Financhill
Buy
64

CACI Quote, Financials, Valuation and Earnings

Last price:
$403.31
Seasonality move :
3.66%
Day range:
$375.97 - $414.24
52-week range:
$318.60 - $588.26
Dividend yield:
0%
P/E ratio:
18.95x
P/S ratio:
1.12x
P/B ratio:
2.43x
Volume:
1M
Avg. volume:
695.8K
1-year change:
8.37%
Market cap:
$9.1B
Revenue:
$7.7B
EPS (TTM):
$21.32
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $5.7B $6B $6.2B $6.7B $7.7B
Revenue Growth (YoY) 14.71% 5.67% 2.63% 8.06% 14.28%
 
Cost of Revenues $5.3B $5.5B $5.7B $6.1B $7B
Gross Profit $457.7M $539.5M $496.3M $567.5M $649.7M
Gross Profit Margin 8% 8.93% 8% 8.47% 8.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income $457.7M $539.5M $496.3M $567.5M $649.7M
 
Net Interest Expenses $56.1M $39.8M $41.8M $83.9M $105.1M
EBT. Incl. Unusual Items $401.6M $499.6M $454.6M $483.6M $544.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $80.2M $42.2M $87.8M $98.9M $124.7M
Net Income to Company $321.5M $457.4M $366.8M $384.7M $419.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $321.5M $457.4M $366.8M $384.7M $419.9M
 
Basic EPS (Cont. Ops) $12.84 $18.52 $15.64 $16.59 $18.76
Diluted EPS (Cont. Ops) $12.61 $18.30 $15.49 $16.43 $18.60
Weighted Average Basic Share $25M $24.7M $23.4M $23.2M $22.4M
Weighted Average Diluted Share $25.5M $25M $23.7M $23.4M $22.6M
 
EBITDA $568.4M $664.8M $631M $709.1M $791.9M
EBIT $457.7M $539.5M $496.3M $567.5M $649.7M
 
Revenue (Reported) $5.7B $6B $6.2B $6.7B $7.7B
Operating Income (Reported) $457.7M $539.5M $496.3M $567.5M $649.7M
Operating Income (Adjusted) $457.7M $539.5M $496.3M $567.5M $649.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.5B $1.5B $1.6B $1.8B $2.1B
Revenue Growth (YoY) 5.25% 1.16% 11.01% 11.19% 14.5%
 
Cost of Revenues $1.3B $1.4B $1.5B $1.7B $1.9B
Gross Profit $141.5M $124.1M $130.9M $133.3M $181.3M
Gross Profit Margin 9.64% 8.35% 7.93% 7.27% 8.63%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income $141.5M $124.1M $130.9M $133.3M $181.3M
 
Net Interest Expenses $9.1M $11M $19.9M $27.5M $44.1M
EBT. Incl. Unusual Items $132.5M $113.1M $110.9M $105.8M $137.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26M $22.8M $23.8M $21.9M $27.3M
Net Income to Company $106.5M $90.3M $87.1M $83.9M $109.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $106.5M $90.3M $87.1M $83.9M $109.9M
 
Basic EPS (Cont. Ops) $4.22 $3.86 $3.71 $3.76 $4.90
Diluted EPS (Cont. Ops) $4.18 $3.83 $3.68 $3.74 $4.88
Weighted Average Basic Share $25.2M $23.4M $23.5M $22.3M $22.4M
Weighted Average Diluted Share $25.5M $23.6M $23.7M $22.4M $22.5M
 
EBITDA $173.8M $156.8M $166.8M $169.3M $230.9M
EBIT $141.5M $124.1M $130.9M $133.3M $181.3M
 
Revenue (Reported) $1.5B $1.5B $1.6B $1.8B $2.1B
Operating Income (Reported) $141.5M $124.1M $130.9M $133.3M $181.3M
Operating Income (Adjusted) $141.5M $124.1M $130.9M $133.3M $181.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.9B $6.1B $6.5B $7.1B $8.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.1B $5.6B $6B $6.6B $7.4B
Gross Profit -$241.5M $514.6M $508.9M $574.5M $740.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income $523.3M $514.6M $508.9M $574.5M $740.2M
 
Net Interest Expenses $43.6M $42.2M $56.5M $100.8M $120M
EBT. Incl. Unusual Items $479.7M $472.4M $452.4M $473.7M $620.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $105.3M $36.7M $87.8M $95.2M $140.1M
Net Income to Company $374.4M $435.7M $364.6M $378.4M $480.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $374.4M $435.7M $364.6M $378.4M $480.1M
 
Basic EPS (Cont. Ops) $14.90 $18.25 $15.57 $16.66 $21.50
Diluted EPS (Cont. Ops) $14.69 $18.05 $15.41 $16.51 $21.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $641.7M $642.9M $649.3M $716.3M $895.4M
EBIT $523.3M $514.6M $508.9M $574.5M $740.2M
 
Revenue (Reported) $5.9B $6.1B $6.5B $7.1B $8.1B
Operating Income (Reported) $523.3M $514.6M $508.9M $574.5M $740.2M
Operating Income (Adjusted) $523.3M $514.6M $508.9M $574.5M $740.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.9B $3B $3.3B $3.7B $4.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.7B $2.7B $3B $3.4B $3.8B
Gross Profit $276M $251.1M $263.7M $270.7M $361.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income $276M $251.1M $263.7M $270.7M $361.1M
 
Net Interest Expenses $19.1M $21.4M $36.1M $53.1M $68M
EBT. Incl. Unusual Items $256.9M $229.7M $227.5M $217.6M $293.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $56.8M $51.3M $51.3M $47.6M $63M
Net Income to Company $200.1M $178.4M $176.2M $169.9M $230.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $200.1M $178.4M $176.2M $169.9M $230.1M
 
Basic EPS (Cont. Ops) $7.95 $7.60 $7.52 $7.56 $10.29
Diluted EPS (Cont. Ops) $7.85 $7.53 $7.44 $7.50 $10.21
Weighted Average Basic Share $50.3M $47M $46.9M $44.9M $44.7M
Weighted Average Diluted Share $50.9M $47.4M $47.4M $45.3M $45.1M
 
EBITDA $338.3M $316.4M $334.7M $341.9M $445.4M
EBIT $276M $251.1M $263.7M $270.7M $361.1M
 
Revenue (Reported) $2.9B $3B $3.3B $3.7B $4.2B
Operating Income (Reported) $276M $251.1M $263.7M $270.7M $361.1M
Operating Income (Adjusted) $276M $251.1M $263.7M $270.7M $361.1M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $107.2M $88M $114.8M $115.8M $134M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $779.3M $763.9M $800.6M $763.5M $885.6M
Inventory $65.2M $79.7M $99.4M $130.6M $118.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $72.3M $283.6M $69.3M $68.7M $90.8M
Total Current Assets $1.1B $1.3B $1.2B $1.2B $1.4B
 
Property Plant And Equipment $501.3M $547.3M $523M $512.5M $501.1M
Long-Term Investments -- -- -- -- --
Goodwill $3.4B $3.6B $4.1B $4.1B $4.2B
Other Intangibles $406.9M $476.1M $581.4M $507.8M $474.4M
Other Long-Term Assets $35.3M $70M $150.8M $177.1M $178.6M
Total Assets $5.5B $6.2B $6.6B $6.6B $6.8B
 
Accounts Payable $90M $148.6M $303.4M $198.2M $287.1M
Accrued Expenses $82.1M $253.8M $265.1M $276.1M $291.4M
Current Portion Of Long-Term Debt $46.9M $46.9M $30.6M $45.9M $61.3M
Current Portion Of Capital Lease Obligations $67.5M $61.3M $67.3M $46.3M $51.2M
Other Current Liabilities $29.8M $17.6M $37.4M $44.4M $38.8M
Total Current Liabilities $769.2M $884.8M $1B $994M $1.1B
 
Long-Term Debt $1.4B $1.7B $1.7B $1.7B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $2.9B $3.5B $3.6B $3.4B $3.3B
 
Common Stock $4.3M $4.3M $4.3M $4.3M $4.3M
Other Common Equity Adj -$72.3M -$36.3M -$31.1M -$5.1M -$12.7M
Common Equity $2.7B $2.7B $3.1B $3.2B $3.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $135K $135K $135K $135K $135K
Total Equity $2.7B $2.7B $3.1B $3.2B $3.5B
 
Total Liabilities and Equity $5.5B $6.2B $6.6B $6.6B $6.8B
Cash and Short Terms $107.2M $88M $114.8M $115.8M $134M
Total Debt $1.4B $1.7B $1.7B $1.7B $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $102.1M $124.1M $114.7M $128.9M $175.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $758M $753.3M $792.6M $931.1M
Inventory $77.9M $96.4M $113.8M $138.6M --
Prepaid Expenses -- -- -- -- --
Other Current Assets $64.1M $260.1M $78M $88.9M $257M
Total Current Assets $995.7M $1.3B $1.2B $1.3B $1.6B
 
Property Plant And Equipment $554.6M $542.5M $496.6M $499.3M $546.3M
Long-Term Investments -- -- -- -- --
Goodwill $3.6B $4.1B $4.1B $4.1B $4.9B
Other Intangibles $510.1M $620.7M $543.1M $475M $1.2B
Other Long-Term Assets $46.2M $72.4M $168.3M $164.3M $172.9M
Total Assets $5.9B $6.8B $6.6B $6.7B $8.5B
 
Accounts Payable $60.7M $217.8M $270.8M $298.5M $243.4M
Accrued Expenses $285.2M $316.1M $334.5M $378.1M $514.6M
Current Portion Of Long-Term Debt $46.9M $30.6M $30.6M $61.3M $68.8M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $772.8M $937M $981.6M $986.1M $1.1B
 
Long-Term Debt $1.4B $2.1B $1.5B $1.7B $3B
Capital Leases -- -- -- -- --
Total Liabilities $3B $3.9B $3.3B $3.4B $4.8B
 
Common Stock $4.3M $4.3M $4.3M $4.3M $4.3M
Other Common Equity Adj -$45.9M -$34.8M -$17.4M -$16.6M -$27.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $135K $135K $135K $135K --
Total Equity $2.9B $2.8B $3.3B $3.2B $3.7B
 
Total Liabilities and Equity $5.9B $6.8B $6.6B $6.7B $8.5B
Cash and Short Terms $102.1M $124.1M $114.7M $128.9M $175.7M
Total Debt $1.4B $2.1B $1.6B $1.8B $3.1B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $321.5M $457.4M $366.8M $384.7M $419.9M
Depreciation & Amoritzation $110.7M $125.4M $134.7M $141.6M $142.1M
Stock-Based Compensation $29.3M $30.5M $31.7M $39.6M $53.9M
Change in Accounts Receivable $34.6M -$38.2M -$4.5M $32.1M -$127.9M
Change in Inventories -- -- -- -- --
Cash From Operations $518.7M $592.2M $745.6M $388.1M $497.3M
 
Capital Expenditures $72.3M $73.1M $74.6M $63.7M $63.7M
Cash Acquisitions -$106.2M -$356.3M -$615.5M -$14.5M -$90.2M
Cash From Investing -$178.5M -$426.6M -$689.1M -$75.7M -$152M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.7B $3.3B $2.5B $3.2B $3.1B
Long-Term Debt Repaid -$2B -$3B -$2.5B -$3.3B -$3.3B
Repurchase of Common Stock -$7.8M -$509.1M -$9.8M -$273.2M -$161.5M
Other Financing Activities -$40.1M -$19.7M -$21.2M -$14.5M -$20.8M
Cash From Financing -$303.4M -$190.6M -$21.2M -$316.1M -$326.9M
 
Beginning Cash (CF) $72M $107.2M $88M $114.8M $115.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $36.8M -$25M $35.2M -$3.8M $18.5M
Ending Cash (CF) $107.2M $88M $114.8M $115.8M $134M
 
Levered Free Cash Flow $446.4M $519.1M $671M $324.3M $433.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $106.5M $90.3M $87.1M $83.9M $109.9M
Depreciation & Amoritzation $32.2M $32.7M $35.9M $36M $49.6M
Stock-Based Compensation $7.2M $8M $11.8M $12.9M $16M
Change in Accounts Receivable $73.3M -$35.6M -$71.3M $60.5M -$16M
Change in Inventories -- -- -- -- --
Cash From Operations $205.4M $122.8M $62.2M $71.8M $126M
 
Capital Expenditures $15.6M $11.4M $12.9M $15.4M $9.9M
Cash Acquisitions -$1M -$493.1M -- -$10.5M -$1.6B
Cash From Investing -$16.6M -$503.6M -$12.9M -$25.9M -$1.6B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $334.5M $1.2B $723.5M $799M $3.1B
Long-Term Debt Repaid -$531.2M -$766.5M -$786.2M -$814.2M -$1.8B
Repurchase of Common Stock -$2.3M -$2.5M -$2.6M -$15.4M -$7.1M
Other Financing Activities -$18M -$19.8M -$12.7M -$17.4M -$45.4M
Cash From Financing -$214.8M $400.6M -$75.5M -$45.2M $1.2B
 
Beginning Cash (CF) $124.9M $104.4M $136.6M $125.5M $440.7M
Foreign Exchange Rate Adjustment $3.3M -$116K $4.2M $2.7M -$8.3M
Additions / Reductions -$26M $19.8M -$26.1M $593K -$256.7M
Ending Cash (CF) $102.1M $124.1M $114.7M $128.9M $175.7M
 
Levered Free Cash Flow $189.8M $111.4M $49.3M $56.3M $116.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $374.4M $435.7M $364.6M $378.4M $480.1M
Depreciation & Amoritzation $118.3M $128.3M $140.4M $141.8M $155.2M
Stock-Based Compensation $29.8M $30.1M $37.2M $42.4M $62.3M
Change in Accounts Receivable $77.4M -$59.8M -$21.6M -$74.1M -$129M
Change in Inventories -- -- -- -- --
Cash From Operations $664M $518.7M $643.9M $322.8M $516.2M
 
Capital Expenditures $63.1M $62.9M $78.6M $67.5M $55.7M
Cash Acquisitions -$359.3M -$610.5M -$6.2M -$25.3M -$1.6B
Cash From Investing -$422.4M -$669.7M -$84.8M -$88.4M -$1.7B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.8B $3.9B $1.9B $3.7B $5.9B
Long-Term Debt Repaid -$2B -$3.2B -$2.4B -$3.5B -$4.6B
Repurchase of Common Stock -$8.6M -$509.7M -$10.1M -$423.7M -$16.1M
Other Financing Activities -$29.7M -$21.3M -$14.2M -$19.3M -$48.3M
Cash From Financing -$211.8M $174.1M -$561.6M -$225.3M $1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.7M $23.1M -$2.5M $9.1M $51.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $600.8M $455.8M $565.3M $255.4M $460.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $200.1M $178.4M $176.2M $169.9M $230.1M
Depreciation & Amoritzation $62.4M $65.3M $71M $71.3M $84.3M
Stock-Based Compensation $15M $14.7M $20.2M $22.9M $31.3M
Change in Accounts Receivable $94.3M $72.7M $55.5M -$50.6M -$51.7M
Change in Inventories -- -- -- -- --
Cash From Operations $382.3M $308.8M $207.1M $141.9M $160.7M
 
Capital Expenditures $31.9M $21.6M $25.7M $29.4M $21.4M
Cash Acquisitions -$355.1M -$609.4M -- -$10.9M -$1.6B
Cash From Investing -$387M -$630.1M -$25.7M -$38.3M -$1.6B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2B $1.7B $1.1B $1.5B $4.3B
Long-Term Debt Repaid -$1.2B -$1.4B -$1.3B -$1.5B -$2.8B
Repurchase of Common Stock -$4.4M -$5M -$5.3M -$155.8M -$10.4M
Other Financing Activities -$18.6M -$20.2M -$13.3M -$18.1M -$45.6M
Cash From Financing -$5.9M $358.8M -$181.6M -$90.8M $1.5B
 
Beginning Cash (CF) $232.1M $192.5M $251.4M $241.3M $574.7M
Foreign Exchange Rate Adjustment $5.5M -$1.5M $94K $319K -$3.9M
Additions / Reductions -$10.6M $37.5M -$160K $12.8M $45.6M
Ending Cash (CF) $227M $228.5M $251.4M $254.4M $616.4M
 
Levered Free Cash Flow $350.4M $287.1M $181.4M $112.4M $139.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Is Archer Aviation a Buy, Sell or Hold?
Is Archer Aviation a Buy, Sell or Hold?

Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

Stock Ideas

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
33
BULZ alert for Apr 10

MicroSectors Solactive FANG & Innov 3X Levd ETN [BULZ] is down 15.35% over the past day.

Sell
31
TECS alert for Apr 10

Direxion Daily Technology Bear 3x Shares [TECS] is up 12.66% over the past day.

Sell
48
FNGA alert for Apr 10

MicroSectors FANG+ Index 3X Leveraged ETN [FNGA] is down 13.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock