Financhill
Sell
39

AVA Quote, Financials, Valuation and Earnings

Last price:
$39.71
Seasonality move :
2.35%
Day range:
$39.76 - $40.17
52-week range:
$33.00 - $40.23
Dividend yield:
4.79%
P/E ratio:
17.54x
P/S ratio:
1.63x
P/B ratio:
1.24x
Volume:
845.9K
Avg. volume:
712.5K
1-year change:
17.83%
Market cap:
$3.2B
Revenue:
$1.9B
EPS (TTM):
$2.28
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.3B $1.4B $1.7B $1.8B $1.9B
Revenue Growth (YoY) -1.76% 8.85% 18.84% 2.46% 10.62%
 
Cost of Revenues $398.5M $497.1M $736M $702M $798M
Gross Profit $923.4M $941.8M $974M $1.1B $1.1B
Gross Profit Margin 69.85% 65.45% 56.96% 59.93% 58.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.6M $30.1M $59M $4M $8M
Operating Expenses $690.7M $713.6M $784M $792M $834M
Operating Income $232.7M $228.2M $190M $258M $306M
 
Net Interest Expenses $97.8M $99M $111M $125M $131M
EBT. Incl. Unusual Items $136.5M $159.4M $138M $137M $183M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.1M $12M -$17M -$34M $3M
Net Income to Company $129.5M $147.3M $155M $171M $180M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $129.5M $147.3M $155M $171M $180M
 
Basic EPS (Cont. Ops) $1.91 $2.11 $2.13 $2.24 $2.29
Diluted EPS (Cont. Ops) $1.90 $2.10 $2.12 $2.24 $2.29
Weighted Average Basic Share $68M $70M $73M $76.4M $78.7M
Weighted Average Diluted Share $68.1M $70.1M $73.1M $76.5M $78.8M
 
EBITDA $461.7M $493.7M $506M $542M $602M
EBIT $237.5M $261.5M $253M $277M $328M
 
Revenue (Reported) $1.3B $1.4B $1.7B $1.8B $1.9B
Operating Income (Reported) $232.7M $228.2M $190M $258M $306M
Operating Income (Adjusted) $237.5M $261.5M $253M $277M $328M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $380.4M $431.8M $509.9M $517.8M $532.8M
Revenue Growth (YoY) 4.35% 13.51% 18.1% 1.54% 2.89%
 
Cost of Revenues $122.2M $169.7M $244M $219.5M $218.5M
Gross Profit $258.2M $262.1M $266M $298.3M $314.2M
Gross Profit Margin 67.88% 60.69% 52.16% 57.6% 58.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$376K $6.2M $36.3M -$12.5M -$11.1M
Operating Expenses $171.1M $191.7M $202.6M $198.8M $212.4M
Operating Income $87.1M $70.4M $63.3M $99.5M $101.9M
 
Net Interest Expenses $22.4M $22.8M $27.1M $20.9M $22.9M
EBT. Incl. Unusual Items $64.3M $53.8M $72.5M $66.2M $67.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.6M $2.9M -$5.3M -$17.8M $677K
Net Income to Company $58.7M $50.9M $77.8M $84M $67.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $58.7M $50.9M $77.8M $84M $67.2M
 
Basic EPS (Cont. Ops) $0.86 $0.71 $1.07 $1.09 $0.85
Diluted EPS (Cont. Ops) $0.86 $0.71 $1.06 $1.09 $0.85
Weighted Average Basic Share $68.9M $71.1M $74.3M $77.7M $79.5M
Weighted Average Diluted Share $69.1M $71.2M $74.5M $77.8M $79.6M
 
EBITDA $144.3M $142.6M $167.7M $168.9M $175.1M
EBIT $89.9M $79.7M $103.6M $102M $104.8M
 
Revenue (Reported) $380.4M $431.8M $509.9M $517.8M $532.8M
Operating Income (Reported) $87.1M $70.4M $63.3M $99.5M $101.9M
Operating Income (Adjusted) $89.9M $79.7M $103.6M $102M $104.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.3B $1.4B $1.7B $1.8B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $398.5M $497.1M $736M $702M $798M
Gross Profit $923.4M $941.8M $974M $1.1B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.6M $30.1M $59M $4M $8M
Operating Expenses $690.7M $713.6M $784M $792M $834M
Operating Income $232.7M $228.2M $190M $258M $306M
 
Net Interest Expenses $97.8M $99M $111M $125M $131M
EBT. Incl. Unusual Items $136.5M $159.4M $138M $137M $183M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.1M $12M -$17M -$34M $3M
Net Income to Company $129.5M $147.3M $155M $171M $180M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $129.5M $147.3M $155M $171M $180M
 
Basic EPS (Cont. Ops) $1.91 $2.10 $2.15 $2.24 $2.28
Diluted EPS (Cont. Ops) $1.91 $2.09 $2.13 $2.24 $2.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $462M $493.7M $506.1M $542.1M $602M
EBIT $237.5M $261.5M $253M $277M $328M
 
Revenue (Reported) $1.3B $1.4B $1.7B $1.8B $1.9B
Operating Income (Reported) $232.7M $228.2M $190M $258M $306M
Operating Income (Adjusted) $237.5M $261.5M $253M $277M $328M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.4B $1.7B $1.8B $1.9B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $497.1M $736M $702M $798M --
Gross Profit $941.8M $974M $1.1B $1.1B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $30.1M $59M $4M $8M --
Operating Expenses $713.6M $784M $792M $834M --
Operating Income $228.2M $190M $258M $306M --
 
Net Interest Expenses $99M $111M $125M $131M --
EBT. Incl. Unusual Items $159.4M $138M $137M $183M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12M -$17M -$34M $3M --
Net Income to Company $147.3M $155M $171M $180M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $147.3M $155M $171M $180M --
 
Basic EPS (Cont. Ops) $2.10 $2.15 $2.24 $2.28 --
Diluted EPS (Cont. Ops) $2.09 $2.13 $2.24 $2.28 --
Weighted Average Basic Share $279.8M $292M $305.6M $314.9M --
Weighted Average Diluted Share $280.3M $292.4M $306M $315.3M --
 
EBITDA $493.7M $506.1M $542.1M $602M --
EBIT $261.5M $253M $277M $328M --
 
Revenue (Reported) $1.4B $1.7B $1.8B $1.9B --
Operating Income (Reported) $228.2M $190M $258M $306M --
Operating Income (Adjusted) $261.5M $253M $277M $328M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $14.2M $22.2M $13.4M $35M $30M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $163.8M $203M $255.7M $217M $205M
Inventory $67.5M $84.7M $107.7M $160M $193M
Prepaid Expenses $24.4M $24.4M $30.2M $53M $37M
Other Current Assets $20M $47.6M $199.7M $156M $148M
Total Current Assets $344M $434.5M $721.8M $662M $656M
 
Property Plant And Equipment $5.1B $5.4B $5.6B $5.8B $6.1B
Long-Term Investments $70.9M $102.6M $159.4M $165M $169M
Goodwill $52.4M $52.4M $52.4M $52M $52M
Other Intangibles -- $8.5M $17.9M $19M $18M
Other Long-Term Assets $30.4M $11.1M $15.2M $16M $20M
Total Assets $6.4B $6.9B $7.4B $7.7B $7.9B
 
Accounts Payable $106.6M $133.1M $203M $143M $125M
Accrued Expenses $17.1M $17.5M $20.9M $24M $24M
Current Portion Of Long-Term Debt $203M $534M $476.5M $364M $354M
Current Portion Of Capital Lease Obligations $7.2M $7.4M -- -- --
Other Current Liabilities $88.4M $137.2M $172.3M $166M $187M
Total Current Liabilities $505.9M $913.1M $964.5M $775M $771M
 
Long-Term Debt $2.1B $1.9B $2.3B $2.6B $2.7B
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $4.7B $5.1B $5.2B $5.4B
 
Common Stock $1.3B $1.4B $1.5B $1.6B $1.7B
Other Common Equity Adj -$14.4M -$11M -$2.1M -$357K --
Common Equity $2B $2.2B $2.3B $2.5B $2.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $2.2B $2.3B $2.5B $2.6B
 
Total Liabilities and Equity $6.4B $6.9B $7.4B $7.7B $7.9B
Cash and Short Terms $14.2M $22.2M $13.4M $35M $30M
Total Debt $2.3B $2.5B $2.8B $2.9B $3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $14.2M $22.2M $13.4M $35M $30M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $163.8M $203M $255.7M $217M $205M
Inventory $67.5M $84.7M $107.7M $160M $193M
Prepaid Expenses $24.4M $24.4M $30.2M $53M $37M
Other Current Assets $20M $47.6M $199.7M $156M $148M
Total Current Assets $344M $434.5M $721.8M $662M $656M
 
Property Plant And Equipment $5.1B $5.4B $5.6B $5.8B $6.1B
Long-Term Investments $70.9M $102.6M $159.4M $165M $169M
Goodwill $52.4M $52.4M $52.4M $52M $52M
Other Intangibles -- $8.5M $17.9M $19M $18M
Other Long-Term Assets $30.4M $11.1M $15.2M $16M $20M
Total Assets $6.4B $6.9B $7.4B $7.7B $7.9B
 
Accounts Payable $106.6M $133.1M $203M $143M $125M
Accrued Expenses $17.1M $17.5M $20.9M $24M $24M
Current Portion Of Long-Term Debt $203M $534M $476.5M $364M $354M
Current Portion Of Capital Lease Obligations $7.2M $7.4M -- -- --
Other Current Liabilities $88.4M $137.2M $172.3M $166M $187M
Total Current Liabilities $505.9M $913.1M $964.5M $775M $771M
 
Long-Term Debt $2.1B $1.9B $2.3B $2.6B $2.7B
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $4.7B $5.1B $5.2B $5.4B
 
Common Stock $1.3B $1.4B $1.5B $1.6B $1.7B
Other Common Equity Adj -$14.4M -$11M -$2.1M -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $2.2B $2.3B $2.5B $2.6B
 
Total Liabilities and Equity $6.4B $6.9B $7.4B $7.7B $7.9B
Cash and Short Terms $14.2M $22.2M $13.4M $35M $30M
Total Debt $2.3B $2.5B $2.8B $2.9B $3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $129.5M $147.3M $155M $171M $180M
Depreciation & Amoritzation $224.2M $232.2M $253M $265M $274M
Stock-Based Compensation $5.8M $4.7M $9M $8M $9M
Change in Accounts Receivable -$52.3M -$25.9M -$57M $39M --
Change in Inventories -$868K -$17.3M -$23M -$52M -$40M
Cash From Operations $331M $267.3M $124M $447M $534M
 
Capital Expenditures $404.3M $439.9M $452M $499M $533M
Cash Acquisitions -- -$16M -$10M -$13M -$10M
Cash From Investing -$410.7M -$444.9M -$460M -$510M -$539M
 
Dividends Paid (Ex Special Dividend) -$110.3M -$118.2M -$129M -$141M -$150M
Special Dividend Paid
Long-Term Debt Issued $165M $140M $400M $250M $84M
Long-Term Debt Repaid -$54.8M -$2.9M -$253M -$17M -$3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.3M -$4.3M -$7M -$6M -$4M
Cash From Financing $84M $185.5M $327M $85M --
 
Beginning Cash (CF) $9.9M $14.2M $22M $13M $35M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.3M $8M -$9M $22M -$5M
Ending Cash (CF) $14.2M $22.2M $13M $35M $30M
 
Levered Free Cash Flow -$73.3M -$172.6M -$328M -$52M $1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $58.7M $50.9M $77.8M $84M $67.2M
Depreciation & Amoritzation $54.4M $62.9M $64M $66.7M $70.4M
Stock-Based Compensation $2.1M $1.5M $2.2M $902K $709K
Change in Accounts Receivable -$101.4M -$61.1M -$95.3M -$79.5M -$87.8M
Change in Inventories $1.6M $2.5M $15.7M -$14.5M -$14M
Cash From Operations $48.5M $38.4M -$86.4M $53.7M $89.8M
 
Capital Expenditures $106.5M $117.1M $120.7M $139.7M $127.6M
Cash Acquisitions -- -$3.4M -$939K -$1M -$2.4M
Cash From Investing -$109.7M -$118M -$119.7M -$141.4M -$129M
 
Dividends Paid (Ex Special Dividend) -$28M -$30M -$32.7M -$35.8M -$37.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $70M $144K -- $300K
Long-Term Debt Repaid -$52.7M -$712K $15.3M $240.4M $61.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$489K -$428K -$864K -$900K -$1.3M
Cash From Financing -$9.3M $82.5M $204.9M $114.5M $60.1M
 
Beginning Cash (CF) $84.7M $19.2M $14.4M $8.6M $9.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$70.6M $2.9M -$1.2M $26.8M $20.9M
Ending Cash (CF) $14.2M $22.2M $13M $35M $30M
 
Levered Free Cash Flow -$58M -$78.7M -$207.1M -$86M -$37.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $129.5M $147.3M $155M $171M $180M
Depreciation & Amoritzation $224.2M $232.2M $253M $265M $274M
Stock-Based Compensation $5.8M $4.7M $9M $8M $9M
Change in Accounts Receivable -$52.3M -$25.9M -$57M $39M --
Change in Inventories -$868K -$17.3M -$23M -$52M -$40M
Cash From Operations $331M $267.3M $124M $447M $534M
 
Capital Expenditures $404.3M $439.9M $452M $499M $533M
Cash Acquisitions -- -$16M -$10M -$13M -$10M
Cash From Investing -$410.7M -$444.9M -$460M -$510M -$539M
 
Dividends Paid (Ex Special Dividend) -$110.3M -$118.2M -$129M -$141M -$150M
Special Dividend Paid
Long-Term Debt Issued -- $140M $400M $250M $84M
Long-Term Debt Repaid -$54.8M -$2.9M -$253M -$17M -$3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.3M -$4.3M -$7M -$6M -$4M
Cash From Financing $84M $185.5M $327M $85M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.3M $8M -$9M $22M -$5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$73.3M -$172.6M -$328M -$52M $1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $147.3M $155M $171M $180M --
Depreciation & Amoritzation $232.2M $253M $265M $274M --
Stock-Based Compensation $4.7M $9M $8M $9M --
Change in Accounts Receivable -$25.9M -$57M $39M $0 --
Change in Inventories -$17.3M -$23M -$52M -$40M --
Cash From Operations $267.3M $124M $447M $534M --
 
Capital Expenditures $439.9M $452M $499M $533M --
Cash Acquisitions -$16M -$10M -$13M -$10M --
Cash From Investing -$444.9M -$460M -$510M -$539M --
 
Dividends Paid (Ex Special Dividend) -$118.2M -$129M -$141M -$150M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $140M $400M $250M $84M --
Long-Term Debt Repaid -$2.9M -$253M -$17M -$3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.3M -$7M -$6M -$4M --
Cash From Financing $185.5M $327M $85M $0 --
 
Beginning Cash (CF) $94.1M $261.7M $48.4M $71M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8M -$9M $22M -$5M --
Ending Cash (CF) $102.1M $252.6M $69.9M $66M --
 
Levered Free Cash Flow -$172.6M -$328M -$52M $1000K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is CyberArk The Next Big Cybersecurity Stock?
Is CyberArk The Next Big Cybersecurity Stock?

CyberArk Software (NASDAQ: CYBR) recently reported phenomenal quarter numbers, passing…

Is the Market Going to Go Lower?
Is the Market Going to Go Lower?

The last month has been extremely difficult for the stock…

2 Dividend Stocks to Buy in a Recession
2 Dividend Stocks to Buy in a Recession

While many economists and investors initially expected 2025 to be…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
54
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
52
RGC alert for Mar 18

Regencell Bioscience Holdings [RGC] is up 73.51% over the past day.

Buy
63
EXOD alert for Mar 18

Exodus Movement [EXOD] is down 3.96% over the past day.

Sell
45
MNPR alert for Mar 18

Monopar Therapeutics [MNPR] is up 0.93% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock