Financhill
Sell
39

AWR Quote, Financials, Valuation and Earnings

Last price:
$78.00
Seasonality move :
1.4%
Day range:
$78.84 - $80.05
52-week range:
$66.03 - $87.50
Dividend yield:
2.25%
P/E ratio:
26.86x
P/S ratio:
5.14x
P/B ratio:
3.42x
Volume:
513.9K
Avg. volume:
235.7K
1-year change:
-2.13%
Market cap:
$3B
Revenue:
$595.7M
EPS (TTM):
$2.96
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $473.9M $488.2M $498.9M $491.5M $595.7M
Revenue Growth (YoY) 8.48% 3.03% 2.17% -1.47% 21.19%
 
Cost of Revenues $120.1M $119.4M $121M $123.3M $146.2M
Gross Profit $353.7M $368.8M $377.8M $368.2M $449.5M
Gross Profit Margin 74.65% 75.55% 75.74% 74.92% 75.47%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $83M $83.6M $83.5M $86.2M $88.3M
Other Inc / (Exp) $3.5M $4.8M $5.6M $200K $5.2M
Operating Expenses $226.9M $238.3M $237.3M $241.7M $252.9M
Operating Income $126.8M $130.5M $140.5M $126.6M $196.6M
 
Net Interest Expenses $21.3M $20.7M $21.3M $24.7M $35.3M
EBT. Incl. Unusual Items $109M $114.6M $124.8M $102.1M $166.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24.7M $28.2M $30.4M $23.7M $41.6M
Net Income to Company $84.3M $86.4M $94.3M $78.4M $124.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $84.3M $86.4M $94.3M $78.4M $124.9M
 
Basic EPS (Cont. Ops) $2.28 $2.34 $2.55 $2.12 $3.37
Diluted EPS (Cont. Ops) $2.28 $2.33 $2.55 $2.11 $3.36
Weighted Average Basic Share $36.8M $36.9M $36.9M $37M $37M
Weighted Average Diluted Share $37M $37M $37M $37M $37.1M
 
EBITDA $169.3M $174.4M $187.6M $170.8M $252.5M
EBIT $133.6M $137.2M $147.6M $129.1M $209.3M
 
Revenue (Reported) $473.9M $488.2M $498.9M $491.5M $595.7M
Operating Income (Reported) $126.8M $130.5M $140.5M $126.6M $196.6M
Operating Income (Adjusted) $133.6M $137.2M $147.6M $129.1M $209.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $133.7M $136.8M $135M $151.7M $161.8M
Revenue Growth (YoY) -0.6% 2.29% -1.3% 12.38% 6.65%
 
Cost of Revenues $36.5M $36.3M $36.6M $40.7M $41.8M
Gross Profit $97.2M $100.5M $98.4M $111M $120M
Gross Profit Margin 72.7% 73.48% 72.92% 73.17% 74.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.6M $20.3M $21.6M $21M $24.2M
Other Inc / (Exp) $1.6M $467K $338K -$1.1M $2.3M
Operating Expenses $57.4M $57.7M $58.1M $59.2M $64.9M
Operating Income $39.8M $42.8M $40.3M $51.8M $55.1M
 
Net Interest Expenses $5.8M $5.2M $6.7M $9.6M $11.5M
EBT. Incl. Unusual Items $35.6M $38M $34M $41.1M $45.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9M $9.9M $8.4M $9.5M $10.1M
Net Income to Company $26.5M $28.2M $25.7M $31.6M $35.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $26.5M $28.2M $25.7M $31.6M $35.8M
 
Basic EPS (Cont. Ops) $0.72 $0.76 $0.69 $0.85 $0.95
Diluted EPS (Cont. Ops) $0.72 $0.76 $0.69 $0.85 $0.95
Weighted Average Basic Share $36.9M $36.9M $37M $37M $37.6M
Weighted Average Diluted Share $37M $37M $37M $37.1M $37.7M
 
EBITDA $51.2M $53.5M $51.6M $63.1M $70.1M
EBIT $41.7M $43.6M $41.3M $52.8M $59.1M
 
Revenue (Reported) $133.7M $136.8M $135M $151.7M $161.8M
Operating Income (Reported) $39.8M $42.8M $40.3M $51.8M $55.1M
Operating Income (Adjusted) $41.7M $43.6M $41.3M $52.8M $59.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $477M $506.4M $482.8M $595.9M $577.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $120.7M $120.4M $123.4M $144.4M $135.9M
Gross Profit $356.3M $386M $359.4M $451.5M $441.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $85.2M $82.6M $85.6M $87.2M $95.3M
Other Inc / (Exp) $3.6M $5.4M $231K $4.8M $9.2M
Operating Expenses $230.4M $245.7M $230.8M $262.1M $261.1M
Operating Income $125.9M $140.3M $128.6M $189.4M $180.6M
 
Net Interest Expenses $21.3M $21.3M $22.5M $33M $42.6M
EBT. Incl. Unusual Items $108.3M $124.4M $106.3M $161.3M $147.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.4M $30.2M $26.2M $38.1M $35.9M
Net Income to Company $82.9M $94.2M $80.1M $123.1M $111.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $82.9M $94.2M $80.1M $123.1M $111.3M
 
Basic EPS (Cont. Ops) $2.24 $2.55 $2.16 $3.32 $2.97
Diluted EPS (Cont. Ops) $2.24 $2.54 $2.16 $3.32 $2.96
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $167.9M $186.5M $171.8M $244.3M $241M
EBIT $131.5M $147.3M $130.5M $200.9M $197.2M
 
Revenue (Reported) $477M $506.4M $482.8M $595.9M $577.5M
Operating Income (Reported) $125.9M $140.3M $128.6M $189.4M $180.6M
Operating Income (Adjusted) $131.5M $147.3M $130.5M $200.9M $197.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $364M $382.2M $366.2M $470.5M $452.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $91.8M $92.8M $95.2M $116.3M $106M
Gross Profit $272.2M $289.4M $271M $354.2M $346.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $64M $62.9M $65M $66M $73M
Other Inc / (Exp) $2.4M $3M -$2.4M $2.2M $6.2M
Operating Expenses $171M $178.4M $172M $192.4M $200.6M
Operating Income $101.2M $111M $99M $161.9M $145.8M
 
Net Interest Expenses $16.2M $16.7M $17.9M $26.1M $33.3M
EBT. Incl. Unusual Items $87.4M $97.3M $78.8M $138M $118.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.2M $23.3M $19M $33.5M $27.8M
Net Income to Company $66.2M $74M $59.8M $104.5M $90.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $66.2M $74M $59.8M $104.5M $90.8M
 
Basic EPS (Cont. Ops) $1.79 $2.00 $1.61 $2.82 $2.42
Diluted EPS (Cont. Ops) $1.79 $2.00 $1.61 $2.82 $2.42
Weighted Average Basic Share $110.6M $110.7M $110.9M $110.9M $111.9M
Weighted Average Diluted Share $111M $111M $111.1M $111.2M $112.2M
 
EBITDA $132.4M $144.5M $128.7M $202.2M $190.7M
EBIT $105M $115.1M $98M $169.9M $157.9M
 
Revenue (Reported) $364M $382.2M $366.2M $470.5M $452.4M
Operating Income (Reported) $101.2M $111M $99M $161.9M $145.8M
Operating Income (Adjusted) $105M $115.1M $98M $169.9M $157.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.3M $36.7M $5M $6M $14.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $20.9M $29.2M $34.4M $26.2M $34.3M
Inventory $6.4M $8.6M $12.2M $14.6M $17.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $26.3M $18.6M $14.2M $19.5M $50.9M
Total Current Assets $122.5M $157.1M $138.1M $151.3M $206M
 
Property Plant And Equipment $1.5B $1.6B $1.7B $1.8B $1.9B
Long-Term Investments -- -- -- -- --
Goodwill $1.1M $1.1M $1.1M $1.1M $1.1M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7.7M $10.6M $16.2M $13.5M $18.8M
Total Assets $1.6B $1.8B $1.9B $2B $2.2B
 
Accounts Payable $55.6M $63.8M $65.9M $84.8M $68.7M
Accrued Expenses $17.3M $20M $20.8M $19.3M $23.3M
Current Portion Of Long-Term Debt $5.3M $358K $31.4M $255.9M $42.4M
Current Portion Of Capital Lease Obligations $1.8M $2M $2M $1.9M $1.9M
Other Current Liabilities $13.5M $12M $13.4M $15.6M $13.9M
Total Current Liabilities $116M $118.6M $155.6M $396.5M $166.6M
 
Long-Term Debt $481M $574.5M $586.7M $468.5M $867.1M
Capital Leases -- -- -- -- --
Total Liabilities $1B $1.1B $1.2B $1.3B $1.5B
 
Common Stock $255.6M $256.7M $258.4M $260.2M $263.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $601.5M $641.7M $685.9M $709.5M $776.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $601.5M $641.7M $685.9M $709.5M $776.1M
 
Total Liabilities and Equity $1.6B $1.8B $1.9B $2B $2.2B
Cash and Short Terms $1.3M $36.7M $5M $6M $14.1M
Total Debt $486.3M $574.9M $618.1M $724.4M $909.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $8.1M $7.1M $2.3M $8.6M $16.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $33.7M $33.3M $31.8M $32.6M $44.4M
Inventory $8.7M $10.2M $13.4M $16.2M $16.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $23.3M $20.1M $20.3M $38.9M $49M
Total Current Assets $139.4M $143.7M $138.8M $191.7M $222.4M
 
Property Plant And Equipment $1.5B $1.6B $1.8B $1.9B $2.1B
Long-Term Investments -- -- -- -- --
Goodwill $1.1M $1.1M $1.1M $1.1M $1.1M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $10.2M $10.7M $15.3M $15M $18.8M
Total Assets $1.7B $1.9B $2B $2.2B $2.4B
 
Accounts Payable $53.6M $68M $70M $71.8M $76.7M
Accrued Expenses $21.1M $21.9M $22.8M $23.8M $25.3M
Current Portion Of Long-Term Debt $358K $28.4M $238.9M $37.4M $177.4M
Current Portion Of Capital Lease Obligations $1.8M $2.1M $1.9M $1.9M $2.1M
Other Current Liabilities $13.3M $14.5M $17.2M $13.6M $20.6M
Total Current Liabilities $113.5M $151.1M $373.2M $195M $321.4M
 
Long-Term Debt $532.3M $574.1M $449.8M $812M $760.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.2B $1.3B $1.4B $1.5B
 
Common Stock $256.6M $258.3M $260M $262.9M $325.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $633.8M $678.9M $705.5M $771.3M $879.5M
 
Total Liabilities and Equity $1.7B $1.9B $2B $2.2B $2.4B
Cash and Short Terms $8.1M $7.1M $2.3M $8.6M $16.5M
Total Debt $532.7M $602.5M $688.7M $849.3M $937.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $84.3M $86.4M $94.3M $78.4M $124.9M
Depreciation & Amoritzation $35.7M $37.2M $40M $41.7M $43.3M
Stock-Based Compensation $2.5M $2.5M $2.6M $2.6M $3.3M
Change in Accounts Receivable $1.7M -$25.6M -$11.6M $6.2M -$15.6M
Change in Inventories -$654K -$2.2M -$3.5M -$2.5M -$3M
Cash From Operations $116.9M $122.2M $115.6M $117.8M $67.7M
 
Capital Expenditures $151.9M $130.4M $144.5M $166.2M $188.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$153.2M -$131.6M -$145.1M -$167.1M -$188.8M
 
Dividends Paid (Ex Special Dividend) -$42.7M -$47.2M -$51.7M -$56.4M -$61.2M
Special Dividend Paid
Long-Term Debt Issued $109.5M $159.4M $71.3M $106.8M $184.3M
Long-Term Debt Repaid -$40.3M -$71.1M -$28.4M -$377K -$334K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $3.5M $3.7M $6.5M $281K $6.4M
Cash From Financing $30.5M $44.8M -$2.3M $50.3M $129.2M
 
Beginning Cash (CF) $7.1M $1.3M $36.7M $5M $6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.8M $35.4M -$31.8M $1M $8.1M
Ending Cash (CF) $1.3M $36.7M $5M $6M $14.1M
 
Levered Free Cash Flow -$35.1M -$8.3M -$28.9M -$48.4M -$120.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $26.5M $28.2M $25.7M $31.6M $35.8M
Depreciation & Amoritzation $9.4M $9.9M $10.2M $10.3M $11M
Stock-Based Compensation $347K $77K $256K $518K $634K
Change in Accounts Receivable -$5.9M -$4.7M -$3.9M -$8.3M -$374K
Change in Inventories -$531K -$1.5M -$293K $604K $548K
Cash From Operations $41.6M $40.8M $33M $38.8M $63.7M
 
Capital Expenditures $32.2M $30.6M $45.5M $47.5M $64.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$32.2M -$30.4M -$45.3M -$47.4M -$64M
 
Dividends Paid (Ex Special Dividend) -$12.4M -$13.5M -$14.7M -$15.9M -$17.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $115.4M $2M $18M -- -$49K
Long-Term Debt Repaid -$113.1M -$200K -$172K $30.4M $1.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.3M $3.1M $580K $1.7M $1.9M
Cash From Financing -$7.8M -$8.6M $3.7M $16.2M $13.1M
 
Beginning Cash (CF) $6.5M $5.4M $10.8M $1M $3.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6M $1.8M -$8.6M $7.6M $12.9M
Ending Cash (CF) $8.1M $7.1M $2.3M $8.6M $16.5M
 
Levered Free Cash Flow $9.3M $10.2M -$12.5M -$8.7M -$478K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $82.9M $94.2M $80.1M $123.1M $111.3M
Depreciation & Amoritzation $36.4M $39.2M $41.2M $43.3M $43.8M
Stock-Based Compensation $2.5M $2.4M $2.5M $3.2M $3.7M
Change in Accounts Receivable -$13.8M -$19.2M $10.3M -$23.7M -$1.6M
Change in Inventories -$2.6M -$1.5M -$3.2M -$2.8M -$203K
Cash From Operations $120.4M $116.3M $123.6M $84.4M $145.4M
 
Capital Expenditures $135.7M $142.3M $159.9M $180.3M $225.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$137.2M -$143.5M -$160.3M -$180.5M -$226.4M
 
Dividends Paid (Ex Special Dividend) -$46.1M -$50.6M -$55.1M -$60M -$65.3M
Special Dividend Paid
Long-Term Debt Issued $169.9M -- $86.3M $165.6M $119.2M
Long-Term Debt Repaid -$113.3M $13.8M -$377K -$5.6M -$31.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $3.9M $7.2M $1.1M $2.4M $7.4M
Cash From Financing $14.5M $26.2M $31.9M $102.5M $88.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.3M -$986K -$4.9M $6.3M $7.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$15.3M -$26.1M -$36.3M -$95.9M -$80.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $66.2M $74M $59.8M $104.5M $90.8M
Depreciation & Amoritzation $27.4M $29.4M $30.7M $32.3M $32.8M
Stock-Based Compensation $2.5M $2.5M $2.4M $3.1M $3.5M
Change in Accounts Receivable -$21.2M -$14.8M $7.2M -$22.8M -$8.8M
Change in Inventories -$2.3M -$1.6M -$1.3M -$1.6M $1.2M
Cash From Operations $87.8M $81.9M $89.9M $56.5M $134.2M
 
Capital Expenditures $94.8M $106.7M $122.1M $136.1M $173.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$94.6M -$106.5M -$121.7M -$135.2M -$172.9M
 
Dividends Paid (Ex Special Dividend) -$34.8M -$38.2M -$41.7M -$45.3M -$49.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $159.4M $55.8M $70.8M $129.7M $64.6M
Long-Term Debt Repaid -$113.3M -$28.4M -$377K -$5.6M -$36.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.3M $5.7M $312K $2.5M $3.4M
Cash From Financing $13.6M -$5M $29.1M $81.3M $41M
 
Beginning Cash (CF) $8.3M $49M $25.9M $9.1M $34.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.8M -$29.6M -$2.7M $2.6M $2.4M
Ending Cash (CF) $15.1M $19.5M $23.2M $11.8M $37.1M
 
Levered Free Cash Flow -$7M -$24.8M -$32.1M -$79.6M -$39.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 2.59% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 7.68% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock