Financhill
Sell
44

LUMN Quote, Financials, Valuation and Earnings

Last price:
$4.88
Seasonality move :
0.52%
Day range:
$4.68 - $4.93
52-week range:
$0.97 - $10.33
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.37x
P/B ratio:
10.64x
Volume:
8.6M
Avg. volume:
13.2M
1-year change:
208.23%
Market cap:
$4.9B
Revenue:
$13.1B
EPS (TTM):
-$0.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $20.7B $19.7B $17.5B $14.6B $13.1B
Revenue Growth (YoY) -3.48% -4.95% -11.22% -16.71% -9.95%
 
Cost of Revenues $8.9B $8.5B $7.9B $7.1B $6.7B
Gross Profit $11.8B $11.2B $9.6B $7.4B $6.4B
Gross Profit Margin 56.87% 56.89% 54.98% 50.92% 48.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.5B $2.9B $3.1B $3.4B $3.1B
Other Inc / (Exp) -$2.7B -$62M -$3B -$10.2B $698M
Operating Expenses $8.2B $6.9B $6.3B $6.3B $6.1B
Operating Income $3.6B $4.3B $3.3B $1.1B $325M
 
Net Interest Expenses $1.7B $1.5B $1.3B $1.1B $1.3B
EBT. Incl. Unusual Items -$782M $2.7B -$991M -$10.2B -$230M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $450M $668M $557M $61M -$175M
Net Income to Company -$1.2B $2B -$1.5B -$10.3B -$55M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2B $2B -$1.5B -$10.3B -$55M
 
Basic EPS (Cont. Ops) -$1.14 $1.92 -$1.54 -$10.48 -$0.06
Diluted EPS (Cont. Ops) -$1.14 $1.91 -$1.54 -$10.48 -$0.06
Weighted Average Basic Share $1.1B $1.1B $1B $983.1M $987.7M
Weighted Average Diluted Share $1.1B $1.1B $1B $983.1M $987.7M
 
EBITDA $5.6B $8.2B $3.6B -$6.1B $4.1B
EBIT $886M $4.2B $341M -$9.1B $1.1B
 
Revenue (Reported) $20.7B $19.7B $17.5B $14.6B $13.1B
Operating Income (Reported) $3.6B $4.3B $3.3B $1.1B $325M
Operating Income (Adjusted) $886M $4.2B $341M -$9.1B $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.1B $4.8B $3.8B $3.5B $3.3B
Revenue Growth (YoY) -3.41% -5.42% -21.6% -7.45% -5.35%
 
Cost of Revenues $2.2B $2.1B $1.8B $1.7B $1.7B
Gross Profit $2.9B $2.8B $2B $1.8B $1.6B
Gross Profit Margin 56.47% 56.96% 51.95% 50.61% 48.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $878M $742M $677M $937M $749M
Other Inc / (Exp) -$2.6B -$91M -$3.4B -$2B $93M
Operating Expenses $2.1B $1.6B $1.5B $1.7B $1.5B
Operating Income $821M $1.1B $501M $92M $116M
 
Net Interest Expenses $396M $372M $280M $270M $328M
EBT. Incl. Unusual Items -$2.2B $679M -$3.2B -$2.1B -$119M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $81M $171M -$113M -$147M -$204M
Net Income to Company -$2.3B $508M -$3.1B -$2B $85M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.3B $508M -$3.1B -$2B $85M
 
Basic EPS (Cont. Ops) -$2.12 $0.50 -$3.08 -$2.03 $0.09
Diluted EPS (Cont. Ops) -$2.12 $0.50 -$3.08 -$2.03 $0.09
Weighted Average Basic Share $1.1B $1B $995.6M $983.8M $989.8M
Weighted Average Diluted Share $1.1B $1B $995.6M $983.8M $989.8M
 
EBITDA -$617M $1.9B -$2.1B -$1.1B $996M
EBIT -$1.8B $1.1B -$2.9B -$1.9B $238M
 
Revenue (Reported) $5.1B $4.8B $3.8B $3.5B $3.3B
Operating Income (Reported) $821M $1.1B $501M $92M $116M
Operating Income (Adjusted) -$1.8B $1.1B -$2.9B -$1.9B $238M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $20.7B $19.7B $17.5B $14.6B $13.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.9B $8.5B $7.9B $7.1B $6.7B
Gross Profit $11.8B $11.2B $9.6B $7.4B $6.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.5B $2.9B $3.1B $3.4B $3.1B
Other Inc / (Exp) -$2.7B -$62M -$3B -$10.3B $698M
Operating Expenses $8.2B $6.9B $6.3B $6.3B $6.1B
Operating Income $3.6B $4.3B $3.3B $1.1B $325M
 
Net Interest Expenses $1.7B $1.5B $1.3B $1.1B $1.3B
EBT. Incl. Unusual Items -$782M $2.7B -$991M -$10.2B -$230M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $450M $668M $557M $61M -$175M
Net Income to Company -$1.2B $2B -$1.5B -$10.3B -$55M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2B $2B -$1.5B -$10.3B -$55M
 
Basic EPS (Cont. Ops) -$1.14 $1.92 -$1.58 -$10.47 -$0.05
Diluted EPS (Cont. Ops) -$1.14 $1.91 -$1.58 -$10.47 -$0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.6B $8.2B $3.6B -$6.1B $4.1B
EBIT $886M $4.2B $341M -$9.1B $1.1B
 
Revenue (Reported) $20.7B $19.7B $17.5B $14.6B $13.1B
Operating Income (Reported) $3.6B $4.3B $3.3B $1.1B $325M
Operating Income (Adjusted) $886M $4.2B $341M -$9.1B $1.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $19.7B $17.5B $14.6B $13.1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.5B $7.9B $7.1B $6.7B --
Gross Profit $11.2B $9.6B $7.4B $6.4B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.9B $3.1B $3.4B $3.1B --
Other Inc / (Exp) -$62M -$3B -$10.3B $698M --
Operating Expenses $6.9B $6.3B $6.3B $6.1B --
Operating Income $4.3B $3.3B $1.1B $325M --
 
Net Interest Expenses $1.5B $1.3B $1.1B $1.3B --
EBT. Incl. Unusual Items $2.7B -$991M -$10.2B -$230M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $668M $557M $61M -$175M --
Net Income to Company $2B -$1.5B -$10.3B -$55M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2B -$1.5B -$10.3B -$55M --
 
Basic EPS (Cont. Ops) $1.92 -$1.58 -$10.47 -$0.05 --
Diluted EPS (Cont. Ops) $1.91 -$1.58 -$10.47 -$0.05 --
Weighted Average Basic Share $4.2B $4B $3.9B $4B --
Weighted Average Diluted Share $4.3B $4B $3.9B $4B --
 
EBITDA $8.2B $3.6B -$6.1B $4.1B --
EBIT $4.2B $341M -$9.1B $1.1B --
 
Revenue (Reported) $19.7B $17.5B $14.6B $13.1B --
Operating Income (Reported) $4.3B $3.3B $1.1B $325M --
Operating Income (Adjusted) $4.2B $341M -$9.1B $1.1B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $406M $354M $1.3B $2.2B $1.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.7B $1.3B $1.3B $1.2B $1.2B
Inventory $105M $96M $236M $209M $146M
Prepaid Expenses $290M $295M $319M $395M $372M
Other Current Assets $53M $11M $5M $14M $22M
Total Current Assets $3.2B $11.5B $5.5B $4.8B $4.4B
 
Property Plant And Equipment $26.3B $20.9B $19.2B $19.8B $20.4B
Long-Term Investments -- -- -- -- --
Goodwill $18.9B $16B $12.7B $2B $2B
Other Intangibles $8.2B $7B $6.2B $5.5B $4.8B
Other Long-Term Assets $2.8B $2.6B $2.2B $2.1B $1.9B
Total Assets $59.4B $58B $45.6B $34B $33.5B
 
Accounts Payable $1.1B $758M $1B $1.1B $749M
Accrued Expenses $1.3B $1.1B $873M $864M $913M
Current Portion Of Long-Term Debt $2.4B $1.6B $154M $157M $412M
Current Portion Of Capital Lease Obligations $379M $385M $344M $268M $253M
Other Current Liabilities $328M $2.5B $728M $213M $179M
Total Current Liabilities $6.6B $7.2B $4.9B $3.5B $3.6B
 
Long-Term Debt $29.4B $27.4B $20.4B $19.8B $17.5B
Capital Leases -- -- -- -- --
Total Liabilities $48.2B $46.2B $35.2B $33.6B $33B
 
Common Stock $1.1B $1B $1B $1B $19.1B
Other Common Equity Adj -$2.8B -$2.2B -$1.1B -$810M -$723M
Common Equity $11.2B $11.8B $10.4B $417M $464M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.2B $11.8B $10.4B $417M $464M
 
Total Liabilities and Equity $59.4B $58B $45.6B $34B $33.5B
Cash and Short Terms $406M $354M $1.3B $2.2B $1.9B
Total Debt $31.8B $29B $20.6B $20B $17.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $406M $354M $1.3B $2.2B $1.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.7B $1.3B $1.3B $1.2B $1.2B
Inventory $105M $96M $236M $209M $146M
Prepaid Expenses $290M $295M $319M $395M $372M
Other Current Assets $53M $11M $5M $14M $22M
Total Current Assets $3.2B $11.5B $5.5B $4.8B $4.4B
 
Property Plant And Equipment $26.3B $20.9B $19.2B $19.8B $20.4B
Long-Term Investments -- -- -- -- --
Goodwill $18.9B $16B $12.7B $2B $2B
Other Intangibles $8.2B $7B $6.2B $5.5B $4.8B
Other Long-Term Assets $2.8B $2.6B $2.2B $2.1B $1.9B
Total Assets $59.4B $58B $45.6B $34B $33.5B
 
Accounts Payable $1.1B $758M $1B $1.1B $749M
Accrued Expenses $1.3B $1.1B $873M $864M $913M
Current Portion Of Long-Term Debt $2.4B $1.6B $154M $157M $412M
Current Portion Of Capital Lease Obligations $379M $385M $344M $268M $253M
Other Current Liabilities $328M $2.5B $728M $213M $179M
Total Current Liabilities $6.6B $7.2B $4.9B $3.5B $3.6B
 
Long-Term Debt $29.4B $27.4B $20.4B $19.8B $17.5B
Capital Leases -- -- -- -- --
Total Liabilities $48.2B $46.2B $35.2B $33.6B $33B
 
Common Stock $1.1B $1B $1B $1B $19.1B
Other Common Equity Adj -$2.8B -$2.2B -$1.1B -$810M -$723M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.2B $11.8B $10.4B $417M $464M
 
Total Liabilities and Equity $59.4B $58B $45.6B $34B $33.5B
Cash and Short Terms $406M $354M $1.3B $2.2B $1.9B
Total Debt $31.8B $29B $20.6B $20B $17.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.2B $2B -$1.5B -$10.3B -$55M
Depreciation & Amoritzation $4.7B $4B $3.2B $3B $3B
Stock-Based Compensation $175M $120M $98M $52M $29M
Change in Accounts Receivable $142M -$77M $814M -$1.1B -$170M
Change in Inventories -- -- -- -- --
Cash From Operations $6.5B $6.5B $4.7B $2.2B $4.3B
 
Capital Expenditures $3.7B $2.9B $3B $3.1B $3.2B
Cash Acquisitions -- -- $8.4B $1.7B $15M
Cash From Investing -$3.6B -$2.7B $5.5B -$1.2B -$2.8B
 
Dividends Paid (Ex Special Dividend) -$1.1B -$1.1B -$780M -$11M -$3M
Special Dividend Paid
Long-Term Debt Issued $4.4B $1.9B -- -- $1.3B
Long-Term Debt Repaid -$7.3B -$3.6B -$8.1B -$185M -$2.7B
Repurchase of Common Stock -- -$1B -$200M -- --
Other Financing Activities -$87M -$53M -$40M -$22M -$295M
Cash From Financing -$4.3B -$3.8B -$9.3B -$18M -$1.9B
 
Beginning Cash (CF) $1.7B $427M $409M $1.3B $2.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3B -$18M $898M $941M -$348M
Ending Cash (CF) $427M $409M $1.3B $2.2B $1.9B
 
Levered Free Cash Flow $2.8B $3.6B $1.7B -$940M $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.3B $508M -$3.1B -$2B $85M
Depreciation & Amoritzation $1.2B $877M $796M $751M $758M
Stock-Based Compensation $55M $31M $27M $13M $8M
Change in Accounts Receivable $86M -$104M $816M -$90M -$649M
Change in Inventories -- -- -- -- --
Cash From Operations $1.7B $1.6B $841M $784M $688M
 
Capital Expenditures $758M $848M $833M $821M $915M
Cash Acquisitions -- -- $5.7B $1.7B --
Cash From Investing -$724M -$763M $4.9B $1B -$831M
 
Dividends Paid (Ex Special Dividend) -$272M -$253M -- -$1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B -- -- -- --
Long-Term Debt Repaid -$981M -$994M -$4.2B -$40M -$609M
Repurchase of Common Stock -- -$91M -- -- --
Other Financing Activities -$4M -$1M -$7M -$1M -$1M
Cash From Financing -$1.1B -$1.1B -$4.7B $83M -$610M
 
Beginning Cash (CF) $547M $704M $265M $350M $2.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$120M -$295M $1B $1.9B -$753M
Ending Cash (CF) $427M $409M $1.3B $2.2B $1.9B
 
Levered Free Cash Flow $924M $759M $8M -$37M -$227M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.2B $2B -$1.5B -$10.3B -$55M
Depreciation & Amoritzation $4.7B $4B $3.2B $3B $3B
Stock-Based Compensation $175M $120M $98M $52M $29M
Change in Accounts Receivable $142M -$77M $814M -$1.1B -$170M
Change in Inventories -- -- -- -- --
Cash From Operations $6.5B $6.5B $4.7B $2.2B $4.3B
 
Capital Expenditures $3.7B $2.9B $3B $3.1B $3.2B
Cash Acquisitions -- -- $8.4B $1.7B $15M
Cash From Investing -$3.6B -$2.7B $5.5B -$1.2B -$2.8B
 
Dividends Paid (Ex Special Dividend) -$1.1B -$1.1B -$780M -$11M -$3M
Special Dividend Paid
Long-Term Debt Issued $4.4B $1.9B -- -- $1.3B
Long-Term Debt Repaid -$7.3B -$3.6B -$8.1B -$185M -$2.7B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$87M -$53M -$40M -$22M -$295M
Cash From Financing -$4.3B -$3.8B -$9.3B -$18M -$1.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3B -$18M $898M $941M -$348M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.8B $3.6B $1.7B -$940M $1.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $2B -$1.5B -$10.3B -$55M --
Depreciation & Amoritzation $4B $3.2B $3B $3B --
Stock-Based Compensation $120M $98M $52M $29M --
Change in Accounts Receivable -$77M $814M -$1.1B -$170M --
Change in Inventories -- -- -- -- --
Cash From Operations $6.5B $4.7B $2.2B $4.3B --
 
Capital Expenditures $2.9B $3B $3.1B $3.2B --
Cash Acquisitions -- $8.4B $1.7B $15M --
Cash From Investing -$2.7B $5.5B -$1.2B -$2.8B --
 
Dividends Paid (Ex Special Dividend) -$1.1B -$780M -$11M -$3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.9B -- -- $1.3B --
Long-Term Debt Repaid -$3.6B -$8.1B -$185M -$2.7B --
Repurchase of Common Stock -$1B -- -- -- --
Other Financing Activities -$53M -$40M -$22M -$295M --
Cash From Financing -$3.8B -$9.3B -$18M -$1.9B --
 
Beginning Cash (CF) $2.6B $1.5B $3.3B $8B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18M $898M $941M -$348M --
Ending Cash (CF) $2.6B $2.4B $4.3B $7.7B --
 
Levered Free Cash Flow $3.6B $1.7B -$940M $1.1B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock