Financhill
Sell
39

AVTR Quote, Financials, Valuation and Earnings

Last price:
$15.82
Seasonality move :
1.73%
Day range:
$15.68 - $16.37
52-week range:
$15.37 - $28.00
Dividend yield:
0%
P/E ratio:
15.21x
P/S ratio:
1.59x
P/B ratio:
1.81x
Volume:
8M
Avg. volume:
7.8M
1-year change:
-37.69%
Market cap:
$10.8B
Revenue:
$6.8B
EPS (TTM):
$1.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.4B $7.4B $7.5B $7B $6.8B
Revenue Growth (YoY) 5.85% 15.52% 1.71% -7.26% -2.64%
 
Cost of Revenues $4.3B $4.9B $4.9B $4.6B $4.5B
Gross Profit $2.1B $2.5B $2.6B $2.4B $2.3B
Gross Profit Margin 32.54% 33.88% 34.65% 33.93% 33.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.5B $1.5B $1.5B $1.6B
Other Inc / (Exp) -$336.9M -$1.8M -$13.3M -$161.9M $434.5M
Operating Expenses $1.4B $1.5B $1.5B $1.5B $1.6B
Operating Income $706.8M $972.2M $1.1B $857.2M $638.2M
 
Net Interest Expenses $307.6M $217.4M $265.8M $284.8M $218.8M
EBT. Incl. Unusual Items $62.3M $753M $851.1M $410.5M $853.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$54.3M $180.4M $164.6M $89.4M $142.4M
Net Income to Company $116.6M $572.6M $686.5M $321.1M $711.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $116.6M $572.6M $686.5M $321.1M $711.5M
 
Basic EPS (Cont. Ops) $0.09 $0.86 $1.02 $0.48 $1.05
Diluted EPS (Cont. Ops) $0.09 $0.85 $1.01 $0.47 $1.04
Weighted Average Basic Share $576.3M $590.5M $650.9M $675.6M $679.6M
Weighted Average Diluted Share $583.4M $599.6M $679.4M $678.4M $681.9M
 
EBITDA $765.3M $1.3B $1.5B $1.1B $1.5B
EBIT $369.9M $970.4M $1.1B $695.3M $1.1B
 
Revenue (Reported) $6.4B $7.4B $7.5B $7B $6.8B
Operating Income (Reported) $706.8M $972.2M $1.1B $857.2M $638.2M
Operating Income (Adjusted) $369.9M $970.4M $1.1B $695.3M $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.8B $1.9B $1.8B $1.7B $1.7B
Revenue Growth (YoY) 17.51% 6.52% -5.9% -4.02% -2.1%
 
Cost of Revenues $1.2B $1.3B $1.2B $1.2B $1.1B
Gross Profit $581.6M $647.5M $614.5M $570.4M $562.9M
Gross Profit Margin 32.48% 33.94% 34.23% 33.11% 33.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $377M $433.5M $362.7M $387.1M $371.4M
Other Inc / (Exp) -$122.1M -$13.2M -$7.3M $1.5M $437.6M
Operating Expenses $377M $433.5M $362.7M $387.1M $371.4M
Operating Income $204.6M $214M $251.8M $183.3M $191.5M
 
Net Interest Expenses $55.8M $60.8M $69.8M $65.3M $44.9M
EBT. Incl. Unusual Items $26.7M $140M $174.7M $119.5M $584.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$24.9M $46M $33M $21M $83.8M
Net Income to Company $51.6M $94M $141.7M $98.5M $500.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $51.6M $94M $141.7M $98.5M $500.4M
 
Basic EPS (Cont. Ops) $0.06 $0.13 $0.21 $0.15 $0.74
Diluted EPS (Cont. Ops) $0.06 $0.13 $0.21 $0.14 $0.73
Weighted Average Basic Share $578.7M $609.7M $674.6M $676.2M $680.5M
Weighted Average Diluted Share $586.1M $619.4M $676.4M $679.3M $681.3M
 
EBITDA $184.5M $304.9M $345.2M $285.4M $730M
EBIT $82.5M $200.8M $244.5M $184.8M $629.1M
 
Revenue (Reported) $1.8B $1.9B $1.8B $1.7B $1.7B
Operating Income (Reported) $204.6M $214M $251.8M $183.3M $191.5M
Operating Income (Adjusted) $82.5M $200.8M $244.5M $184.8M $629.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.4B $7.4B $7.5B $7B $6.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.3B $4.9B $4.9B $4.6B $4.5B
Gross Profit $2.1B $2.5B $2.6B $2.4B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.5B $1.5B $1.5B $1.6B
Other Inc / (Exp) -$336.9M -$1.8M -$13.3M -$161.9M $434.5M
Operating Expenses $1.4B $1.5B $1.5B $1.5B $1.6B
Operating Income $706.8M $972.2M $1.1B $857.2M $638.2M
 
Net Interest Expenses $307.6M $217.4M $265.8M $284.8M $218.8M
EBT. Incl. Unusual Items $62.3M $753M $851.1M $410.5M $853.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$54.3M $180.4M $164.6M $89.4M $142.4M
Net Income to Company $116.6M $572.6M $686.5M $321.1M $711.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $116.6M $572.6M $686.5M $321.1M $711.5M
 
Basic EPS (Cont. Ops) $0.09 $0.86 $1.03 $0.48 $1.05
Diluted EPS (Cont. Ops) $0.09 $0.86 $1.02 $0.47 $1.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $765.3M $1.3B $1.5B $1.1B $1.5B
EBIT $369.9M $970.4M $1.1B $695.3M $1.1B
 
Revenue (Reported) $6.4B $7.4B $7.5B $7B $6.8B
Operating Income (Reported) $706.8M $972.2M $1.1B $857.2M $638.2M
Operating Income (Adjusted) $369.9M $970.4M $1.1B $695.3M $1.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $7.4B $7.5B $7B $6.8B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.9B $4.9B $4.6B $4.5B --
Gross Profit $2.5B $2.6B $2.4B $2.3B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.5B $1.5B $1.6B --
Other Inc / (Exp) -$1.8M -$13.3M -$161.9M $434.5M --
Operating Expenses $1.5B $1.5B $1.5B $1.6B --
Operating Income $972.2M $1.1B $857.2M $638.2M --
 
Net Interest Expenses $217.4M $265.8M $284.8M $218.8M --
EBT. Incl. Unusual Items $753M $851.1M $410.5M $853.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $180.4M $164.6M $89.4M $142.4M --
Net Income to Company $572.6M $686.5M $321.1M $711.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $572.6M $686.5M $321.1M $711.5M --
 
Basic EPS (Cont. Ops) $0.86 $1.03 $0.48 $1.05 --
Diluted EPS (Cont. Ops) $0.86 $1.02 $0.47 $1.04 --
Weighted Average Basic Share $2.4B $2.6B $2.7B $2.7B --
Weighted Average Diluted Share $2.4B $2.7B $2.7B $2.7B --
 
EBITDA $1.3B $1.5B $1.1B $1.5B --
EBIT $970.4M $1.1B $695.3M $1.1B --
 
Revenue (Reported) $7.4B $7.5B $7B $6.8B --
Operating Income (Reported) $972.2M $1.1B $857.2M $638.2M --
Operating Income (Adjusted) $970.4M $1.1B $695.3M $1.1B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $286.6M $301.7M $372.9M $262.9M $261.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1.2B $1.2B $1.2B $1B
Inventory $739.6M $872M $913.5M $828.1M $731.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $91.4M $81.4M $153.1M $143.7M $118.7M
Total Current Assets $2.2B $2.5B $2.7B $2.4B $2.1B
 
Property Plant And Equipment $549.9M $705.5M $727M $737.5M $708.1M
Long-Term Investments -- -- -- -- --
Goodwill $2.9B $5.3B $5.7B $5.7B $5.5B
Other Intangibles $4B $5.1B $4.1B $3.8B $3.4B
Other Long-Term Assets $216.7M $233.1M $293.5M $358.3M $360.4M
Total Assets $9.9B $13.9B $13.5B $13B $12.1B
 
Accounts Payable $678.9M $755.1M $758.2M $625.9M $662.8M
Accrued Expenses $44.5M $49.8M $49.9M $50.2M $48.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $313.6M $401M $364.1M $411.2M $306.8M
Total Current Liabilities $1.2B $1.5B $1.7B $1.5B $2B
 
Long-Term Debt $4.9B $7B $5.9B $5.3B $3.2B
Capital Leases -- -- -- -- --
Total Liabilities $7.2B $9.7B $8.6B $7.7B $6.2B
 
Common Stock $2.7B $3.8B $3.8B $3.8B $3.9B
Other Common Equity Adj $21.7M -$43.2M -$100.3M -$69M -$184M
Common Equity $1.7B $3.2B $4.9B $5.3B $6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.7B $4.2B $4.9B $5.3B $6B
 
Total Liabilities and Equity $9.9B $13.9B $13.5B $13B $12.1B
Cash and Short Terms $286.6M $301.7M $372.9M $262.9M $261.9M
Total Debt $4.9B $7B $6.3B $5.5B $4.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $286.6M $301.7M $372.9M $262.9M $261.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1.2B $1.2B $1.2B $1B
Inventory $739.6M $872M $913.5M $828.1M $731.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $91.4M $81.4M $153.1M $143.7M $118.7M
Total Current Assets $2.2B $2.5B $2.7B $2.4B $2.1B
 
Property Plant And Equipment $549.9M $705.5M $727M $737.5M $708.1M
Long-Term Investments -- -- -- -- --
Goodwill $2.9B $5.3B $5.7B $5.7B $5.5B
Other Intangibles $4B $5.1B $4.1B $3.8B $3.4B
Other Long-Term Assets $216.7M $233.1M $293.5M $358.3M $360.4M
Total Assets $9.9B $13.9B $13.5B $13B $12.1B
 
Accounts Payable $678.9M $755.1M $758.2M $625.9M $662.8M
Accrued Expenses $44.5M $49.8M $49.9M $50.2M $48.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $313.6M $401M $364.1M $411.2M $306.8M
Total Current Liabilities $1.2B $1.5B $1.7B $1.5B $2B
 
Long-Term Debt $4.9B $7B $5.9B $5.3B $3.2B
Capital Leases -- -- -- -- --
Total Liabilities $7.2B $9.7B $8.6B $7.7B $6.2B
 
Common Stock $2.7B $3.8B $3.8B $3.8B $3.9B
Other Common Equity Adj $21.7M -$43.2M -$100.3M -$69M -$184M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.7B $4.2B $4.9B $5.3B $6B
 
Total Liabilities and Equity $9.9B $13.9B $13.5B $13B $12.1B
Cash and Short Terms $286.6M $301.7M $372.9M $262.9M $261.9M
Total Debt $4.9B $7B $6.3B $5.5B $4.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $116.6M $572.6M $686.5M $321.1M $711.5M
Depreciation & Amoritzation $395.4M $379.2M $405.5M $402.3M $405.5M
Stock-Based Compensation $44.1M $50.7M $45.8M $40.5M $46.8M
Change in Accounts Receivable -$102.4M -$111.8M -$45.2M $77M $45.9M
Change in Inventories -$69.7M -$129.8M -$112.5M $30.3M -$18.5M
Cash From Operations $929.8M $953.6M $843.6M $870M $840.8M
 
Capital Expenditures $61.6M $111.1M $133.4M $146.4M $148.8M
Cash Acquisitions -- -$4B -$20.2M -- $585.2M
Cash From Investing -$59.1M -$4.1B -$109.6M -$143.7M $438.9M
 
Dividends Paid (Ex Special Dividend) -$64.6M -$64.6M -$32.4M -- --
Special Dividend Paid
Long-Term Debt Issued $3.9B $2.8B $327.2M -- --
Long-Term Debt Repaid -$4.4B -$533.9M -$947M -$846M -$1.3B
Repurchase of Common Stock -- -$25.8M -$13.2M -$13.7M -$8.6M
Other Financing Activities -$315.8M -$40.6M -$600K -$2.3M --
Cash From Financing -$782.9M $3.2B -$648.7M -$843.7M -$1.3B
 
Beginning Cash (CF) $189.3M $289.2M $327.1M $396.9M $287.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $87.8M $51.1M $85.3M -$117.4M -$1.5M
Ending Cash (CF) $289.2M $327.1M $396.9M $287.7M $264.7M
 
Levered Free Cash Flow $868.2M $842.5M $710.2M $723.6M $692M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $51.6M $94M $141.7M $98.5M $500.4M
Depreciation & Amoritzation $102M $104.1M $100.7M $100.6M $100.9M
Stock-Based Compensation $12.7M $13.7M $10M $8.8M $11.1M
Change in Accounts Receivable -$51.8M -$45.3M $53.8M $21.9M $11.7M
Change in Inventories -$12.8M -$12M $1.6M $21.2M $3M
Cash From Operations $306M $301M $205.6M $251.6M $173.3M
 
Capital Expenditures $20.2M $40M $33.6M $50.6M $27.5M
Cash Acquisitions -- -$2.8B -- -- --
Cash From Investing -$18.8M -$2.9B -$33.1M -$50M $558.5M
 
Dividends Paid (Ex Special Dividend) -$16.2M -$16.2M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.9B $1.7B $82.2M -- --
Long-Term Debt Repaid -$2.2B -$210.8M -$164M -$188.1M -$756.8M
Repurchase of Common Stock -- -- -$100K -$200K -$400K
Other Financing Activities -$117.8M -$18.1M -- -- --
Cash From Financing -$380.4M $1.5B -$81.6M -$184.1M -$755.3M
 
Beginning Cash (CF) $373.1M $1.5B $287.8M $260.7M $310.3M
Foreign Exchange Rate Adjustment $9.3M -$3.2M $18.2M $9.5M -$22.1M
Additions / Reductions -$93.2M -$1.1B $90.9M $17.5M -$23.5M
Ending Cash (CF) $289.2M $327.1M $396.9M $287.7M $264.7M
 
Levered Free Cash Flow $285.8M $261M $172M $201M $145.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $116.6M $572.6M $686.5M $321.1M $711.5M
Depreciation & Amoritzation $395.4M $379.2M $405.5M $402.3M $405.5M
Stock-Based Compensation $44.1M $50.7M $45.8M $40.5M $46.8M
Change in Accounts Receivable -$102.4M -$111.8M -$45.2M $77M $45.9M
Change in Inventories -$69.7M -$129.8M -$112.5M $30.3M -$18.5M
Cash From Operations $929.8M $953.6M $843.6M $870M $840.8M
 
Capital Expenditures $61.6M $111.1M $133.4M $146.4M $148.8M
Cash Acquisitions -- -$4B -$20.2M -- --
Cash From Investing -$59.1M -$4.1B -$109.6M -$143.7M $438.9M
 
Dividends Paid (Ex Special Dividend) -$64.6M -$64.6M -$32.4M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.4B -$533.9M -$947M -$846M -$1.3B
Repurchase of Common Stock -- -$25.8M -$13.2M -$13.7M -$8.6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$782.9M $3.2B -$648.7M -$843.7M -$1.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $87.8M $51.1M $85.3M -$117.4M -$1.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $868.2M $842.5M $710.2M $723.6M $692M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $572.6M $686.5M $321.1M $711.5M --
Depreciation & Amoritzation $379.2M $405.5M $402.3M $405.5M --
Stock-Based Compensation $50.7M $45.8M $40.5M $46.8M --
Change in Accounts Receivable -$111.8M -$45.2M $77M $45.9M --
Change in Inventories -$129.8M -$112.5M $30.3M -$18.5M --
Cash From Operations $953.6M $843.6M $870M $840.8M --
 
Capital Expenditures $111.1M $133.4M $146.4M $148.8M --
Cash Acquisitions -$4B -$20.2M -- -- --
Cash From Investing -$4.1B -$109.6M -$143.7M $438.9M --
 
Dividends Paid (Ex Special Dividend) -$64.6M -$32.4M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.8B $327.2M -- -- --
Long-Term Debt Repaid -$533.9M -$947M -$846M -$1.3B --
Repurchase of Common Stock -$25.8M -$13.2M -$13.7M -$8.6M --
Other Financing Activities -$40.6M -- -$2.3M -- --
Cash From Financing $3.2B -$648.7M -$843.7M -$1.3B --
 
Beginning Cash (CF) $2.2B $1.2B $1.2B $1.2B --
Foreign Exchange Rate Adjustment -$13.2M -$15.5M $8.2M -$21.5M --
Additions / Reductions $51.1M $85.3M -$117.4M -$1.5M --
Ending Cash (CF) $2.2B $1.3B $1.1B $1.1B --
 
Levered Free Cash Flow $842.5M $710.2M $723.6M $692M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Tesla Stock: The Bear Case
Tesla Stock: The Bear Case

The recent stock market drop has been a punishing time…

Is VUG a Good ETF to Buy?
Is VUG a Good ETF to Buy?

For the last few years, earnings growth from the tech…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Sell
47
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Alerts

Sell
5
CABO alert for Mar 14

Cable One [CABO] is down 14.08% over the past day.

Sell
38
ADBE alert for Mar 14

Adobe [ADBE] is down 13.89% over the past day.

Sell
29
CAR alert for Mar 14

Avis Budget Group [CAR] is down 11.48% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock