Financhill
Buy
51

HOUS Quote, Financials, Valuation and Earnings

Last price:
$3.40
Seasonality move :
-9.73%
Day range:
$3.39 - $3.52
52-week range:
$3.01 - $8.40
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.07x
P/B ratio:
0.24x
Volume:
330.6K
Avg. volume:
894.8K
1-year change:
-58.49%
Market cap:
$386.1M
Revenue:
$5.6B
EPS (TTM):
-$1.55
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $5.9B $6.2B $8B $6.9B $5.6B
Revenue Growth (YoY) -3.44% 5.98% 28.32% -13.47% -18.41%
 
Cost of Revenues $3.2B $3.5B $4.8B $4.4B $3.7B
Gross Profit $2.7B $2.7B $3.2B $2.5B $2B
Gross Profit Margin 46.24% 43.31% 40.46% 36.09% 34.99%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $608M $627M $704M $640M $637M
Other Inc / (Exp) -$319M -$753M -$28M -$472M $37M
Operating Expenses $2.3B $2.3B $2.6B $2.2B $2B
Operating Income $380M $408M $653M $262M -$8M
 
Net Interest Expenses $250M $246M $190M $113M $151M
EBT. Incl. Unusual Items -$189M -$591M $435M -$323M -$122M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14M -$104M $133M -$68M -$15M
Net Income to Company -$185M -$356M $350M -$283M -$98M
 
Minority Interest in Earnings -$3M -$4M -$7M -$4M $1M
Net Income to Common Excl Extra Items -$188M -$360M $343M -$287M -$97M
 
Basic EPS (Cont. Ops) -$1.65 -$3.13 $2.95 -$2.52 -$0.88
Diluted EPS (Cont. Ops) -$1.65 -$3.13 $2.85 -$2.52 -$0.88
Weighted Average Basic Share $114.2M $115.2M $116.4M $113.8M $110.3M
Weighted Average Diluted Share $114.2M $115.2M $120.2M $113.8M $110.3M
 
EBITDA $256M -$159M $829M $4M $225M
EBIT $61M -$345M $625M -$210M $29M
 
Revenue (Reported) $5.9B $6.2B $8B $6.9B $5.6B
Operating Income (Reported) $380M $408M $653M $262M -$8M
Operating Income (Adjusted) $61M -$345M $625M -$210M $29M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.9B $2.2B $1.8B $1.6B $1.5B
Revenue Growth (YoY) 23.16% 14.51% -17.29% -12.39% -3.09%
 
Cost of Revenues $1.1B $1.3B $1.2B $1B $998M
Gross Profit $804M $877M $638M $547M $537M
Gross Profit Margin 42.12% 40.12% 35.29% 34.53% 34.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $163M $189M $151M $160M $162M
Other Inc / (Exp) -$88M -$9M -$18M $154M $1M
Operating Expenses $586M $663M $524M $494M $497M
Operating Income $218M $214M $114M $53M $40M
 
Net Interest Expenses $48M $52M $30M $37M $38M
EBT. Incl. Unusual Items $82M $153M $66M $170M $3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $36M $48M $8M $45M $2M
Net Income to Company $99M $116M $56M $129M $7M
 
Minority Interest in Earnings -$1M -$2M -$1M -- --
Net Income to Common Excl Extra Items $98M $114M $55M $129M $7M
 
Basic EPS (Cont. Ops) $0.85 $0.98 $0.49 $1.17 $0.06
Diluted EPS (Cont. Ops) $0.84 $0.95 $0.48 $1.15 $0.06
Weighted Average Basic Share $115.4M $116.6M $112.2M $110.5M $111.3M
Weighted Average Diluted Share $116.7M $120.3M $113.5M $112.1M $112.2M
 
EBITDA $173M $255M $149M $257M $89M
EBIT $130M $205M $96M $207M $41M
 
Revenue (Reported) $1.9B $2.2B $1.8B $1.6B $1.5B
Operating Income (Reported) $218M $214M $114M $53M $40M
Operating Income (Adjusted) $130M $205M $96M $207M $41M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.9B $7.9B $7.6B $5.7B $5.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.2B $4.7B $4.7B $3.7B $3.6B
Gross Profit $2.8B $3.2B $2.8B $2B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $611M $724M $679M $640M $591M
Other Inc / (Exp) -$717M -$109M $15M -$393M -$89M
Operating Expenses $2.4B $2.6B $2.4B $2B $1.9B
Operating Income $366M $661M $402M -$6M $24M
 
Net Interest Expenses $249M $185M $119M $151M $154M
EBT. Incl. Unusual Items -$600M $367M $298M -$550M -$219M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$74M $131M $60M -$113M -$37M
Net Income to Company -$425M $321M $218M -$442M -$172M
 
Minority Interest in Earnings -$3M -$7M -$5M -$1M $1M
Net Income to Common Excl Extra Items -$423M $314M $213M -$443M -$171M
 
Basic EPS (Cont. Ops) -$3.69 $2.70 $1.85 -$4.06 -$1.55
Diluted EPS (Cont. Ops) -$3.70 $2.63 $1.81 -$4.08 -$1.55
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$148M $756M $628M -$195M $133M
EBIT -$351M $552M $417M -$399M -$65M
 
Revenue (Reported) $5.9B $7.9B $7.6B $5.7B $5.6B
Operating Income (Reported) $366M $661M $402M -$6M $24M
Operating Income (Adjusted) -$351M $552M $417M -$399M -$65M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.3B $6B $5.6B $4.4B $4.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4B $3.6B $3.6B $2.9B $2.8B
Gross Profit $1.9B $2.4B $2B $1.5B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $420M $517M $492M $492M $446M
Other Inc / (Exp) -$666M -$22M $21M $100M -$26M
Operating Expenses $1.6B $1.9B $1.7B $1.5B $1.4B
Operating Income $290M $543M $292M $24M $56M
 
Net Interest Expenses $208M $147M $76M $114M $117M
EBT. Incl. Unusual Items -$584M $374M $237M $10M -$87M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$110M $125M $52M $7M -$15M
Net Income to Company -$376M $301M $169M $10M -$64M
 
Minority Interest in Earnings -$2M -$5M -$3M -- --
Net Income to Common Excl Extra Items -$378M $296M $166M $10M -$64M
 
Basic EPS (Cont. Ops) -$3.30 $2.54 $1.45 $0.08 -$0.58
Diluted EPS (Cont. Ops) -$3.31 $2.48 $1.42 $0.06 -$0.58
Weighted Average Basic Share $345.5M $349M $345.8M $330.7M $333.2M
Weighted Average Diluted Share $346.8M $358M $351.7M $333.2M $334.8M
 
EBITDA -$242M $673M $472M $273M $181M
EBIT -$376M $521M $313M $124M $30M
 
Revenue (Reported) $4.3B $6B $5.6B $4.4B $4.3B
Operating Income (Reported) $290M $543M $292M $24M $56M
Operating Income (Adjusted) -$376M $521M $313M $124M $30M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $263M $520M $735M $214M $106M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $125M $128M $123M $201M $105M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $158M $154M $183M $205M $218M
Total Current Assets $752M $944M $1.2B $834M $580M
 
Property Plant And Equipment $892M $767M $763M $739M $660M
Long-Term Investments -- -- -- -- --
Goodwill $3.5B $2.9B $2.9B $2.5B $2.5B
Other Intangibles $2.1B $2B $1.9B $1.7B $1.6B
Other Long-Term Assets $305M $352M $457M $572M $500M
Total Assets $7.5B $6.9B $7.2B $6.4B $5.8B
 
Accounts Payable $137M $128M $130M $184M $99M
Accrued Expenses $215M $367M $445M $247M $268M
Current Portion Of Long-Term Debt $440M $168M $128M $529M $422M
Current Portion Of Capital Lease Obligations $141M $142M $139M $133M $122M
Other Current Liabilities $89M $90M $101M $115M $176M
Total Current Liabilities $1.1B $1B $1.1B $1.3B $1.2B
 
Long-Term Debt $3.2B $3.1B $2.9B $2.5B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $5.4B $5.2B $5B $4.6B $4.2B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$56M -$59M -$50M -$48M -$44M
Common Equity $2.1B $1.8B $2.2B $1.8B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4M $4M $6M $3M $2M
Total Equity $2.1B $1.8B $2.2B $1.8B $1.7B
 
Total Liabilities and Equity $7.5B $6.9B $7.2B $6.4B $5.8B
Cash and Short Terms $263M $520M $735M $214M $106M
Total Debt $3.7B $3.3B $3.1B $3B $2.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $380M $701M $272M $151M $102M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $109M $140M $165M $135M $124M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $137M $126M
Other Current Assets $149M $194M $223M $61M $93M
Total Current Assets $1.2B $1.2B $913M $695M $648M
 
Property Plant And Equipment $765M $750M $770M $675M $594M
Long-Term Investments -- -- -- -- --
Goodwill $2.9B $2.9B $2.9B $2.5B $2.5B
Other Intangibles $1.8B $1.9B $1.8B $1.6B $1.5B
Other Long-Term Assets $354M $421M $600M $516M $473M
Total Assets $7B $7.2B $7B $6.1B $5.7B
 
Accounts Payable $87M $125M $163M $104M $102M
Accrued Expenses $291M $428M $294M $272M $295M
Current Portion Of Long-Term Debt $198M $155M $523M $491M $648M
Current Portion Of Capital Lease Obligations $138M $138M $136M $125M $121M
Other Current Liabilities $376M $116M $127M $178M $164M
Total Current Liabilities $1.1B $1.1B $1.3B $1.3B $1.4B
 
Long-Term Debt $3.2B $2.9B $2.5B $2.2B $2B
Capital Leases -- -- -- -- --
Total Liabilities $5.3B $5.1B $4.8B $4.3B $4.1B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$55M -$58M -$50M -$47M -$44M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4M $5M $3M $2M $2M
Total Equity $1.7B $2.1B $2.2B $1.8B $1.6B
 
Total Liabilities and Equity $7B $7.2B $7B $6.1B $5.7B
Cash and Short Terms $380M $701M $272M $151M $102M
Total Debt $3.4B $3.1B $3B $2.7B $2.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$185M -$356M $350M -$283M -$98M
Depreciation & Amoritzation $195M $186M $204M $214M $196M
Stock-Based Compensation $30M $39M $29M $22M $12M
Change in Accounts Receivable $51M $60M $4M -$151M $169M
Change in Inventories -- -- -- -- --
Cash From Operations $371M $748M $643M -$92M $187M
 
Capital Expenditures $119M $95M $101M $109M $72M
Cash Acquisitions -$13M $17M -$50M $37M $12M
Cash From Investing -$128M -$90M -$147M -$55M -$59M
 
Dividends Paid (Ex Special Dividend) -$31M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $550M $550M $1.3B $1B $640M
Long-Term Debt Repaid -$563M -$783M -$1.5B -$1.5B -$704M
Repurchase of Common Stock -$20M -- -- -$97M --
Other Financing Activities -$45M -$70M -$141M -$157M -$50M
Cash From Financing -$215M -$402M -$275M -$376M -$227M
 
Beginning Cash (CF) $238M $266M $523M $743M $218M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $28M $256M $221M -$523M -$99M
Ending Cash (CF) $266M $523M $743M $218M $119M
 
Levered Free Cash Flow $252M $653M $542M -$201M $115M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $99M $116M $56M $129M $7M
Depreciation & Amoritzation $43M $50M $53M $50M $48M
Stock-Based Compensation $9M $7M $6M $4M $4M
Change in Accounts Receivable -$30M $22M -$6M $59M $12M
Change in Inventories -- -- -- -- --
Cash From Operations $385M $303M $134M $145M $120M
 
Capital Expenditures $20M $21M $27M $18M $18M
Cash Acquisitions -- -- -$5M -$1M --
Cash From Investing -$21M -$17M -$32M -$19M -$19M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$625M -- -- $640M $90M
Long-Term Debt Repaid -$32M -$437M -$11M -$742M -$215M
Repurchase of Common Stock -- -- -$52M -- --
Other Financing Activities -$14M -$9M -$16M -$22M -$4M
Cash From Financing -$671M -$446M -$85M -$155M -$133M
 
Beginning Cash (CF) $704M $866M $262M $188M $137M
Foreign Exchange Rate Adjustment -- -- -$2M -$1M $1M
Additions / Reductions -$307M -$160M $17M -$29M -$32M
Ending Cash (CF) $397M $706M $277M $158M $106M
 
Levered Free Cash Flow $365M $282M $107M $127M $102M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$425M $321M $218M -$442M -$172M
Depreciation & Amoritzation $203M $204M $211M $204M $198M
Stock-Based Compensation $27M $41M $28M $14M $12M
Change in Accounts Receivable $46M $23M -$93M $76M $18M
Change in Inventories -- -- -- -- --
Cash From Operations $559M $819M $83M $104M $99M
 
Capital Expenditures $117M $97M $113M $78M $74M
Cash Acquisitions -$4M $24M -$14M $8M --
Cash From Investing -$126M -$74M -$104M -$69M -$74M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $550M $1.3B $1B $640M $215M
Long-Term Debt Repaid -$696M -$1.6B -$1.2B -$1.1B -$180M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$64M -$144M -$154M -$54M -$26M
Cash From Financing -$314M -$437M -$404M -$155M -$78M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $119M $308M -$425M -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $442M $722M -$30M $26M $25M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$376M $301M $169M $10M -$64M
Depreciation & Amoritzation $134M $152M $159M $149M $151M
Stock-Based Compensation $19M $21M $20M $12M $12M
Change in Accounts Receivable -$22M -$59M -$156M $71M -$80M
Change in Inventories -- -- -- -- --
Cash From Operations $418M $489M -$71M $125M $37M
 
Capital Expenditures $69M $71M $83M $52M $54M
Cash Acquisitions -$2M $5M $41M $12M --
Cash From Investing -$84M -$68M -$25M -$39M -$54M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $550M $1.3B $1B $640M $215M
Long-Term Debt Repaid -$693M -$1.5B -$1.2B -$749M -$225M
Repurchase of Common Stock -- -- -$97M -- --
Other Financing Activities -$60M -$134M -$147M -$44M -$20M
Cash From Financing -$203M -$238M -$367M -$146M $3M
 
Beginning Cash (CF) $1.6B $1.8B $1.3B $406M $256M
Foreign Exchange Rate Adjustment -- -- -$3M -- $1M
Additions / Reductions $131M $183M -$463M -$60M -$14M
Ending Cash (CF) $1.7B $2B $848M $346M $243M
 
Levered Free Cash Flow $349M $418M -$154M $73M -$17M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Why Is SoundHound AI Stock Up So Much?
Why Is SoundHound AI Stock Up So Much?

Like many companies improving AI technologies and exploring ways to…

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
60
QMCO alert for Dec 26

Quantum [QMCO] is up 49.62% over the past day.

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is up 49.85% over the past day.

Buy
65
TSLL alert for Dec 26

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 3.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock