Financhill
Sell
29

JHX Quote, Financials, Valuation and Earnings

Last price:
$30.66
Seasonality move :
0.69%
Day range:
$30.39 - $31.22
52-week range:
$29.88 - $43.57
Dividend yield:
0%
P/E ratio:
30.36x
P/S ratio:
3.39x
P/B ratio:
6.66x
Volume:
96K
Avg. volume:
89.8K
1-year change:
-19.91%
Market cap:
$13.2B
Revenue:
$3.9B
EPS (TTM):
$1.01
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $2.6B $2.9B $3.6B $3.8B $3.9B
Revenue Growth (YoY) 4% 11.58% 24.27% 4.49% 4.22%
 
Cost of Revenues $1.7B $1.9B $2.3B $2.5B $2.3B
Gross Profit $933.7M $1.1B $1.3B $1.3B $1.6B
Gross Profit Margin 35.82% 36.16% 36.34% 34.74% 40.35%
 
R&D Expenses $32.8M $34.3M $38M $39.6M $47M
Selling, General & Admin $415.8M $389.6M $461.2M $494M $602.2M
Other Inc / (Exp) -$142.7M -$168M -$131.9M -$24.2M -$169.1M
Operating Expenses $448.6M $423.9M $499.2M $533.6M $649.2M
Operating Income $485.1M $627.8M $814.3M $778.4M $939.2M
 
Net Interest Expenses $54.4M $47.8M $39.3M $30.7M $15.3M
EBT. Incl. Unusual Items $288M $412M $643.1M $723.5M $754.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46.5M $149.2M $184M $211.5M $244.6M
Net Income to Company $241.5M $262.8M $459.1M $512M $510.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $241.5M $262.8M $459.1M $512M $510.2M
 
Basic EPS (Cont. Ops) $0.55 $0.59 $1.03 $1.15 $1.16
Diluted EPS (Cont. Ops) $0.54 $0.59 $1.03 $1.15 $1.16
Weighted Average Basic Share $442.6M $443.7M $444.9M $445.1M $438.4M
Weighted Average Diluted Share $444.1M $445.4M $445.9M $445.6M $439.6M
 
EBITDA $473.9M $594.8M $844.2M $933.1M $976.2M
EBIT $342.4M $459.8M $682.4M $760.5M $791.2M
 
Revenue (Reported) $2.6B $2.9B $3.6B $3.8B $3.9B
Operating Income (Reported) $485.1M $627.8M $814.3M $778.4M $939.2M
Operating Income (Adjusted) $342.4M $459.8M $682.4M $760.5M $791.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $736.8M $903.2M $997.6M $998.8M $960.8M
Revenue Growth (YoY) 11.62% 22.58% 10.45% 0.12% -3.81%
 
Cost of Revenues $467.6M $574.3M $644.3M $595.2M $587.9M
Gross Profit $269.2M $328.9M $353.3M $403.6M $372.9M
Gross Profit Margin 36.54% 36.42% 35.42% 40.41% 38.81%
 
R&D Expenses $8.4M $9.3M $10.6M $11.1M $12.8M
Selling, General & Admin $98M $114.2M $124.6M $152.8M $149.9M
Other Inc / (Exp) -$16.5M $9.7M $21M -$14.4M -$57.9M
Operating Expenses $106.4M $123.5M $135.2M $163.9M $162.7M
Operating Income $162.8M $205.4M $218.1M $239.7M $210.2M
 
Net Interest Expenses $12.7M $10.1M $8.2M $4.5M $1.9M
EBT. Incl. Unusual Items $133.6M $205M $230.9M $220.8M $150.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46.8M $54.9M $63.5M $69.1M $67M
Net Income to Company $86.8M $150.1M $167.4M $151.7M $83.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $86.8M $150.1M $167.4M $151.7M $83.4M
 
Basic EPS (Cont. Ops) $0.20 $0.34 $0.38 $0.35 $0.19
Diluted EPS (Cont. Ops) $0.20 $0.34 $0.38 $0.34 $0.19
Weighted Average Basic Share $443.4M $444.7M $445.5M $439.6M $430.8M
Weighted Average Diluted Share $444.8M $446M $446.1M $440.8M $432.3M
 
EBITDA $178.2M $255M $281.7M $270.8M $204.2M
EBIT $146.3M $215.1M $239.1M $225.3M $152.3M
 
Revenue (Reported) $736.8M $903.2M $997.6M $998.8M $960.8M
Operating Income (Reported) $162.8M $205.4M $218.1M $239.7M $210.2M
Operating Income (Adjusted) $146.3M $215.1M $239.1M $225.3M $152.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.7B $3.3B $3.9B $3.7B $3.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $2.1B $2.5B $2.3B $2.4B
Gross Profit $949.2M $1.2B $1.4B $1.4B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $32.7M $36.4M $40.2M $41.4M $49.8M
Selling, General & Admin $401.8M $437.3M $474.1M $529.5M $620.2M
Other Inc / (Exp) -$261M -$64.6M -$109.8M -$72.8M -$213.1M
Operating Expenses $434.5M $473.7M $514.3M $570.9M $670M
Operating Income $514.7M $726M $854.9M $825.7M $911.2M
 
Net Interest Expenses $51.8M $42.7M $36.1M $24M $8.6M
EBT. Incl. Unusual Items $201.9M $618.7M $708.6M $729.5M $689.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $53.8M $180.6M $190.5M $238.5M $250.5M
Net Income to Company $148.1M $438.1M $518.1M $491M $439.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $148.1M $438.1M $518.1M $491M $439.4M
 
Basic EPS (Cont. Ops) $0.34 $0.98 $1.17 $1.11 $1.01
Diluted EPS (Cont. Ops) $0.33 $0.98 $1.17 $1.10 $1.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $411.9M $811.6M $911.3M $939.7M $915.9M
EBIT $280.9M $661.4M $744.7M $759.8M $719.6M
 
Revenue (Reported) $2.7B $3.3B $3.9B $3.7B $3.9B
Operating Income (Reported) $514.7M $726M $854.9M $825.7M $911.2M
Operating Income (Adjusted) $280.9M $661.4M $744.7M $759.8M $719.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.4B $1.7B $2B $2B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $874.4M $1.1B $1.3B $1.2B $1.2B
Gross Profit $488.7M $636.7M $692.4M $777M $769.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.7M $17.8M $20M $21.8M $24.6M
Selling, General & Admin $185.6M $233.3M $246.2M $281.7M $299.7M
Other Inc / (Exp) -$91.1M $12.3M $34.4M -$14.6M -$58M
Operating Expenses $201.3M $251.1M $266.2M $303.5M $324.3M
Operating Income $287.4M $385.6M $426.2M $473.5M $445.5M
 
Net Interest Expenses $25.3M $20.2M $17M $10.3M $3.6M
EBT. Incl. Unusual Items $171M $377.7M $443.2M $449.2M $384.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $74.8M $106.2M $112.7M $139.7M $145.6M
Net Income to Company $96.2M $271.5M $330.5M $309.5M $238.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $96.2M $271.5M $330.5M $309.5M $238.7M
 
Basic EPS (Cont. Ops) $0.22 $0.61 $0.75 $0.71 $0.55
Diluted EPS (Cont. Ops) $0.22 $0.61 $0.75 $0.70 $0.55
Weighted Average Basic Share $886.5M $889M $890.9M $881.4M $863.9M
Weighted Average Diluted Share $890M $891.7M $892M $883.6M $866.8M
 
EBITDA $259.4M $476.2M $543.3M $549.9M $489.6M
EBIT $196.3M $397.9M $460.2M $459.5M $387.9M
 
Revenue (Reported) $1.4B $1.7B $2B $2B $2B
Operating Income (Reported) $287.4M $385.6M $426.2M $473.5M $445.5M
Operating Income (Adjusted) $196.3M $397.9M $460.2M $459.5M $387.9M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $144.4M $208.5M $125M $113M $365M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $264M $290.6M $333M $298.6M $312.7M
Inventory $305.1M $218.3M $279.7M $344.2M $337.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $27.6M $40.5M $46.4M $42.8M $69.8M
Total Current Assets $908.4M $943.6M $1.1B $1.1B $1.4B
 
Property Plant And Equipment $1.4B $1.4B $1.5B $1.9B $2.1B
Long-Term Investments -- -- -- -- --
Goodwill $196.9M $209.3M $199.5M $194.9M $192.6M
Other Intangibles $166.7M $173.9M $162.8M $155.2M $149.2M
Other Long-Term Assets $4.7M $3.4M $4.1M $56.1M $19.3M
Total Assets $4B $4.1B $4.2B $4.5B $4.9B
 
Accounts Payable $151.3M $174M $273.6M $198.2M $252M
Accrued Expenses $168.2M $203M $254.1M $244.6M $286.4M
Current Portion Of Long-Term Debt -- -- -- -- $7.5M
Current Portion Of Capital Lease Obligations $14.8M $8.8M $13.6M $18.1M $19M
Other Current Liabilities $116M $154.9M $162.3M $160.6M $142.7M
Total Current Liabilities $510M $901.1M $769.9M $697.3M $797.7M
 
Long-Term Debt $1.4B $858.6M $877.3M $1.1B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $3B $3B $2.9B $2.9B $3.1B
 
Common Stock $230.6M $231.4M $232.1M $230M $224.7M
Other Common Equity Adj -$62.1M -$6.6M -$22M -$53.3M -$68.3M
Common Equity $1B $1.1B $1.3B $1.6B $1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1B $1.1B $1.3B $1.6B $1.9B
 
Total Liabilities and Equity $4B $4.1B $4.2B $4.5B $4.9B
Cash and Short Terms $144.4M $208.5M $125M $113M $365M
Total Debt $1.4B $858.6M $877.3M $1.1B $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $390.6M $132.8M $90.7M $154.3M $368.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $305.5M $333.9M $343.4M $357.9M $346.8M
Inventory $230.2M $239.2M $320.2M $296.7M $372.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $37M $37.9M $74.4M $75.9M $85.4M
Total Current Assets $1B $888.8M $968.7M $1.2B $1.5B
 
Property Plant And Equipment $1.4B $1.4B $1.7B $1.9B $2.2B
Long-Term Investments -- -- -- -- --
Goodwill $209.8M $207.5M $175.2M $189.1M $199.5M
Other Intangibles $175.7M $170.8M $142.1M $148.7M $152M
Other Long-Term Assets $3.1M $3.5M $78.8M $15.5M $20.9M
Total Assets $4.2B $4B $4.2B $4.5B $5B
 
Accounts Payable $291.1M $355.5M $419.8M $414.7M $412M
Accrued Expenses $88.2M $93M $102M $110.2M $111.7M
Current Portion Of Long-Term Debt -- -- -- -- $7.5M
Current Portion Of Capital Lease Obligations $16.2M $10M $14.7M $20.7M $21.2M
Other Current Liabilities $138.9M $149.4M $143.7M $131M $163.5M
Total Current Liabilities $545.2M $611.7M $687.1M $679.2M $719.1M
 
Long-Term Debt $1.3B $855.7M $933.8M $956.8M $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $3B $2.6B $2.7B $2.7B $3B
 
Common Stock $231.2M $232M $232.3M $227.3M $221.9M
Other Common Equity Adj -$21.5M -$25.2M -$87M -$76.1M -$49.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.3B $1.5B $1.8B $2B
 
Total Liabilities and Equity $4.2B $4B $4.2B $4.5B $5B
Cash and Short Terms $390.6M $132.8M $90.7M $154.3M $368.1M
Total Debt $1.3B $855.7M $933.8M $956.8M $1.1B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $241.5M $262.8M $459.1M $512M $510.2M
Depreciation & Amoritzation $131.5M $135M $161.8M $172.6M $185M
Stock-Based Compensation $10.3M $18M $9M $15.7M $28.2M
Change in Accounts Receivable -$111M $52.2M -$62.6M $38.3M -$14.1M
Change in Inventories $3.2M $98.7M -$64.3M -$70.8M $3.4M
Cash From Operations $451.2M $786.9M $757.2M $607.6M $914.2M
 
Capital Expenditures $193.8M $110.7M $257.8M $591.3M $449.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$203.8M -$120.4M -$348.2M -$660.1M -$470.5M
 
Dividends Paid (Ex Special Dividend) -$158.6M -- -$484M -$129.6M --
Special Dividend Paid
Long-Term Debt Issued $330M -- $390M $450M $395M
Long-Term Debt Repaid -$350.4M -$530.8M -$351M -$261.5M -$328M
Repurchase of Common Stock -- -- -- -$78.4M -$271.4M
Other Financing Activities -- -$9.5M -$4.9M -$6.1M -$6.1M
Cash From Financing -$179M -$540.2M -$449.6M -$25.4M -$210.1M
 
Beginning Cash (CF) $123.6M $185.8M $318.4M $271.9M $185.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $68.4M $126.3M -$40.6M -$77.9M $233.6M
Ending Cash (CF) $185.8M $318.4M $271.9M $185.6M $415.8M
 
Levered Free Cash Flow $257.4M $676.2M $499.4M $16.3M $464.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $68.6M $135.4M $100.1M $145.1M --
Depreciation & Amoritzation $34M $41.2M $43.5M $46.3M --
Stock-Based Compensation $4.1M $2.2M $3.8M $8.2M --
Change in Accounts Receivable $44.2M $7.8M $69.5M $55.2M --
Change in Inventories $6.6M -$31.6M -$44.2M -$18.4M --
Cash From Operations $261.6M $195.8M $167.5M $290.4M --
 
Capital Expenditures $32.3M $66.4M $140.6M $95.6M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$59.7M -$88.7M -$142.6M -$100.7M --
 
Dividends Paid (Ex Special Dividend) -- -$151.9M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $70M $40M $300M --
Long-Term Debt Repaid -$200K -$20.3M -$20.2M -$140.3M --
Repurchase of Common Stock -- -- -$31.2M -$75M --
Other Financing Activities -- -$2.1M -$1.7M -$4.8M --
Cash From Financing -$200K -$104.2M -$13.1M $80M --
 
Beginning Cash (CF) $451.4M $271.5M $126.6M $179.4M --
Foreign Exchange Rate Adjustment $2.7M $1.2M $5M $1.9M --
Additions / Reductions $201.7M $2.9M $11.8M $269.7M --
Ending Cash (CF) $655.8M $275.6M $143.4M $451M --
 
Levered Free Cash Flow $229.3M $129.4M $26.9M $194.8M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $148.1M $438.1M $518.1M $491M $439.4M
Depreciation & Amoritzation $131M $150.2M $166.6M $179.9M $196.3M
Stock-Based Compensation $13M $20.5M $3.8M $22.5M $28.2M
Change in Accounts Receivable -$51M -$19.8M -$28.5M -$7.7M $22.5M
Change in Inventories $84.3M -$8.2M -$96.2M $27.2M -$70.8M
Cash From Operations $616.2M $727.6M $664.3M $802.1M $819.4M
 
Capital Expenditures $115.1M $174.1M $459.8M $513.8M $441.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$51.4M -$177.7M -$640.3M -$534.6M -$462.6M
 
Dividends Paid (Ex Special Dividend) -$44.7M -$309.9M -$303.7M -- --
Special Dividend Paid
Long-Term Debt Issued $90M $250M $370M -- --
Long-Term Debt Repaid -$300.6M -$650.9M -$221.1M -$326.4M -$146.9M
Repurchase of Common Stock -- -- -- -$199.7M -$300M
Other Financing Activities -- -- -$6.2M -- -$7M
Cash From Financing -$255.3M -$722.9M -$160.7M -$214.1M -$153.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $309.5M -$173M -$136.7M $53.4M $203.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $501.1M $553.5M $204.5M $288.3M $377.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $164.8M $406.9M $430.6M $454.6M $238.7M
Depreciation & Amoritzation $97.1M $119.5M $126.6M $136.7M $101.7M
Stock-Based Compensation $12.3M $12.9M $9.3M $20.5M $12.3M
Change in Accounts Receivable $116.4M $8M $103.8M $43.5M $24.9M
Change in Inventories $90.3M -$54.8M -$99.3M $24.5M -$31.3M
Cash From Operations $678.4M $553.3M $432.1M $749.5M $364.3M
 
Capital Expenditures $77M $174.5M $450.7M $328.2M $225.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$85.1M -$171.4M -$517.4M -$350M -$241.4M
 
Dividends Paid (Ex Special Dividend) -- -$461.8M -$129.6M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $320M $270M $395M --
Long-Term Debt Repaid -$130.6M -$270.8M -$140.8M -$325.8M -$4.4M
Repurchase of Common Stock -- -- -$31.2M -$196.3M -$149.9M
Other Financing Activities -- -$4.9M -$5.8M -$6.1M -$2.2M
Cash From Financing -$130.6M -$417.3M -$37.3M -$132.9M -$156.5M
 
Beginning Cash (CF) $877.9M $808.1M $608.1M $522M $799.1M
Foreign Exchange Rate Adjustment $7.3M -$7.4M -$5.9M -$1.2M $3.6M
Additions / Reductions $462.7M -$35.4M -$122.6M $266.6M -$33.6M
Ending Cash (CF) $1.3B $765.3M $479.6M $787.4M $769.1M
 
Levered Free Cash Flow $601.4M $378.8M -$18.6M $421.3M $139.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Booking Holdings Stock Undervalued?
Is Booking Holdings Stock Undervalued?

There is a lot of humdrum in the market about…

Broadcom vs American Express: Which Is Best?
Broadcom vs American Express: Which Is Best?

Chip giant Broadcom Inc. (NASDAQ:AVGO) and card company American Express…

Why Is Adobe Stock Dropping?
Why Is Adobe Stock Dropping?

Why is Adobe stock dropping? A combination of underwhelming fiscal…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 116x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Sell
47
DRUG alert for Jan 3

Bright Minds Biosciences [DRUG] is up 13.55% over the past day.

Buy
88
BMA alert for Jan 3

Banco Macro SA [BMA] is up 12.94% over the past day.

Sell
32
GDXU alert for Jan 3

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 12.84% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock