Financhill
Buy
52

AZEK Quote, Financials, Valuation and Earnings

Last price:
$48.37
Seasonality move :
1.83%
Day range:
$48.04 - $49.44
52-week range:
$35.38 - $54.91
Dividend yield:
0%
P/E ratio:
47.11x
P/S ratio:
5.01x
P/B ratio:
5.16x
Volume:
2.1M
Avg. volume:
1.5M
1-year change:
29.4%
Market cap:
$7B
Revenue:
$1.4B
EPS (TTM):
$1.04
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $899.3M $1.2B $1.4B $1.4B $1.4B
Revenue Growth (YoY) 13.23% 31.11% 14.98% 1.09% 5.19%
 
Cost of Revenues $603.2M $794.7M $956.9M $940M $899.7M
Gross Profit $296.1M $384.3M $398.7M $430.3M $541.8M
Gross Profit Margin 32.92% 32.6% 29.41% 31.4% 37.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $316.9M $246.8M $279.9M $306.2M $327.8M
Other Inc / (Exp) -$38.5M -$1M -$496K -$249K $35.8M
Operating Expenses $316.9M $246.8M $279.9M $306.2M $327.8M
Operating Income -$20.8M $137.5M $118.8M $124M $214M
 
Net Interest Expenses $71.2M $20.3M $25M $39.3M $40.3M
EBT. Incl. Unusual Items -$130.5M $116.2M $93.3M $84.5M $209.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$8.3M $27.3M $26.2M $22.1M $56.1M
Net Income to Company -$122.2M $88.9M $67.2M $62.4M $153.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$122.2M $88.9M $67.2M $62.4M $153.4M
 
Basic EPS (Cont. Ops) -$1.01 $0.58 $0.44 $0.42 $1.05
Diluted EPS (Cont. Ops) -$1.01 $0.57 $0.43 $0.41 $1.04
Weighted Average Basic Share $120.8M $153.8M $153.5M $150.2M $145.6M
Weighted Average Diluted Share $120.8M $156.7M $154.5M $150.8M $147.5M
 
EBITDA $33.5M $234.9M $230.2M $259M $387.9M
EBIT -$66.3M $133.3M $111.7M $126.4M $258.9M
 
Revenue (Reported) $899.3M $1.2B $1.4B $1.4B $1.4B
Operating Income (Reported) -$20.8M $137.5M $118.8M $124M $214M
Operating Income (Adjusted) -$66.3M $133.3M $111.7M $126.4M $258.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $263.9M $346.1M $304.6M $388.8M $348.2M
Revenue Growth (YoY) 22.45% 31.15% -11.99% 27.63% -10.44%
 
Cost of Revenues $173.7M $239.5M $243.4M $243.5M $218.5M
Gross Profit $90.3M $106.6M $61.2M $145.3M $129.7M
Gross Profit Margin 34.2% 30.81% 20.09% 37.37% 37.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $151.8M $59.8M $67.2M $85M $78.7M
Other Inc / (Exp) -$559K -- -- $29K -$587K
Operating Expenses $151.8M $59.8M $67.2M $85M $78.7M
Operating Income -$61.6M $46.8M -$6M $60.3M $51M
 
Net Interest Expenses $6.3M $3.9M $6.2M $8.8M $15.8M
EBT. Incl. Unusual Items -$68.4M $41.9M -$12.6M $51.6M $34.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.1M $7.6M $215K $12.3M $6.3M
Net Income to Company -$64.4M $34.3M -$12.8M $39.2M $28.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$64.4M $34.3M -$12.8M $39.2M $28.4M
 
Basic EPS (Cont. Ops) -$0.43 $0.25 -$0.03 $0.29 $0.20
Diluted EPS (Cont. Ops) -$0.43 $0.25 -$0.03 $0.28 $0.19
Weighted Average Basic Share $142.5M $154.2M $151.4M $148.8M $144M
Weighted Average Diluted Share $142.5M $156.7M $151.4M $150.2M $145.9M
 
EBITDA -$38.6M $71.5M $24.8M $97.2M $81.9M
EBIT -$63.2M $45.3M -$7M $63.2M $48.9M
 
Revenue (Reported) $263.9M $346.1M $304.6M $388.8M $348.2M
Operating Income (Reported) -$61.6M $46.8M -$6M $60.3M $51M
Operating Income (Adjusted) -$63.2M $45.3M -$7M $63.2M $48.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $899.3M $1.2B $1.4B $1.4B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $603.2M $794.7M $956.9M $940M $899.7M
Gross Profit $296.1M $384.3M $398.7M $430.3M $541.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $316.9M $246.8M $279.9M $306.2M $327.8M
Other Inc / (Exp) -$38.5M -- -- -$249K $35.8M
Operating Expenses $316.9M $246.8M $279.9M $306.2M $327.8M
Operating Income -$20.8M $137.5M $118.8M $124M $214M
 
Net Interest Expenses $71.2M $20.3M $25M $39.3M $40.3M
EBT. Incl. Unusual Items -$130.5M $116.2M $93.3M $84.5M $209.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$8.3M $27.3M $26.2M $22.1M $56.1M
Net Income to Company -$122.2M $88.9M $67.2M $62.4M $153.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$122.2M $88.9M $67.2M $62.4M $153.4M
 
Basic EPS (Cont. Ops) -$0.93 $0.61 $0.49 $0.44 $1.05
Diluted EPS (Cont. Ops) -$0.93 $0.60 $0.49 $0.43 $1.04
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $33.5M $234.9M $230.2M $259M $387.9M
EBIT -$66.3M $133.3M $111.7M $126.4M $258.9M
 
Revenue (Reported) $899.3M $1.2B $1.4B $1.4B $1.4B
Operating Income (Reported) -$20.8M $137.5M $118.8M $124M $214M
Operating Income (Adjusted) -$66.3M $133.3M $111.7M $126.4M $258.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2B $1.4B $1.4B $1.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $794.7M $956.9M $940M $899.7M --
Gross Profit $384.3M $398.7M $430.3M $541.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $246.8M $279.9M $306.2M $327.8M --
Other Inc / (Exp) -- -- -$249K $35.8M --
Operating Expenses $246.8M $279.9M $306.2M $327.8M --
Operating Income $137.5M $118.8M $124M $214M --
 
Net Interest Expenses $20.3M $25M $39.3M $40.3M --
EBT. Incl. Unusual Items $116.2M $93.3M $84.5M $209.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27.3M $26.2M $22.1M $56.1M --
Net Income to Company $88.9M $67.2M $62.4M $153.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $88.9M $67.2M $62.4M $153.4M --
 
Basic EPS (Cont. Ops) $0.61 $0.49 $0.44 $1.05 --
Diluted EPS (Cont. Ops) $0.60 $0.49 $0.43 $1.04 --
Weighted Average Basic Share $614.8M $614M $600.5M $582.4M --
Weighted Average Diluted Share $626.5M $618.3M $603.4M $590M --
 
EBITDA $234.9M $230.2M $259M $387.9M --
EBIT $133.3M $111.7M $126.4M $258.9M --
 
Revenue (Reported) $1.2B $1.4B $1.4B $1.4B --
Operating Income (Reported) $137.5M $118.8M $124M $214M --
Operating Income (Adjusted) $133.3M $111.7M $126.4M $258.9M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $215M $250.5M $120.8M $278.3M $164M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $70.9M $77.3M $90.2M $57.7M $49.9M
Inventory $130.1M $188.9M $281.8M $195.6M $223.7M
Prepaid Expenses $8.4M $14.2M $17.2M $13.6M $9.9M
Other Current Assets $360K $1.4M $9.2M $16.1M $23.9M
Total Current Assets $424.7M $532.4M $519.1M $561.3M $471.4M
 
Property Plant And Equipment $261.8M $391M $517.9M $501M $462.2M
Long-Term Investments -- -- -- -- --
Goodwill $951.4M $951.4M $994M $994.3M $967.8M
Other Intangibles $292.4M $242.6M $245.8M $199.5M $154.5M
Other Long-Term Assets $1.6M $70.5M $94.8M $87.8M $111.8M
Total Assets $1.9B $2.2B $2.4B $2.3B $2.2B
 
Accounts Payable $42.1M $69.5M $49M $56M $57.9M
Accrued Expenses $45.9M $56.5M $74M $74.2M $83.9M
Current Portion Of Long-Term Debt -- -- $6M $6M $3.3M
Current Portion Of Capital Lease Obligations $969K $4M $7.6M $7M $8.2M
Other Current Liabilities $5.6M $4.5M $2.4M $3.1M $5.9M
Total Current Liabilities $124M $170.4M $182.5M $189.7M $217M
 
Long-Term Debt $463M $464.7M $584.9M $580.3M $429.7M
Capital Leases -- -- -- -- --
Total Liabilities $628M $760.7M $940.9M $933.6M $810.8M
 
Common Stock $155K $155K $155K $156K $157K
Other Common Equity Adj -- -- -- $1.9M -$1.7M
Common Equity $1.3B $1.4B $1.4B $1.4B $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.4B $1.4B $1.4B $1.4B
 
Total Liabilities and Equity $1.9B $2.2B $2.4B $2.3B $2.2B
Cash and Short Terms $215M $250.5M $120.8M $278.3M $164M
Total Debt $463M $464.7M $590.9M $586.3M $433M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $215M $250.5M $120.8M $278.3M $164M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $70.9M $77.3M $90.2M $57.7M $49.9M
Inventory $130.1M $188.9M $281.8M $195.6M $223.7M
Prepaid Expenses $8.4M $14.2M $17.2M $13.6M $9.9M
Other Current Assets $360K $1.4M $9.2M $16.1M $23.9M
Total Current Assets $424.7M $532.4M $519.1M $561.3M $471.4M
 
Property Plant And Equipment $261.8M $391M $517.9M $501M $462.2M
Long-Term Investments -- -- -- -- --
Goodwill $951.4M $951.4M $994M $994.3M $967.8M
Other Intangibles $292.4M $242.6M $245.8M $199.5M $154.5M
Other Long-Term Assets $1.6M $70.5M $94.8M $87.8M $111.8M
Total Assets $1.9B $2.2B $2.4B $2.3B $2.2B
 
Accounts Payable $42.1M $69.5M $49M $56M $57.9M
Accrued Expenses $45.9M $56.5M $74M $74.2M $83.9M
Current Portion Of Long-Term Debt -- -- $6M $6M $3.3M
Current Portion Of Capital Lease Obligations $969K $4M $7.6M $7M $8.2M
Other Current Liabilities $5.6M $4.5M $2.4M $3.1M $5.9M
Total Current Liabilities $124M $170.4M $182.5M $189.7M $217M
 
Long-Term Debt $463M $464.7M $584.9M $580.3M $429.7M
Capital Leases -- -- -- -- --
Total Liabilities $628M $760.7M $940.9M $933.6M $810.8M
 
Common Stock $155K $155K $155K $156K $157K
Other Common Equity Adj -- -- -- $1.9M -$1.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.4B $1.4B $1.4B $1.4B
 
Total Liabilities and Equity $1.9B $2.2B $2.4B $2.3B $2.2B
Cash and Short Terms $215M $250.5M $120.8M $278.3M $164M
Total Debt $463M $464.7M $590.9M $586.3M $433M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$122.2M $88.9M $67.2M $62.4M $153.4M
Depreciation & Amoritzation $99.8M $101.6M $118.5M $132.5M $129M
Stock-Based Compensation $117.1M $22.3M $27.5M $18.5M $25.9M
Change in Accounts Receivable -$17.7M -$8.1M -$8.5M $31.8M $6.3M
Change in Inventories -$12.1M -$53.1M -$86.8M $86.1M -$47.5M
Cash From Operations $98.4M $207.4M $105.8M $362.5M $224.5M
 
Capital Expenditures $95.6M $174.8M $172.4M $88.5M $77.1M
Cash Acquisitions -$18.5M -- -$108.4M -$161K $125.8M
Cash From Investing -$113.8M -$174.8M -$280.2M -$88.5M $49.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $475.5M -- $635.5M $25M $438.9M
Long-Term Debt Repaid -$1.1B -$1.9M -$511.5M -$33.6M -$596.9M
Repurchase of Common Stock -- -- -$81.9M -$117M -$247.7M
Other Financing Activities -$34.7M -$1.1M -$3.4M -$5.9M -$3M
Cash From Financing $124.5M $2.9M $44.6M -$116.5M -$387.9M
 
Beginning Cash (CF) $105.9M $215M $250.5M $120.8M $278.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $109.1M $35.5M -$129.7M $157.5M -$114.3M
Ending Cash (CF) $215M $250.5M $120.8M $278.3M $164M
 
Levered Free Cash Flow $2.8M $32.6M -$66.6M $274M $147.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$64.4M $34.3M -$12.8M $39.2M $28.4M
Depreciation & Amoritzation $24.6M $26.3M $31.8M $34M $33M
Stock-Based Compensation $98.4M $3M $8M $4.9M $5.2M
Change in Accounts Receivable $8.7M $11.2M $11.9M $16.3M $18.5M
Change in Inventories $557K -$10.4M $34.8M $2.7M -$19.5M
Cash From Operations $87.1M $87.4M $40.1M $126.6M $60.5M
 
Capital Expenditures $40.8M $58.1M $32.9M $34.5M $22.7M
Cash Acquisitions -- -- -$21.5M -- -$9K
Cash From Investing -$40.8M -$58.1M -$54.4M -$34.5M -$22.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $438.9M
Long-Term Debt Repaid -$44.8M -$536K -$1.6M -$2.2M -$590.3M
Repurchase of Common Stock -- -- -$23M -$60.2M -$67.9M
Other Financing Activities -$50K -$1K -- -- --
Cash From Financing -$46.4M $837K -$24.6M -$58.5M -$220.8M
 
Beginning Cash (CF) $215.1M $220.5M $159.6M $244.6M $346.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$99K $30.1M -$38.8M $33.7M -$182.9M
Ending Cash (CF) $215M $250.5M $120.8M $278.3M $164M
 
Levered Free Cash Flow $46.2M $29.2M $7.2M $92.2M $37.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$122.2M $88.9M $67.2M $62.4M $153.4M
Depreciation & Amoritzation $99.8M $101.6M $118.5M $132.5M $129M
Stock-Based Compensation $117.1M $22.3M $27.5M $18.5M $25.9M
Change in Accounts Receivable -$17.7M -$8.1M -$8.5M $31.8M $6.3M
Change in Inventories -$12.1M -$53.1M -$86.8M $86.1M -$47.5M
Cash From Operations $98.4M $207.4M $105.8M $362.5M $224.5M
 
Capital Expenditures $95.6M $174.8M $172.4M $88.5M $77.1M
Cash Acquisitions -$18.5M -- -$108.4M -$161K $125.8M
Cash From Investing -$113.8M -$174.8M -$280.2M -$88.5M $49.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1B -$1.9M -$511.5M -$33.6M -$596.9M
Repurchase of Common Stock -- -- -$81.9M -$117M -$247.7M
Other Financing Activities -$34.7M -$1.1M -- -- --
Cash From Financing $124.5M $2.9M $44.6M -$116.5M -$387.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $109.1M $35.5M -$129.7M $157.5M -$114.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.8M $32.6M -$66.6M $274M $147.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $88.9M $67.2M $62.4M $153.4M --
Depreciation & Amoritzation $101.6M $118.5M $132.5M $129M --
Stock-Based Compensation $22.3M $27.5M $18.5M $25.9M --
Change in Accounts Receivable -$8.1M -$8.5M $31.8M $6.3M --
Change in Inventories -$53.1M -$86.8M $86.1M -$47.5M --
Cash From Operations $207.4M $105.8M $362.5M $224.5M --
 
Capital Expenditures $174.8M $172.4M $88.5M $77.1M --
Cash Acquisitions -- -$108.4M -$161K $125.8M --
Cash From Investing -$174.8M -$280.2M -$88.5M $49.1M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $635.5M $25M $438.9M --
Long-Term Debt Repaid -$1.9M -$511.5M -$33.6M -$596.9M --
Repurchase of Common Stock -- -$81.9M -$117M -$247.7M --
Other Financing Activities -$1.1M -$3.4M -$5.9M -- --
Cash From Financing $2.9M $44.6M -$116.5M -$387.9M --
 
Beginning Cash (CF) $796.8M $502M $578.5M $1.1B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $35.5M -$129.7M $157.5M -$114.3M --
Ending Cash (CF) $832.4M $372.3M $736M $1B --
 
Levered Free Cash Flow $32.6M -$66.6M $274M $147.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 0.24% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 5% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock