M $307.6M $294.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $181.5M $170.3M $184.7M $187.6M $194M
Gross Profit $20.6M $172.6M $273.7M $120M $100.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $27.8M $25.3M $30.2M $33M $35.9M
Other Inc / (Exp) -$417.1M -$138.5M -$131.1M $104.6M -$5.5M
Operating Expenses $47M $54.1M $70.6M $63.1M $65.2M
Operating Income -$26.3M $118.5M $203.2M $56.9M $35.5M
 
Net Interest Expenses $20.5M $12.1M $14.1M $17.7M $14.6M
EBT. Incl. Unusual Items -$463.9M -$32.1M $58M $143.8M $15.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $111K -$249M $2.4M
Net Income to Company -$464M -$32.1M $57.9M $392.8M $12.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$464M -$32.1M $57.9M $392.8M $12.9M
 
Basic EPS (Cont. Ops) -$12.34 -$0.84 $1.37 $9.65 $0.28
Diluted EPS (Cont. Ops) -$12.34 -$0.84 $1.37 $9.65 $0.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$403.1M $8.1M $96M $189.5M $62.6M
EBIT -$443.4M -$20M $72.1M $161.5M $30M
 
Revenue (Reported) $202.1M $342.9M $458.5M $307.6M $294.7M
Operating Income (Reported) -$26.3M $118.5M $203.2M $56.9M $35.5M
Operating Income (Adjusted) -$443.4M -$20M $72.1M $161.5M $30M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $342.9M $458.5M $307.6M $294.7M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $170.3M $184.7M $187.6M $194M --
Gross Profit $172.6M $273.7M $120M $100.7M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.3M $30.2M $33M $35.9M --
Other Inc / (Exp) -$138.5M -$131.1M $104.6M -$5.5M --
Operating Expenses $54.1M $70.6M $63.1M $65.2M --
Operating Income $118.5M $203.2M $56.9M $35.5M --
 
Net Interest Expenses $12.1M $14.1M $17.7M $14.6M --
EBT. Incl. Unusual Items -$32.1M $58M $143.8M $15.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $111K -$249M $2.4M --
Net Income to Company -$32.1M $57.9M $392.8M $12.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32.1M $57.9M $392.8M $12.9M --
 
Basic EPS (Cont. Ops) -$0.84 $1.37 $9.65 $0.28 --
Diluted EPS (Cont. Ops) -$0.84 $1.37 $9.65 $0.28 --
Weighted Average Basic Share $151.8M $153.4M $155.8M $158.6M --
Weighted Average Diluted Share $151.8M $153.4M $155.8M $158.6M --
 
EBITDA $8.1M $96M $189.5M $62.6M --
EBIT -$20M $72.1M $161.5M $30M --
 
Revenue (Reported) $342.9M $458.5M $307.6M $294.7M --
Operating Income (Reported) $118.5M $203.2M $56.9M $35.5M --
Operating Income (Adjusted) -$20M $72.1M $161.5M $30M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.4M $18.8M -- $20.7M --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $25.6M $92M $80.5M $39.1M $39.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.6M $15M $18.8M $20.7M $25.7M
Total Current Assets $56.8M $125.8M $99.2M $98.2M $71.8M
 
Property Plant And Equipment $319.7M $323M $346.7M $352.5M $390.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7.3M $6.3M $13.6M $23.8M $32.7M
Total Assets $384.8M $455.1M $459.5M $737.7M $747.1M
 
Accounts Payable $798K $33.8M $38.4M $23.6M $13.2M
Accrued Expenses $17.3M $52.8M $50.5M $44.1M $37.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.3M $777K $1.4M $1.7M $1.8M
Other Current Liabilities $10.8M $53.1M $20.9M -- --
Total Current Liabilities $56.9M $165.2M $139.9M $96.4M $68.1M
 
Long-Term Debt $260.5M $230M $190M $115M $127M
Capital Leases -- -- -- -- --
Total Liabilities $418.5M $519.9M $464M $346.6M $338.2M
 
Common Stock $378K $382K $386K $393K $399K
Other Common Equity Adj -- -- -- -- --
Common Equity -$33.7M -$64.8M -$4.6M $391M $408.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$33.7M -$64.8M -$4.6M $391M $408.9M
 
Total Liabilities and Equity $384.8M $455.1M $459.5M $737.7M $747.1M
Cash and Short Terms $10.4M $18.8M -- $20.7M --
Total Debt $260.5M $230M $190M $115M $127M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.4M $18.8M -- $20.7M --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $25.6M $92M $80.5M $39.1M $39.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.6M $15M $18.8M $20.7M $25.7M
Total Current Assets $56.8M $125.8M $99.2M $98.2M $71.8M
 
Property Plant And Equipment $319.7M $323M $346.7M $352.5M $390.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7.3M $6.3M $13.6M $23.8M $32.7M
Total Assets $384.8M $455.1M $459.5M $737.7M $747.1M
 
Accounts Payable $798K $33.8M $38.4M $23.6M $13.2M
Accrued Expenses $17.3M $52.8M $50.5M $44.1M $37.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.3M $777K $1.4M $1.7M $1.8M
Other Current Liabilities $10.8M $53.1M $20.9M -- --
Total Current Liabilities $56.9M $165.2M $139.9M $96.4M $68.1M
 
Long-Term Debt $260.5M $230M $190M $115M $127M
Capital Leases -- -- -- -- --
Total Liabilities $418.5M $519.9M $464M $346.6M $338.2M
 
Common Stock $378K $382K $386K $393K $399K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$33.7M -$64.8M -$4.6M $391M $408.9M
 
Total Liabilities and Equity $384.8M $455.1M $459.5M $737.7M $747.1M
Cash and Short Terms $10.4M $18.8M -- $20.7M --
Total Debt $260.5M $230M $190M $115M $127M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$464M -$32.1M $57.9M $392.8M $12.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -$112K $1M $3M $5.3M $6.8M
Change in Accounts Receivable $2M -$61.2M $2.8M $41.3M -$697K
Change in Inventories -- -- -- -- --
Cash From Operations $74.3M $63M $64.5M $141.6M $51.3M
 
Capital Expenditures $35.9M $29.8M $34.8M $31.4M $73.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$35.9M -$29.4M -$41.5M -$38.6M -$82M
 
Dividends Paid (Ex Special Dividend) -$3.8M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $30.5M -- $5M $125M $117M
Long-Term Debt Repaid -$55M -$25M -$45M -$200M -$105M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$131K -$106K -$1.8M -$7.2M -$2M
Cash From Financing -$28.4M -$25.1M -$41.8M -$82.2M $10M
 
Beginning Cash (CF) $325K $10.4M $18.8M -- $20.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10M $8.4M -$18.8M $20.7M -$20.7M
Ending Cash (CF) $10.4M $18.8M -- $20.7M --
 
Levered Free Cash Flow $38.4M $33.1M $29.7M $110.2M -$22.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$37.8M $35.8M $30M $43.6M -$7.4M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $49K -$389K $740K $1.7M $1.7M
Change in Accounts Receivable -$3.8M -$47.2M -$1.9M $8.8M -$7.4M
Change in Inventories -- -- -- -- --
Cash From Operations $10.7M $7.7M $15.2M $28.4M $12.5M
 
Capital Expenditures $3.8M $6.2M $8.6M $7.8M $18.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.8M -$6.2M -$10M -$8.6M -$19.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $32M
Long-Term Debt Repaid -$10M -- -$15M -$5M -$25M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$61K -$52K -$1.1M -$366K -$76K
Cash From Financing -$10.1M -$52K -$16.1M -$5.4M $6.9M
 
Beginning Cash (CF) $13.5M $17.3M $10.9M $6.4M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.2M $1.5M -$10.9M $14.4M --
Ending Cash (CF) $10.4M $18.8M -- $20.7M --
 
Levered Free Cash Flow $6.9M $1.5M $6.5M $20.6M -$5.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$464M -$32.1M $57.9M $392.8M $12.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -$112K $1M $3M $5.3M $6.8M
Change in Accounts Receivable $2M -$61.2M $2.8M $41.3M -$697K
Change in Inventories -- -- -- -- --
Cash From Operations $74.3M $63M $64.5M $141.6M $51.3M
 
Capital Expenditures $35.9M $29.8M $34.8M $31.4M $73.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$35.9M -$29.4M -$41.5M -$38.6M -$82M
 
Dividends Paid (Ex Special Dividend) -$3.8M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $30.5M -- $5M $125M $117M
Long-Term Debt Repaid -$55M -$25M -$45M -$200M -$105M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$106K -$1.8M -$7.2M -$2M
Cash From Financing -$28.4M -$25.1M -$41.8M -$82.2M $10M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10M $8.4M -$18.8M $20.7M -$20.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $38.4M $33.1M $29.7M $110.2M -$22.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$32.1M $57.9M $392.8M $12.9M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $1M $3M $5.3M $6.8M --
Change in Accounts Receivable -$61.2M $2.8M $41.3M -$697K --
Change in Inventories -- -- -- -- --
Cash From Operations $63M $64.5M $141.6M $51.3M --
 
Capital Expenditures $29.8M $34.8M $31.4M $73.3M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$29.4M -$41.5M -$38.6M -$82M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $5M $125M $117M --
Long-Term Debt Repaid -$25M -$45M -$200M -$105M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$106K -$1.8M -$7.2M -$2M --
Cash From Financing -$25.1M -$41.8M -$82.2M $10M --
 
Beginning Cash (CF) $59.7M $62M $21M $24.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.4M -$18.8M $20.7M -$20.7M --
Ending Cash (CF) $68.1M $43.2M $41.8M $3.5M --
 
Levered Free Cash Flow $33.1M $29.7M $110.2M -$22.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon Stock Still Worth Staking On?
Is Amazon Stock Still Worth Staking On?

Amazon.com Inc (NASDAQ: AMZN) posted one of its strongest years…

Is Palantir a Good Stock to Buy?
Is Palantir a Good Stock to Buy?

Palantir Technologies (PLTR) stock soared to its highest level in…

Why Is Sportradar Stock Going Up?
Why Is Sportradar Stock Going Up?

Sportradar (NASDAQ:SRAD) should be on your radar for a stock…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 22

Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.

Sell
36
VMI alert for Mar 22

Valmont Industries [VMI] is down 12.54% over the past day.

Buy
61
ALNY alert for Mar 22

Alnylam Pharmaceuticals [ALNY] is up 11.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock