Financhill
Sell
22

FERG Quote, Financials, Valuation and Earnings

Last price:
$151.49
Seasonality move :
-1.72%
Day range:
$149.28 - $156.39
52-week range:
$149.28 - $225.63
Dividend yield:
2.08%
P/E ratio:
19.13x
P/S ratio:
1.05x
P/B ratio:
5.69x
Volume:
4.3M
Avg. volume:
2.5M
1-year change:
-29.72%
Market cap:
$31.2B
Revenue:
$29.6B
EPS (TTM):
$8.13
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Revenue $19.9B $22.8B $28.6B $29.7B $29.6B
Revenue Growth (YoY) -9.41% 14.3% 25.33% 4.09% -0.33%
 
Cost of Revenues $14B $15.8B $19.8B $20.7B $20.6B
Gross Profit $6B $7B $8.8B $9B $9.1B
Gross Profit Margin 30.01% 30.63% 30.65% 30.35% 30.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.3B $4.7B $5.6B $5.9B $6.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.6B $5B $5.9B $6.2B $6.4B
Operating Income $1.4B $2B $2.8B $2.8B $2.7B
 
Net Interest Expenses $93M $98M $111M $184M $179M
EBT. Incl. Unusual Items $1.3B $1.9B $2.7B $2.5B $2.5B
Earnings of Discontinued Ops. -$12M -$158M $23M -- --
Income Tax Expense $299M $232M $609M $575M $729M
Net Income to Company $973M $1.6B $2.1B $1.9B $1.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $961M $1.5B $2.1B $1.9B $1.7B
 
Basic EPS (Cont. Ops) $4.27 $6.59 $9.75 $9.15 $8.55
Diluted EPS (Cont. Ops) $4.24 $6.55 $9.69 $9.12 $8.53
Weighted Average Basic Share $224.8M $223.5M $217.7M $206.4M $202.9M
Weighted Average Diluted Share $226.8M $224.8M $218.9M $207.2M $203.5M
 
EBITDA $1.6B $2.3B $3.1B $3B $3B
EBIT $1.4B $2B $2.8B $2.6B $2.6B
 
Revenue (Reported) $19.9B $22.8B $28.6B $29.7B $29.6B
Operating Income (Reported) $1.4B $2B $2.8B $2.8B $2.7B
Operating Income (Adjusted) $1.4B $2B $2.8B $2.6B $2.6B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $4.9B $6.5B $6.8B $6.7B $6.9B
Revenue Growth (YoY) -- 31.82% 4.87% -2.23% 2.98%
 
Cost of Revenues $3.4B $4.5B $4.8B $4.6B $4.8B
Gross Profit $1.5B $2B $2.1B $2B $2B
Gross Profit Margin 30.4% 30.56% 30.21% 30.41% 29.72%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1.4B $1.4B $1.5B $1.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2B $1.4B $1.5B $1.6B $1.6B
Operating Income $319M $555M $549M $477M $410M
 
Net Interest Expenses $22M $22M $47M $44M $48M
EBT. Incl. Unusual Items $298M $532M $495M $433M $370M
Earnings of Discontinued Ops. -$183M -- -- -- --
Income Tax Expense $21M $96M $121M $111M $94M
Net Income to Company $277M $436M $374M $322M $276M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $94M $436M $374M $322M $276M
 
Basic EPS (Cont. Ops) $0.42 $1.98 $1.81 $1.58 $1.38
Diluted EPS (Cont. Ops) $0.41 $1.97 $1.80 $1.58 $1.38
Weighted Average Basic Share $224.2M $220M $207.1M $203.4M $199.6M
Weighted Average Diluted Share $225M $221.2M $207.8M $203.9M $199.8M
 
EBITDA $397M $626M $623M $560M $510M
EBIT $324M $554M $542M $477M $418M
 
Revenue (Reported) $4.9B $6.5B $6.8B $6.7B $6.9B
Operating Income (Reported) $319M $555M $549M $477M $410M
Operating Income (Adjusted) $324M $554M $542M $477M $418M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $20.4B $25.8B $30B $29.4B $29.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $17.8B $20.9B $20.5B $20.8B
Gross Profit -- $8B $9.1B $8.9B $9.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $5.2B $5.9B $6B $6.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $5.5B $6.2B $6.3B $6.6B
Operating Income -- $2.5B $2.9B $2.6B $2.5B
 
Net Interest Expenses $50M $97M $150M $185M $184M
EBT. Incl. Unusual Items -- $2.4B $2.8B $2.3B $2.3B
Earnings of Discontinued Ops. -$164M $31M -$2M -- --
Income Tax Expense -- $377M $655M $540M $694M
Net Income to Company -- $2B $2.1B $1.8B $1.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $2B $2.1B $1.8B $1.6B
 
Basic EPS (Cont. Ops) -- $9.19 $9.91 $8.63 $8.15
Diluted EPS (Cont. Ops) -- $9.13 $9.84 $8.60 $8.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $2.8B $3.2B $2.8B $2.9B
EBIT -- $2.5B $2.9B $2.5B $2.5B
 
Revenue (Reported) $20.4B $25.8B $30B $29.4B $29.9B
Operating Income (Reported) -- $2.5B $2.9B $2.6B $2.5B
Operating Income (Adjusted) -- $2.5B $2.9B $2.5B $2.5B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $10.3B $13.3B $14.8B $14.4B $14.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.2B $9.2B $10.3B $10B $10.3B
Gross Profit $3.1B $4.1B $4.5B $4.4B $4.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2B $2.7B $2.9B $3B $3.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.3B $2.8B $3.1B $3.1B $3.3B
Operating Income $769M $1.3B $1.4B $1.2B $1.1B
 
Net Interest Expenses $50M $49M $88M $89M $94M
EBT. Incl. Unusual Items $720M $1.2B $1.3B $1.1B $994M
Earnings of Discontinued Ops. -$164M $25M -- -- --
Income Tax Expense $127M $272M $318M $283M $248M
Net Income to Company $593M $971M $969M $841M $746M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $429M $996M $969M $841M $746M
 
Basic EPS (Cont. Ops) $1.92 $4.51 $4.66 $4.13 $3.72
Diluted EPS (Cont. Ops) $1.90 $4.48 $4.64 $4.12 $3.72
Weighted Average Basic Share $447.8M $441.4M $415.8M $407.2M $400.4M
Weighted Average Diluted Share $450.6M $443.9M $417.6M $408.5M $401.1M
 
EBITDA $915M $1.4B $1.5B $1.4B $1.3B
EBIT $774M $1.3B $1.4B $1.2B $1.1B
 
Revenue (Reported) $10.3B $13.3B $14.8B $14.4B $14.6B
Operating Income (Reported) $769M $1.3B $1.4B $1.2B $1.1B
Operating Income (Adjusted) $774M $1.3B $1.4B $1.2B $1.1B
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Cash and Equivalents $2B $1.3B $771M $601M $571M
Short Term Investments $9M -- -- -- --
Accounts Receivable, Net $2.6B $2.8B $3.6B $3.6B $3.6B
Inventory $2.9B $3.3B $4.3B $3.9B $4.2B
Prepaid Expenses $335M -- -- -- --
Other Current Assets -- $732M $834M $953M $1B
Total Current Assets $8.1B $8.1B $9.6B $9.1B $9.4B
 
Property Plant And Equipment $2.5B $2.4B $2.6B $3.1B $3.3B
Long-Term Investments -- -- -- -- --
Goodwill $1.7B $1.8B $2B $2.2B $2.4B
Other Intangibles $521M $546M $782M $783M $753M
Other Long-Term Assets -- $559M $527M $524M $554M
Total Assets $13.5B $13.7B $15.7B $16B $16.6B
 
Accounts Payable $2.9B $3B $3.6B $3.4B $3.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $281M $263M $321M $366M $395M
Other Current Liabilities -$1M $1.4B $1.6B $1.6B $1.3B
Total Current Liabilities $4.7B $4.7B $5.8B $5.4B $5.2B
 
Long-Term Debt $2.6B $2.5B $3.7B $3.7B $3.8B
Capital Leases -- -- -- -- --
Total Liabilities $9.1B $8.7B $11B $11B $11B
 
Common Stock $30M $30M $30M $30M $30M
Other Common Equity Adj -- -- -- -- --
Common Equity $4.4B $5B $4.7B $5B $5.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.4B $5B $4.7B $5B $5.6B
 
Total Liabilities and Equity $13.5B $13.7B $15.7B $16B $16.6B
Cash and Short Terms $2B $1.3B $771M $601M $571M
Total Debt $3.2B $2.5B $3.9B $3.8B $3.9B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $1.7B $828M $597M $639M $764M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.6B $2.9B $3.2B $3.1B $3.2B
Inventory $3B $3.8B $4.2B $4B $4.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $789M $813M $891M $962M
Total Current Assets $7.4B $8.3B $8.8B $8.6B $9.2B
 
Property Plant And Equipment $2.2B $2.5B $2.8B $3.2B $3.4B
Long-Term Investments -- -- -- -- --
Goodwill $1.8B $1.9B $2.1B $2.3B $2.4B
Other Intangibles $478M $628M $799M $755M $699M
Other Long-Term Assets -- $527M $565M $554M $612M
Total Assets $12.5B $14.1B $15.2B $15.7B $16.5B
 
Accounts Payable $3.1B $3.1B $3.2B $3B $3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $255M $320M $336M $379M $416M
Other Current Liabilities -- $1.3B $1.2B $1.3B $1.2B
Total Current Liabilities $3.9B $5B $4.9B $4.8B $5.1B
 
Long-Term Debt $2.6B $2.7B $3.9B $3.6B $3.9B
Capital Leases -- -- -- -- --
Total Liabilities $8B $9.3B $10.5B $10.3B $11B
 
Common Stock $30M $30M $30M $30M --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.5B $4.8B $4.7B $5.4B $5.5B
 
Total Liabilities and Equity $12.5B $14.1B $15.2B $15.7B $16.5B
Cash and Short Terms $1.7B $828M $597M $639M $764M
Total Debt $2.9B $3B $4B $3.7B $4.3B
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Net Income to Stockholders $973M $1.6B $2.1B $1.9B $1.7B
Depreciation & Amoritzation $282M $298M $301M $321M $335M
Stock-Based Compensation $29M $77M $57M $51M $49M
Change in Accounts Receivable $104M -$756M -$780M -$1M -$98M
Change in Inventories $16M -$748M -$927M $607M -$252M
Cash From Operations $1.5B $1.4B $1.1B $2.7B $1.9B
 
Capital Expenditures $283M $241M $290M $441M $372M
Cash Acquisitions -$271M -$286M -$650M -$616M -$260M
Cash From Investing -$571M -$125M -$922M -$1.1B -$601M
 
Dividends Paid (Ex Special Dividend) -$327M -$1B -$538M -$711M -$784M
Special Dividend Paid
Long-Term Debt Issued $1.8B $4M $2B $2.8B $2.3B
Long-Term Debt Repaid -$1.2B -$375M -$575M -$2.9B -$2.1B
Repurchase of Common Stock -$451M -$400M -$1.5B -$908M -$634M
Other Financing Activities -$36M -$49M -$22M -$35M -$41M
Cash From Financing $4M -$2.1B -$744M -$1.8B -$1.3B
 
Beginning Cash (CF) $1.1B $2.1B $1.3B $785M $669M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $978M -$794M -$517M -$138M -$41M
Ending Cash (CF) $2.1B $1.3B $785M $669M $625M
 
Levered Free Cash Flow $1.3B $1.1B $859M $2.3B $1.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid $1.8M -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -- $2B $2.1B $1.8B $1.6B
Depreciation & Amoritzation -- $303M $317M $322M $354M
Stock-Based Compensation $29M $78M $54M $48M $38M
Change in Accounts Receivable -- -$937M -$151M $52M -$169M
Change in Inventories -- -$818M -$227M $318M -$294M
Cash From Operations $1.9B $1.3B $2.1B $2.4B $1.7B
 
Capital Expenditures $126M $237M $410M $391M $338M
Cash Acquisitions -$224M -$307M -$584M -$504M -$239M
Cash From Investing -- -$516M -$1B -$860M -$562M
 
Dividends Paid (Ex Special Dividend) -$460M -$940M -$577M -$613M -$637M
Special Dividend Paid
Long-Term Debt Issued -- $504M $3.5B $2B $3.7B
Long-Term Debt Repaid -- -$70M -$2.5B -$2.2B -$3.1B
Repurchase of Common Stock -- -$909M -$1.6B -$594M -$892M
Other Financing Activities -- -$61M -$26M -$40M -$66M
Cash From Financing -- -$1.7B -$1.3B -$1.5B -$1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$900M -$187M $57M $128M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $1B $1.7B $2B $1.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $593M $971M $969M $841M $746M
Depreciation & Amoritzation $141M $146M $162M $163M $182M
Stock-Based Compensation $29M $30M $27M $24M $13M
Change in Accounts Receivable $64M -$117M $512M $565M $494M
Change in Inventories -$393M -$463M $237M -$52M -$94M
Cash From Operations $334M $229M $1.2B $863M $685M
 
Capital Expenditures $126M $122M $242M $192M $158M
Cash Acquisitions -$224M -$245M -$179M -$67M -$46M
Cash From Investing $44M -$347M -$425M -$231M -$192M
 
Dividends Paid (Ex Special Dividend) -$460M -$364M -$403M -$305M -$158M
Special Dividend Paid $1.8M -- -- -- --
Long-Term Debt Issued -- $500M $2B $1.1B $2.5B
Long-Term Debt Repaid -$305M -- -$1.9B -$1.2B -$2.1B
Repurchase of Common Stock -- -$509M -$564M -$250M -$508M
Other Financing Activities $3M -$9M -$13M -$18M -$43M
Cash From Financing -$762M -$372M -$906M -$597M -$289M
 
Beginning Cash (CF) $5.4B $3.5B $1.4B $1.5B $1.3B
Foreign Exchange Rate Adjustment -$10M -$10M $19M -- -$14M
Additions / Reductions -$384M -$490M -$160M $35M $204M
Ending Cash (CF) $5B $3B $1.3B $1.5B $1.5B
 
Levered Free Cash Flow $208M $107M $929M $671M $527M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Sweetgreen Stock Worth Holding For the Next Five Years?
Is Sweetgreen Stock Worth Holding For the Next Five Years?

Sweetgreen (NYSE:SG) is an up-and-coming quick service restaurant chain focused…

What Do I Need to Know About Alcoa Stock?
What Do I Need to Know About Alcoa Stock?

Alcoa (AA) is a global leader in aluminum production. Based…

Is ROOT Stock the Next Big Thing?
Is ROOT Stock the Next Big Thing?

Root Holdings (NASDAQ:ROOT) is the parent company of Root Insurance,…

Stock Ideas

Sell
37
Is AAPL Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
37
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
31
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 32x

Alerts

Sell
45
RGC alert for Apr 7

Regencell Bioscience Holdings [RGC] is down 8.2% over the past day.

Sell
25
GDXU alert for Apr 7

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 1.24% over the past day.

Buy
76
SOXS alert for Apr 7

Direxion Daily Semiconductor Bear 3X Shares [SOXS] is down 6.44% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock