Financhill
Sell
29

LPG Quote, Financials, Valuation and Earnings

Last price:
$22.97
Seasonality move :
-2.33%
Day range:
$22.65 - $23.41
52-week range:
$22.46 - $51.66
Dividend yield:
17.41%
P/E ratio:
3.89x
P/S ratio:
1.89x
P/B ratio:
0.90x
Volume:
2.6M
Avg. volume:
796.7K
1-year change:
-48.43%
Market cap:
$983.2M
Revenue:
$560.7M
EPS (TTM):
$5.90
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $333.4M $315.9M $274.2M $389.7M $560.7M
Revenue Growth (YoY) 110.99% -5.25% -13.2% 42.13% 43.87%
 
Cost of Revenues $150.8M $168.2M $161.2M $161.7M $195.5M
Gross Profit $182.6M $147.7M $113M $228M $365.2M
Gross Profit Margin 54.76% 46.75% 41.21% 58.51% 65.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.4M $33.9M $30.2M $32.1M $39M
Other Inc / (Exp) -$14.6M $3.6M $13.5M $8.1M $9.6M
Operating Expenses $21.5M $31.6M $27.9M $29.7M $36.4M
Operating Income $161.1M $116.1M $85.1M $198.4M $328.8M
 
Net Interest Expenses $34.6M $27.2M $26.7M $34M $31M
EBT. Incl. Unusual Items $111.8M $92.6M $71.9M $172.4M $307.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $111.8M $92.6M $71.9M $172.4M $307.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $111.8M $92.6M $71.9M $172.4M $307.4M
 
Basic EPS (Cont. Ops) $2.08 $1.86 $1.79 $4.31 $7.63
Diluted EPS (Cont. Ops) $2.07 $1.86 $1.78 $4.29 $7.60
Weighted Average Basic Share $53.9M $49.7M $40.2M $40M $40.3M
Weighted Average Diluted Share $54.1M $49.8M $40.4M $40.2M $40.5M
 
EBITDA $212.3M $191.9M $158.2M $265.9M $414.1M
EBIT $144.2M $114.2M $91.8M $202.5M $345.5M
 
Revenue (Reported) $333.4M $315.9M $274.2M $389.7M $560.7M
Operating Income (Reported) $161.1M $116.1M $85.1M $198.4M $328.8M
Operating Income (Adjusted) $144.2M $114.2M $91.8M $202.5M $345.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $54.7M $63.1M $76M $144.7M $82.4M
Revenue Growth (YoY) -40.29% 15.31% 20.42% 90.47% -43.03%
 
Cost of Revenues $44M $38.7M $40.2M $51.3M $47.5M
Gross Profit $10.7M $24.4M $35.8M $93.4M $34.9M
Gross Profit Margin 19.55% 38.71% 47.06% 64.54% 42.36%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.9M $9.4M $8.2M $13.6M $16.5M
Other Inc / (Exp) $1.7M $4M $3.4M $4.3M -$4.7M
Operating Expenses $5.3M $8.8M $7.6M $12.9M $15.8M
Operating Income $5.4M $15.6M $28.1M $80.5M $19.1M
 
Net Interest Expenses $6.6M $5.5M $11.2M $8.3M $5M
EBT. Incl. Unusual Items $538K $14.1M $20.3M $76.5M $9.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $538K $14.1M $20.3M $76.5M $9.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $538K $14.1M $20.3M $76.5M $9.4M
 
Basic EPS (Cont. Ops) $0.01 $0.35 $0.51 $1.90 $0.22
Diluted EPS (Cont. Ops) $0.01 $0.35 $0.51 $1.89 $0.22
Weighted Average Basic Share $50.7M $40M $40M $40.3M $42.5M
Weighted Average Diluted Share $50.8M $40.1M $40.2M $40.4M $42.6M
 
EBITDA $26.7M $38.8M $50.7M $103.9M $36.2M
EBIT $7.2M $19.7M $32.3M $86.8M $18.9M
 
Revenue (Reported) $54.7M $63.1M $76M $144.7M $82.4M
Operating Income (Reported) $5.4M $15.6M $28.1M $80.5M $19.1M
Operating Income (Adjusted) $7.2M $19.7M $32.3M $86.8M $18.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $308.5M $314.1M $301M $493.2M $501.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $163.1M $165.4M $159.5M $181.1M $193.4M
Gross Profit $145.4M $148.7M $141.4M $312.1M $307.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $27.9M $34.1M $30.4M $37.3M $43.1M
Other Inc / (Exp) -$9.8M $5.4M $18.3M $10.3M -$2.6M
Operating Expenses $25.9M $31.7M $28.1M $34.7M $40.5M
Operating Income $119.5M $117.1M $113.3M $277.4M $267.3M
 
Net Interest Expenses $31.9M $22.6M $34.5M $32.2M $24.8M
EBT. Incl. Unusual Items $77.8M $99.8M $97.1M $255.5M $239.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $77.8M $99.8M $97.1M $255.5M $239.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $77.8M $99.8M $97.1M $255.5M $239.9M
 
Basic EPS (Cont. Ops) $1.47 $2.13 $2.44 $6.37 $5.91
Diluted EPS (Cont. Ops) $1.47 $2.13 $2.42 $6.33 $5.90
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $180.9M $194.6M $190.1M $346.8M $349.4M
EBIT $106.9M $117M $125.7M $286.3M $276.2M
 
Revenue (Reported) $308.5M $314.1M $301M $493.2M $501.2M
Operating Income (Reported) $119.5M $117.1M $113.3M $277.4M $267.3M
Operating Income (Adjusted) $106.9M $117M $125.7M $286.3M $276.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $127.9M $126M $152.8M $256.3M $196.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $83.8M $81M $79.3M $98.7M $96.6M
Gross Profit $44M $45.1M $73.5M $157.6M $100.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.2M $17.4M $17.6M $22.8M $26.9M
Other Inc / (Exp) $308.6K $2M $6.9M $9.1M -$3.1M
Operating Expenses $16.1M $16.2M $16.4M $21.5M $25.6M
Operating Income $27.9M $28.9M $57.1M $136.1M $74.6M
 
Net Interest Expenses $15.5M $11M $18.8M $17M $10.8M
EBT. Incl. Unusual Items $12.7M $20M $45.2M $128.2M $60.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $12.7M $20M $45.2M $128.2M $60.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.7M $20M $45.2M $128.2M $60.7M
 
Basic EPS (Cont. Ops) $0.25 $0.49 $1.13 $3.19 $1.47
Diluted EPS (Cont. Ops) $0.25 $0.49 $1.13 $3.17 $1.47
Weighted Average Basic Share $101.3M $81M $79.9M $80.4M $83.4M
Weighted Average Diluted Share $101.4M $81.3M $80.3M $80.8M $83.7M
 
EBITDA $67.1M $69.8M $101.8M $182.7M $114.2M
EBIT $28.5M $31.2M $65.1M $149M $79.7M
 
Revenue (Reported) $127.9M $126M $152.8M $256.3M $196.8M
Operating Income (Reported) $27.9M $28.9M $57.1M $136.1M $74.6M
Operating Income (Adjusted) $28.5M $31.2M $65.1M $149M $79.7M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $48.4M $79.3M $236.8M $148.8M $282.5M
Short Term Investments $14.9M -- -- -- $11.5M
Accounts Receivable, Net $820.9K $202.2K $853.1K $3.3M $659.6K
Inventory $2M $2M $2.3M $2.6M $2.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.3M $10.3M $10.2M $8.5M $14.3M
Total Current Assets $139.6M $153.3M $307.9M $236.3M $368.9M
 
Property Plant And Equipment $1.5B $1.4B $1.3B $1.4B $1.4B
Long-Term Investments -- -- -- $11.4M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $37.2M $164.1K $713K $545.7K $2.7M
Total Assets $1.7B $1.6B $1.6B $1.7B $1.8B
 
Accounts Payable $13.6M $9.8M $9.5M $10.8M $10.2M
Accrued Expenses $2.8M $7.3M $2.7M $3.8M $2.1M
Current Portion Of Long-Term Debt $53.3M $52M $72.2M $53.6M $54.1M
Current Portion Of Capital Lease Obligations $9.2M $9.6M $8.1M $23.4M $32.5M
Other Current Liabilities $2.6M $1.1M -- -- --
Total Current Liabilities $85M $82.1M $94.8M $94.6M $101.8M
 
Long-Term Debt $581.9M $539.7M $590.7M $604.3M $551.5M
Capital Leases -- -- -- -- --
Total Liabilities $694.9M $634.8M $687.2M $835.1M $814.1M
 
Common Stock $590.8K $510.7K $513.2K $516.3K $520K
Other Common Equity Adj -- -- -- -- --
Common Equity $977.1M $946.8M $920.2M $873.8M $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $977.1M $946.8M $920.2M $873.8M $1B
 
Total Liabilities and Equity $1.7B $1.6B $1.6B $1.7B $1.8B
Cash and Short Terms $63.3M $79.3M $236.8M $148.8M $294M
Total Debt $635.3M $591.7M $662.9M $657.9M $605.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $145.1M $98.1M $141.3M $192M $348.6M
Short Term Investments -- -- -- -- $9.9M
Accounts Receivable, Net $271.1K $347.2K -- $1M $1M
Inventory $2.2M $1.8M $2.3M $2.7M $2.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.4M $10.9M $9.1M $15.7M $13.8M
Total Current Assets $209.4M $146.3M $208.2M $277.4M $439.5M
 
Property Plant And Equipment $1.4B $1.3B $1.2B $1.4B $1.4B
Long-Term Investments -- -- -- $9.5M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $329.4K $494.2K $2.3M $157.9K $2.7M
Total Assets $1.7B $1.5B $1.5B $1.8B $1.9B
 
Accounts Payable $12.1M $9.4M $8.7M $12.5M $10M
Accrued Expenses $5.4M $9.6M $5.2M $5.1M $4M
Current Portion Of Long-Term Debt $70.2M $66.5M $52M $53.3M $53.8M
Current Portion Of Capital Lease Obligations $9.4M $9.7M $3.5M $31.5M $33.7M
Other Current Liabilities $136.6K $487.4K -- -- $46.2K
Total Current Liabilities $97.8M $96.5M $71M $105.3M $104M
 
Long-Term Debt $564.3M $500.4M $590M $578.2M $525.2M
Capital Leases -- -- -- -- --
Total Liabilities $684.5M $604.6M $663.1M $860.7M $773M
 
Common Stock $594.5K $512.8K $515.8K $519.6K $543K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $989.6M $906.9M $825.4M $923.3M $1.1B
 
Total Liabilities and Equity $1.7B $1.5B $1.5B $1.8B $1.9B
Cash and Short Terms $145.1M $98.1M $141.3M $192M $358.5M
Total Debt $634.5M $566.9M $642M $631.5M $579M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $111.8M $92.6M $71.9M $172.4M $307.4M
Depreciation & Amoritzation $68.1M $77.7M $66.4M $63.4M $68.7M
Stock-Based Compensation $3.2M $3.4M $3.3M $4.3M $8.3M
Change in Accounts Receivable -$25.1M $11.3M -$3.2M -$19.1M $15.4M
Change in Inventories $115.4K -$11.3K -- -- --
Cash From Operations $169M $170.6M $118.7M $224.1M $388.4M
 
Capital Expenditures $20M $9.5M $23.2M $68.8M $32.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$33.1M $1M $68.8M -$76.3M -$34.8M
 
Dividends Paid (Ex Special Dividend) -- -- -$80.1M -$220.6M -$162.3M
Special Dividend Paid
Long-Term Debt Issued -- $55.4M $298.3M $346M --
Long-Term Debt Repaid -$64M -$99.4M -$230.3M -$352.5M -$53.1M
Repurchase of Common Stock -$50.6M -$126.3M -$21.4M -$1.7M -$3.9M
Other Financing Activities -$40.6K -$4.2M -$1.7M -$6.5M -$407.5K
Cash From Financing -$114.7M -$174.5M -$35.2M -$235.2M -$219.7M
 
Beginning Cash (CF) $66.5M $87.4M $84.7M $236.8M $148.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.2M -$2.9M $152.3M -$87.5M $133.9M
Ending Cash (CF) $87.4M $84.7M $236.8M $148.9M $282.6M
 
Levered Free Cash Flow $149M $161.1M $95.5M $155.3M $355.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $538K $14.1M $20.3M $76.5M $9.4M
Depreciation & Amoritzation $19.5M $19.2M $18.4M $17M $17.4M
Stock-Based Compensation $406.7K $1.3M $1.7M $4.2M $6M
Change in Accounts Receivable -$7M $13M $7M $4.3M $16.8M
Change in Inventories -$32.8K $137.1K -$152.2K -- --
Cash From Operations $3.7M $35.6M $49.2M $100.3M $57.3M
 
Capital Expenditures $3.7M $2.9M $444.6K $5M $1.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $11.1M $44.3M -$2.2M -$7M $221.7K
 
Dividends Paid (Ex Special Dividend) -- -$40.2M -$40.5M -$41.1M -$43.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $240M -- --
Long-Term Debt Repaid -$13.3M -$13M -$255.1M -$13.3M -$13.4M
Repurchase of Common Stock -$1.6M -$6.8M -$717.7K -$2.4M -$4.3M
Other Financing Activities -$470K -- -$4.6M -- -$128.4K
Cash From Financing -$15.4M -$60M -$60.9M -$56.7M -$61.4M
 
Beginning Cash (CF) $146.1M $83.7M $155.6M $155.6M $353.4M
Foreign Exchange Rate Adjustment $48.5K -$53.4K -$297.6K -$66.5K $15.3K
Additions / Reductions -$542.9K $19.9M -$13.9M $36.6M -$3.9M
Ending Cash (CF) $145.6M $103.5M $141.4M $192.1M $349.5M
 
Levered Free Cash Flow $67K $32.7M $48.7M $95.3M $55.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $77.8M $99.8M $97.1M $255.5M $239.9M
Depreciation & Amoritzation $74.1M $77.7M $64.4M $60.4M $69.5M
Stock-Based Compensation $3.4M $3M $3.8M $6.8M $10.7M
Change in Accounts Receivable $11.7M $25.5M -$26.6M -$19.2M $2.5M
Change in Inventories $146.9K $339.7K -$247.5K -- --
Cash From Operations $164.9M $187.6M $128.3M $304.4M $323.4M
 
Capital Expenditures $23.1M $14.9M $19.7M $66.9M $28.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$21.4M $25.8M $27.5M -$76.6M -$26.5M
 
Dividends Paid (Ex Special Dividend) -- -$40.2M -$180.3M -$161.8M -$164.7M
Special Dividend Paid
Long-Term Debt Issued $55.4M -- $588.3M -- --
Long-Term Debt Repaid -$87.2M -$70.2M -$515.8M -$67.5M -$53.3M
Repurchase of Common Stock -$46M -$144.5M -$2.2M -$2.7M -$5.5M
Other Financing Activities -$3.7M -$556.8K -$7.2M -- --
Cash From Financing -$81.5M -$255.4M -$117.3M -$176.9M -$139.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $62M -$42.1M $38.5M $50.8M $157.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $141.9M $172.7M $108.5M $237.5M $295.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $12.7M $20M $45.2M $128.2M $60.7M
Depreciation & Amoritzation $38.7M $38.7M $36.7M $33.7M $34.5M
Stock-Based Compensation $2.3M $1.9M $2.4M $5M $7.3M
Change in Accounts Receivable $12.3M $26.6M $3.2M $3M -$9.9M
Change in Inventories -$178.8K $172.2K -$75.4K -- --
Cash From Operations $56.7M $73.7M $83.3M $163.6M $98.6M
 
Capital Expenditures $7.3M $12.7M $9.3M $7.4M $2.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $7.4M $32.2M -$9.1M -$9.4M -$1M
 
Dividends Paid (Ex Special Dividend) -- -$40.2M -$140.4M -$81.6M -$84M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $55.4M -- $290M -- --
Long-Term Debt Repaid -$55.2M -$25.9M -$311.4M -$26.5M -$26.7M
Repurchase of Common Stock -$2.6M -$20.9M -$1.7M -$2.7M -$4.3M
Other Financing Activities -$3.7M -$68.6K -$5.6M -- -$4.6M
Cash From Financing -$6.1M -$87.1M -$169.1M -$110.8M -$30.6M
 
Beginning Cash (CF) $233.5M $168.4M $392.4M $304.5M $635.9M
Foreign Exchange Rate Adjustment $149.2K -$63.1K -$550.4K -$182.6K -$9.8K
Additions / Reductions $58M $18.8M -$94.9M $43.4M $66.9M
Ending Cash (CF) $291.6M $187.2M $296.9M $347.7M $702.9M
 
Levered Free Cash Flow $49.4M $61M $74M $156.2M $95.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock