Financhill
Sell
11

ASAI Quote, Financials, Valuation and Earnings

Last price:
$4.62
Seasonality move :
2.94%
Day range:
$4.36 - $4.77
52-week range:
$4.06 - $15.25
Dividend yield:
0%
P/E ratio:
10.10x
P/S ratio:
0.09x
P/B ratio:
1.36x
Volume:
9.5M
Avg. volume:
1M
1-year change:
-66.1%
Market cap:
$1.2B
Revenue:
$13.3B
EPS (TTM):
$0.46
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $7.1B $7.1B $7.8B $10.6B $13.3B
Revenue Growth (YoY) 12.48% -0.86% 10.17% 35.9% 26.01%
 
Cost of Revenues $5.9B $5.9B $6.5B $8.8B $11.2B
Gross Profit $1.2B $1.2B $1.3B $1.7B $2.2B
Gross Profit Margin 16.85% 16.41% 17.05% 16.44% 16.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $665.8M $636M $728.3M $1B $1.3B
Other Inc / (Exp) $10.7M -$15.5M -$1.1M -$5.4M $20M
Operating Expenses $779.5M $738.1M $846.8M $1.2B $1.5B
Operating Income $421.1M $420.7M $480M $558.2M $638.1M
 
Net Interest Expenses $50.7M $86.8M $135.6M $293.8M $547.2M
EBT. Incl. Unusual Items $381M $318.4M $343.4M $258.9M $111M
Earnings of Discontinued Ops. -$4.1M $71.9M -- -- --
Income Tax Expense $108.1M $85.4M $44.4M $22.3M -$31.3M
Net Income to Company $268.9M $304.9M $299M $236.6M $142.2M
 
Minority Interest in Earnings -$3.3M -$31M -- -- --
Net Income to Common Excl Extra Items $265.6M $273.9M $299M $236.6M $142.2M
 
Basic EPS (Cont. Ops) $0.99 $1.02 $1.11 $0.88 $0.53
Diluted EPS (Cont. Ops) $0.99 $1.02 $1.10 $0.87 $0.53
Weighted Average Basic Share $268.4M $268.4M $268.8M $269.6M $270M
Weighted Average Diluted Share $268.4M $268.4M $271M $270.6M $270.8M
 
EBITDA $601.4M $723M $626M $723.4M $931.4M
EBIT $478.6M $454.2M $498.4M $531.4M $635.7M
 
Revenue (Reported) $7.1B $7.1B $7.8B $10.6B $13.3B
Operating Income (Reported) $421.1M $420.7M $480M $558.2M $638.1M
Operating Income (Adjusted) $478.6M $454.2M $498.4M $531.4M $635.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.7B $2.1B $2.6B $3.5B $3.3B
Revenue Growth (YoY) -- 34.97% 27.2% 31.87% -3.88%
 
Cost of Revenues $1.4B $1.7B $2.2B $2.9B $2.8B
Gross Profit $285.7M $368.7M $430.1M $564.4M $550.2M
Gross Profit Margin 16.58% 17.77% 16.3% 16.22% 16.45%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $153.3M $187.1M $242.9M $322.8M $311.6M
Other Inc / (Exp) $6.7M $2.3M $3.1M $2.5M $3.1M
Operating Expenses $180.1M $217.9M $290.4M $385.3M $381M
Operating Income $105.6M $150.8M $139.7M $179.1M $169.2M
 
Net Interest Expenses $24.2M $31.4M $84M $150.9M $137.1M
EBT. Incl. Unusual Items $88.1M $121.7M $58.8M $30.7M $35.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.7M $18.8M $5.2M -$7.2M $7M
Net Income to Company $89.5M -- $46.8M $38.5M $26M
 
Minority Interest in Earnings -$8.6M -- -- -- --
Net Income to Common Excl Extra Items $72.8M $102.9M $53.6M $37.9M $28.1M
 
Basic EPS (Cont. Ops) $0.27 $0.60 $0.20 $0.14 $0.10
Diluted EPS (Cont. Ops) $0.27 $0.60 $0.20 $0.14 $0.10
Weighted Average Basic Share $268.4M $269.3M $269M $269.1M $269.2M
Weighted Average Diluted Share $268.4M $269.3M $270.3M $270.4M $270.3M
 
EBITDA $182M $200.1M $203M $278.4M $260M
EBIT $115.7M $166.7M $156.1M $198.6M $186M
 
Revenue (Reported) $1.7B $2.1B $2.6B $3.5B $3.3B
Operating Income (Reported) $105.6M $150.8M $139.7M $179.1M $169.2M
Operating Income (Adjusted) $115.7M $166.7M $156.1M $198.6M $186M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7B $7.7B $9.6B $12.6B $14B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.8B $6.4B $8B $10.6B $11.7B
Gross Profit $1.1B $1.3B $1.6B $2.1B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $623.4M $698.7M $892.8M $1.2B $1.3B
Other Inc / (Exp) $18.1M -$7.8M -$1.8M $11M -$1.9M
Operating Expenses $763.1M $790.6M $1.1B $1.5B $1.6B
Operating Income $370.4M $527.7M $514.6M $607M $704.3M
 
Net Interest Expenses $127.9M $88M $259.9M $487.1M $564.2M
EBT. Incl. Unusual Items $260.7M $431.8M $252.9M $131M $138.1M
Earnings of Discontinued Ops. $12.2M -- -- -- --
Income Tax Expense $48.2M $101.4M -$910.2K -$29.4M $14.4M
Net Income to Company -- -- -- $165.8M $118.8M
 
Minority Interest in Earnings -$21.4M $75.2M -- -- --
Net Income to Common Excl Extra Items $199.4M $473.7M $253.8M $160.4M $123.8M
 
Basic EPS (Cont. Ops) $0.74 $1.98 $0.94 $0.59 $0.46
Diluted EPS (Cont. Ops) $0.74 $1.98 $0.94 $0.59 $0.46
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $651.3M $763.2M $719.3M $917.4M $1B
EBIT $408.4M $565.7M $549M $645.5M $723.4M
 
Revenue (Reported) $7B $7.7B $9.6B $12.6B $14B
Operating Income (Reported) $370.4M $527.7M $514.6M $607M $704.3M
Operating Income (Adjusted) $408.4M $565.7M $549M $645.5M $723.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5B $4B $7.5B $9.6B $10.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.2B $3.3B $6.3B $8.1B $8.6B
Gross Profit $810.5M $694.2M $1.2B $1.5B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $454.8M $367.8M $696.8M $912.5M $964.9M
Other Inc / (Exp) $6.7M $4.9M $6.6M $11.6M -$3.2M
Operating Expenses $559.6M $433.4M $835.1M $1.1B $1.2B
Operating Income $251M $260.8M $380.9M $441.5M $496.4M
 
Net Interest Expenses $83.7M $58.8M $208.5M $402.5M $416.9M
EBT. Incl. Unusual Items $174M $206.9M $179M $50.6M $76.4M
Earnings of Discontinued Ops. $12.2M -- -- -- --
Income Tax Expense $34.8M $46.3M $19.5M -$32.6M $12.5M
Net Income to Company $154.6M -- $155.3M $84.5M $61.1M
 
Minority Interest in Earnings -$18.3M -- -- -- --
Net Income to Common Excl Extra Items $133.1M $160.6M $159.5M $83.2M $63.8M
 
Basic EPS (Cont. Ops) $0.50 $0.82 $0.59 $0.31 $0.24
Diluted EPS (Cont. Ops) $0.50 $0.82 $0.59 $0.31 $0.24
Weighted Average Basic Share $805.1M $538.3M $807.7M $809.4M $811.9M
Weighted Average Diluted Share $805.1M $538.3M $812.5M $812.6M $814.5M
 
EBITDA $472.6M $351.7M $566.6M $688.9M $749.9M
EBIT $273.3M $289.1M $429.9M $472.2M $517.1M
 
Revenue (Reported) $5B $4B $7.5B $9.6B $10.3B
Operating Income (Reported) $251M $260.8M $380.9M $441.5M $496.4M
Operating Income (Adjusted) $273.3M $289.1M $429.9M $472.2M $517.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.2B $679.4M $457.5M $1.1B $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $122M $35M $47.5M $107.8M $247.1M
Inventory $1.3B $719.2M $785.9M $1.2B $1.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $42M $7.1M $12.9M -- --
Total Current Assets $3.1B $1.6B $1.6B $2.7B $3B
 
Property Plant And Equipment $3.6B $1.4B $1.9B $3.6B $4.4B
Long-Term Investments $79.5M $147.9M $141.6M $157.5M $178M
Goodwill $195.1M $118.9M $110.9M $116.9M $127.3M
Other Intangibles $870.4M $80.6M $227.7M $828.7M $938.4M
Other Long-Term Assets $50.9M $26M $23.1M $10.6M $9.1M
Total Assets $8.9B $3.6B $4.1B $7.7B $8.9B
 
Accounts Payable $2.4B $972.9M $1.1B $2.5B $2.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $365.8M $407.8M $110M $238.3M $435.8M
Current Portion Of Capital Lease Obligations $100.4M $33.1M $43.8M $82.3M $109.6M
Other Current Liabilities $234.8M $35.4M $31M -- --
Total Current Liabilities $3.5B $1.7B $1.6B $3.1B $3.4B
 
Long-Term Debt $1.8B $1.1B $1.3B $2.1B $2.7B
Capital Leases -- -- -- -- --
Total Liabilities $6.5B $3.4B $3.6B $6.9B $7.9B
 
Common Stock $1.1B $146.4M $141.4M $238.9M $262.1M
Other Common Equity Adj $665.2M $112.7M $354.9M $497.9M $691.9M
Common Equity $1.8B $259.1M $496.3M $736.8M $954M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $646.8M -- -- -- --
Total Equity $2.4B $259.1M $496.3M $736.8M $954M
 
Total Liabilities and Equity $8.9B $3.6B $4.1B $7.7B $8.9B
Cash and Short Terms $1.2B $679.4M $457.5M $1.1B $1.1B
Total Debt $2.2B $1.5B $1.4B $2.4B $3.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $691.9M $531.8M $779.7M $877.1M $741.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $83.8M $43.2M $84.1M $166.6M $380.4M
Inventory $1.1B $823.3M $1.1B $1.3B $1.4B
Prepaid Expenses -- -- -- -- $26.9M
Other Current Assets $35.9M $15M $18.9M $27M --
Total Current Assets $2.2B $1.6B $2.3B $2.6B $2.8B
 
Property Plant And Equipment $3.1B $1.6B $3.1B $4.1B $3.9B
Long-Term Investments $80.2M $149.5M $152.4M $168.6M $145.1M
Goodwill -- $114.1M $114.5M $122.7M $113.7M
Other Intangibles -- $81.6M $814.9M $895.2M $838.5M
Other Long-Term Assets $35.3M $26.8M $14.6M $10.7M $5.9M
Total Assets $7.1B $3.8B $6.7B $8.2B $8.1B
 
Accounts Payable $1.4B $980.2M $1.7B $2.4B $2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $657.1M $439.1M $154.3M $521.3M $890.5M
Current Portion Of Capital Lease Obligations $88.4M $36.4M $69.5M $74.1M $72.3M
Other Current Liabilities $158.3M $39.9M $110.9M $25.8M --
Total Current Liabilities $2.7B $1.7B $2.5B $3.3B $3.3B
 
Long-Term Debt $1.1B $1.1B $2.1B $2.3B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $4.8B $3.4B $6.1B $7.4B $7.2B
 
Common Stock $843M $145.3M $233M $252M $234M
Other Common Equity Adj $851.9M $298.1M $432.8M $606.9M $684.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $559.2M -- -- -- --
Total Equity $2.3B $443.4M $665.8M $858.8M $918.8M
 
Total Liabilities and Equity $7.1B $3.8B $6.7B $8.2B $8.1B
Cash and Short Terms $691.9M $531.8M $779.7M $877.1M $741.7M
Total Debt $1.8B $1.5B $2.2B $2.8B $3.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $268.9M $304.9M $299M $236.6M $142.2M
Depreciation & Amoritzation $122.8M $268.8M $127.6M $192M $295.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$77.4M -$39.4M -$18M -$125.9M -$57.7M
Change in Inventories -$38.8M -$201.6M -$175.1M -$485.8M -$147.3M
Cash From Operations $801.3M $685.4M $607.6M $997.6M $1.2B
 
Capital Expenditures $357.4M $322.1M $572.9M $806.8M $658.1M
Cash Acquisitions -$839.8M -$728.5M -- -- --
Cash From Investing -$1.1B -$937.9M -$608.3M -$735M -$612.1M
 
Dividends Paid (Ex Special Dividend) -$75.8M -$95.8M -$27.5M -$32.6M -$23.6M
Special Dividend Paid
Long-Term Debt Issued $2.4B $558.8M $1.1B $776M $679.6M
Long-Term Debt Repaid -$1.6B -$645.4M -$1.2B -$59.9M -$352.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.8M $8.2M -$17.3M -$8.1M -$551.2M
Cash From Financing $1.2B -$155.4M -$181.6M $375.9M -$659.3M
 
Beginning Cash (CF) $357.9M $984.7M $655.9M $494.5M $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $888.8M -$407.9M -$182.4M $638.5M -$76.7M
Ending Cash (CF) $1.3B $692M $473.5M $1.1B $1.1B
 
Levered Free Cash Flow $443.9M $363.3M $34.7M $190.8M $536.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $89.5M -- $46.8M $38.5M $26M
Depreciation & Amoritzation $66.1M -- $41.1M $81.8M $64.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $50.3M -- -$47.9M -$37.7M -$29M
Change in Inventories -$134.3M -- -$84.1M -$74.5M -$117.4M
Cash From Operations $46.1M -- $304.4M $163.3M $222.4M
 
Capital Expenditures $85.7M -- $168M $230.5M $54.3M
Cash Acquisitions -$5.8M -- -- -- --
Cash From Investing -$61.6M -- -$94.3M -$220.8M -$54.2M
 
Dividends Paid (Ex Special Dividend) -$2.6M -- $2.2M -$327.1K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $22.2M -- $75.9M $261.2M $99.2M
Long-Term Debt Repaid -$133.3M -- -$29M -$124M -$269.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $372.5K -- -$2.5M -$20M $9M
Cash From Financing -$113.4M -- -$7.1M $17.4M -$357.3M
 
Beginning Cash (CF) $861.4M -- $633M $928.1M $979.6M
Foreign Exchange Rate Adjustment -$5.2M -- -- -- --
Additions / Reductions -$128.8M -- $203.1M -$40.1M -$189M
Ending Cash (CF) $726.1M -- $803.3M $904.2M $726.6M
 
Levered Free Cash Flow -$39.6M -- $136.4M -$67.2M $168.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- $165.8M $118.8M
Depreciation & Amoritzation -- -- -- $280.3M $293.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$23M -$206.3M
Change in Inventories -- -- -- -$218.9M -$326.3M
Cash From Operations -- -- -- $1.1B $827.3M
 
Capital Expenditures $223.1M $184.6M $701.2M $616.9M $368.3M
Cash Acquisitions -$5.8M -$728.5M -- -- --
Cash From Investing -- -- -- -$575.2M -$333.3M
 
Dividends Paid (Ex Special Dividend) -$25.7M -$72.7M -$32.1M -$24.7M $514.1K
Special Dividend Paid
Long-Term Debt Issued -- -- -- $410.8M $898.4M
Long-Term Debt Repaid -- -- -- -$189.2M -$510.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$312.7M -$404.2M
Cash From Financing -- -- -- -$533.4M -$536.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $30M -$42.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $558.9M $521.8M $459M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $154.6M -- $155.3M $84.5M $61.1M
Depreciation & Amoritzation $186.6M -- $133.6M $221.9M $219.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $26.8M -- -$113.9M -$11.1M -$159.7M
Change in Inventories -$129.1M -- -$371.5M -$104.6M -$283.6M
Cash From Operations -$119.6M -- $554.1M $695.2M $327.8M
 
Capital Expenditures $223.1M -- $701.2M $511.4M $221.5M
Cash Acquisitions -$5.8M -- -- -- --
Cash From Investing -$128.5M -- -$656.4M -$496.6M -$217.9M
 
Dividends Paid (Ex Special Dividend) -$25.7M -- -$32.1M -$24.2M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $518.2M -- $686.9M $321.8M $540.6M
Long-Term Debt Repaid -$534.6M -- -$49.8M -$179.1M -$336.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $372.5K -- -$7.6M -$312.2M -$165.3M
Cash From Financing -$41.7M -- $419M -$490.3M -$367.1M
 
Beginning Cash (CF) $2.9B -- $2B $2.8B $3B
Foreign Exchange Rate Adjustment $79.7M -- -- -- --
Additions / Reductions -$289.8M -- $316.8M -$291.7M -$257.2M
Ending Cash (CF) $2.4B -- $2.3B $2.6B $2.6B
 
Levered Free Cash Flow -$342.7M -- -$147.1M $183.8M $106.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock