Financhill
Sell
19

IOT Quote, Financials, Valuation and Earnings

Last price:
$44.33
Seasonality move :
28.83%
Day range:
$42.00 - $44.42
52-week range:
$27.14 - $57.51
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
20.72x
P/B ratio:
24.89x
Volume:
6M
Avg. volume:
3.8M
1-year change:
33.82%
Market cap:
$24.9B
Revenue:
$937.4M
EPS (TTM):
-$0.47
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $119.9M $249.9M $428.3M $652.5M $937.4M
Revenue Growth (YoY) -- 108.49% 71.4% 52.34% 43.65%
 
Cost of Revenues $48.3M $75.4M $124.5M $182.7M $247M
Gross Profit $71.5M $174.5M $303.9M $469.9M $690.4M
Gross Profit Margin 59.69% 69.83% 70.94% 72.01% 73.65%
 
R&D Expenses $70.5M $99.7M $205.1M $187.4M $258.6M
Selling, General & Admin $228.9M $277.5M $451.1M $540.9M $681.7M
Other Inc / (Exp) -- -$6.8M -$1.5M -$1.1M -$73.4M
Operating Expenses $299.4M $377.2M $656.2M $728.3M $940.3M
Operating Income -$227.8M -$202.7M -$352.3M -$258.4M -$249.9M
 
Net Interest Expenses -- $642K $2K -- --
EBT. Incl. Unusual Items -$224.9M -$210.1M -$353.9M -$243.8M -$283.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $340K $87K $1.2M $3.6M $3.3M
Net Income to Company -$225.2M -$210.2M -$355M -$247.4M -$286.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$225.2M -$210.2M -$355M -$247.4M -$286.7M
 
Basic EPS (Cont. Ops) -$0.48 -$0.47 -$1.28 -$0.48 -$0.54
Diluted EPS (Cont. Ops) -$0.48 -$0.47 -$1.28 -$0.48 -$0.54
Weighted Average Basic Share $465.6M $465.6M $277.5M $514.3M $534.9M
Weighted Average Diluted Share $465.6M $465.6M $277.5M $514.3M $534.9M
 
EBITDA -$223.5M -$198.7M -$341.9M -$246.6M -$234.4M
EBIT -$227.8M -$209.5M -$352.3M -$258.4M -$249.9M
 
Revenue (Reported) $119.9M $249.9M $428.3M $652.5M $937.4M
Operating Income (Reported) -$227.8M -$202.7M -$352.3M -$258.4M -$249.9M
Operating Income (Adjusted) -$227.8M -$209.5M -$352.3M -$258.4M -$249.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue -- $113.8M $169.8M $237.5M $322M
Revenue Growth (YoY) -- -- 49.18% 39.89% 35.55%
 
Cost of Revenues -- $31.8M $47.3M $61.6M $76M
Gross Profit -- $82M $122.5M $175.9M $246M
Gross Profit Margin -- 72.08% 72.17% 74.07% 76.39%
 
R&D Expenses -- $29.7M $50M $60.8M $77M
Selling, General & Admin -- $83.1M $136.1M $165.1M $212.7M
Other Inc / (Exp) -- -$1.5M -- -$4.8M -$3.6M
Operating Expenses -- $112.8M $186M $226M $289.7M
Operating Income -- -$30.8M -$63.5M -$50M -$43.8M
 
Net Interest Expenses -- $143K -- -- --
EBT. Incl. Unusual Items -- -$32.4M -$57.9M -$45.4M -$37.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $19K $692K $142K $493K
Net Income to Company -- -$32.4M -$58.6M -$45.5M -$37.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$32.4M -$58.6M -$45.5M -$37.8M
 
Basic EPS (Cont. Ops) -- -$0.06 -$0.11 -$0.08 -$0.07
Diluted EPS (Cont. Ops) -- -$0.06 -$0.11 -$0.08 -$0.07
Weighted Average Basic Share -- $500.4M $516.6M $537.5M $559M
Weighted Average Diluted Share -- $500.4M $516.6M $537.5M $559M
 
EBITDA -- -$29.4M -$60.1M -$46.4M -$37M
EBIT -- -$32.3M -$63.5M -$50M -$43.8M
 
Revenue (Reported) -- $113.8M $169.8M $237.5M $322M
Operating Income (Reported) -- -$30.8M -$63.5M -$50M -$43.8M
Operating Income (Adjusted) -- -$32.3M -$63.5M -$50M -$43.8M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue -- $378.5M $591.7M $847.7M $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $107M $169.8M $229.5M $287M
Gross Profit -- $271.5M $421.9M $618.2M $892.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $98.8M $259.3M $239.8M $299.9M
Selling, General & Admin -- $308.6M $612.8M $634M $814.6M
Other Inc / (Exp) -- -$1.5M -$1.1M -$4.8M -$72.3M
Operating Expenses -- $407.4M $872M $873.7M $1.1B
Operating Income -- -$135.9M -$450.1M -$255.6M -$222.3M
 
Net Interest Expenses -- $629K -- -- --
EBT. Incl. Unusual Items -- -$138M -$444.3M -$223.3M -$253.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $408K $2.2M $3.6M $3.8M
Net Income to Company -- -- -$446.6M -$227M -$257.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$138.4M -$446.6M -$227M -$257.1M
 
Basic EPS (Cont. Ops) -- -$0.38 -$1.06 -$0.42 -$0.47
Diluted EPS (Cont. Ops) -- -$0.38 -$1.06 -$0.42 -$0.47
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -$133.5M -$439.6M -$241.3M -$201.8M
EBIT -- -$144.2M -$450.1M -$255.6M -$222.3M
 
Revenue (Reported) -- $378.5M $591.7M $847.7M $1.2B
Operating Income (Reported) -- -$135.9M -$450.1M -$255.6M -$222.3M
Operating Income (Adjusted) -- -$144.2M -$450.1M -$255.6M -$222.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue -- $302.6M $466M $661.1M $902.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $85.8M $131.1M $178M $218M
Gross Profit -- $216.8M $334.8M $483.1M $684.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $78.7M $132.8M $185.2M $226.4M
Selling, General & Admin -- $238.7M $400.4M $493.5M $626.4M
Other Inc / (Exp) -- -$1.5M -$1.1M -$4.8M -$3.6M
Operating Expenses -- $317.4M $533.2M $678.7M $852.8M
Operating Income -- -$100.6M -$198.4M -$195.6M -$168M
 
Net Interest Expenses -- $143K $60K -- --
EBT. Incl. Unusual Items -- -$101.9M -$192.4M -$171.9M -$141.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $387K $1.5M $1.5M $1.9M
Net Income to Company -- -$102.3M -$193.8M -$173.4M -$143.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$102.3M -$193.8M -$173.4M -$143.7M
 
Basic EPS (Cont. Ops) -- -$0.28 -$0.38 -$0.32 -$0.26
Diluted EPS (Cont. Ops) -- -$0.28 -$0.38 -$0.32 -$0.26
Weighted Average Basic Share -- $1.2B $1.5B $1.6B $1.7B
Weighted Average Diluted Share -- $1.2B $1.5B $1.6B $1.7B
 
EBITDA -- -$93.9M -$190.1M -$184.7M -$152.1M
EBIT -- -$102.1M -$198.4M -$195.6M -$168M
 
Revenue (Reported) -- $302.6M $466M $661.1M $902.9M
Operating Income (Reported) -- -$100.6M -$198.4M -$195.6M -$168M
Operating Income (Adjusted) -- -$102.1M -$198.4M -$195.6M -$168M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $201.1M $399.9M $921.2M $200.7M $135.5M
Short Term Investments -- -- -- $489.2M $412.1M
Accounts Receivable, Net $34.2M $42.2M $82M $122.9M $161.8M
Inventory $16.5M $13.7M $33.1M $40.6M $22.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $10.9M $9.3M $11.4M $22.2M $51.2M
Total Current Assets $277.5M $491.2M $1.1B $957.5M $887M
 
Property Plant And Equipment $202.2M $190.8M $171.2M $171.9M $136.9M
Long-Term Investments -- -- -- $113.1M $276.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $37.1M $36.3M $37.5M $39.5M $26.4M
Total Assets $631M $886.6M $1.6B $1.6B $1.7B
 
Accounts Payable $16.5M $19.4M $54.7M $30.1M $46.3M
Accrued Expenses $8M $14.6M $31.8M $53.8M $61.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $17.5M $22.3M $21.4M $22M $20.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $148.3M $211.9M $338.3M $442.2M $591.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $972M $1.4B $579M $679M $819.7M
 
Common Stock -- $1K $29K $30K $32K
Other Common Equity Adj -- -- -$96K -$652K $1.6M
Common Equity -$341M -$532.8M $988.9M $938M $915.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$341M -$532.8M $988.9M $938M $915.1M
 
Total Liabilities and Equity $631M $886.6M $1.6B $1.6B $1.7B
Cash and Short Terms $201.1M $399.9M $921.2M $689.9M $547.7M
Total Debt -- -- -- -- --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents -- $267.5M $447M $208.1M $160.3M
Short Term Investments -- -- $291.8M $451.7M $511.6M
Accounts Receivable, Net -- $59.4M $90.8M $115.2M $178.7M
Inventory -- $22.3M $44.5M $27.1M $39.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $11.9M $16.2M $35.3M $34.3M
Total Current Assets -- $406M $963M $940.9M $1B
 
Property Plant And Equipment -- $168.8M $175.9M $142.1M $104.1M
Long-Term Investments -- -- $63.7M $189.4M $241.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $21.5M
Other Long-Term Assets -- $38M $39.1M $37.8M $26.9M
Total Assets -- $839.5M $1.5B $1.7B $1.9B
 
Accounts Payable -- $42.3M $43.4M $38.3M $31.5M
Accrued Expenses -- $20.9M $34.8M $51.9M $63M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $20.4M $21.7M $20.5M $18M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $284.4M $377.8M $506.5M $654.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $1.5B $610.2M $735.4M $864.7M
 
Common Stock -- $2K $30K $32K $34K
Other Common Equity Adj -- $46K -$984K -$1.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$629.2M $939.8M $950.9M $999.1M
 
Total Liabilities and Equity -- $839.5M $1.5B $1.7B $1.9B
Cash and Short Terms -- $267.5M $738.9M $659.8M $671.9M
Total Debt -- -- -- -- --
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders -$225.2M -$210.2M -$355M -$247.4M -$286.7M
Depreciation & Amoritzation $4.3M $10.7M $10.4M $11.8M $15.5M
Stock-Based Compensation $2.9M $25.6M $228.7M $177.5M $237.1M
Change in Accounts Receivable -$10.9M -$14.1M -$47M -$47.5M -$46.4M
Change in Inventories -$7.6M $2.8M -$19.4M -$7.5M $18.3M
Cash From Operations -$192.5M -$171.8M -$171.5M -$103M -$11.8M
 
Capital Expenditures $30M $32.1M $19.4M $33.2M $11M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$30M -$32.2M -$20M -$631.8M -$78.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$168K -$545K -$1.3M -$2.2M
Repurchase of Common Stock -$30K -$61K -$5K -- --
Other Financing Activities -$5M -- -$145.9M -$2.5M --
Cash From Financing $295.9M $402M $701.6M $14.2M $21M
 
Beginning Cash (CF) $163M $236.3M $434.3M $944.3M $223.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $73.3M $198M $510.1M -$720.7M -$69.5M
Ending Cash (CF) $236.3M $434.3M $944.3M $223.8M $154.7M
 
Levered Free Cash Flow -$222.5M -$203.9M -$190.8M -$136.3M -$22.8M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -- -$32.4M -$58.6M -$45.5M -$37.8M
Depreciation & Amoritzation -- $2.9M $3.3M $3.6M $6.8M
Stock-Based Compensation -- $1.2M $45.5M $59.8M $72.6M
Change in Accounts Receivable -- -$7.7M -$14.9M -$2.9M -$3M
Change in Inventories -- -$418K -$5.4M -$5.3M -$1.8M
Cash From Operations -- -$41.3M -$12.9M $11.9M $36M
 
Capital Expenditures -- $3.7M $10.3M $3.4M $4.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$3.8M -$365.6M -$1.5M -$33.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$156K -$369K -$501K -$396K
Repurchase of Common Stock -- -$4K -- -- --
Other Financing Activities -- -$472K -$324K -- -$7K
Cash From Financing -- -$380K -$529K -$236K -$367K
 
Beginning Cash (CF) -- $344.6M $849.2M $220.1M $178.7M
Foreign Exchange Rate Adjustment -- $46K -$75K -$542K $105K
Additions / Reductions -- -$45.4M -$379M $10.2M $1.8M
Ending Cash (CF) -- $299.3M $470.1M $229.8M $180.6M
 
Levered Free Cash Flow -- -$44.9M -$23.2M $8.5M $31.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -- -- -$446.6M -$227M -$257.1M
Depreciation & Amoritzation -- -- $10.5M $14.3M $20.5M
Stock-Based Compensation -- $4M $358.2M $216.4M $273.5M
Change in Accounts Receivable -- -- -$36.7M -$30.3M -$73.4M
Change in Inventories -- -- -$22.2M $17.4M -$15.3M
Cash From Operations -- -- -$147M $25.7M $35.9M
 
Capital Expenditures -- $10M $36.6M $14.9M $16.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$392M -$285.4M -$109.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$1.1M -$1.9M -$2.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$146.2M -- --
Cash From Financing -- -- $710.5M $18.8M $24.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $171.5M -$240.9M -$49.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$183.6M $10.8M $19M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -- -$102.3M -$193.8M -$173.4M -$143.7M
Depreciation & Amoritzation -- $8.2M $8.4M $10.8M $15.8M
Stock-Based Compensation -- $4M $133.5M $172.4M $208.9M
Change in Accounts Receivable -- -$23.7M -$13.3M $3.8M -$23.2M
Change in Inventories -- -$8.6M -$11.4M $13.5M -$20.2M
Cash From Operations -- -$123.2M -$98.6M $30.1M $77.8M
 
Capital Expenditures -- $10M $27.2M $8.9M $14.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$10.5M -$382.5M -$36M -$67.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$336K -$856K -$1.4M -$1.3M
Repurchase of Common Stock -- -$5K -- -- --
Other Financing Activities -- -$2.2M -$2.5M -- -$7K
Cash From Financing -- -$1.4M $7.5M $12M $15.6M
 
Beginning Cash (CF) -- $1.2B $2.7B $660.2M $515.1M
Foreign Exchange Rate Adjustment -- $46K -$471K -$24K -$458K
Additions / Reductions -- -$135.1M -$473.7M $6M $26.3M
Ending Cash (CF) -- $1B $2.2B $666.3M $541M
 
Levered Free Cash Flow -- -$133.1M -$125.9M $21.2M $63M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock