Financhill
Sell
27

LXU Quote, Financials, Valuation and Earnings

Last price:
$5.08
Seasonality move :
-0.12%
Day range:
$4.88 - $5.52
52-week range:
$4.88 - $10.40
Dividend yield:
0%
P/E ratio:
198.25x
P/S ratio:
0.75x
P/B ratio:
0.79x
Volume:
995.6K
Avg. volume:
488.2K
1-year change:
-37.47%
Market cap:
$389.6M
Revenue:
$522.4M
EPS (TTM):
-$0.27
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $351.3M $556.2M $901.7M $593.7M $522.4M
Revenue Growth (YoY) -3.77% 58.33% 62.11% -34.16% -12.01%
 
Cost of Revenues $334.3M $417.3M $553.3M $507.4M $474.6M
Gross Profit $17M $139M $348.4M $86.3M $47.8M
Gross Profit Margin 4.85% 24.99% 38.63% 14.53% 9.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $32.1M $38M $39.4M $36.6M $41.8M
Other Inc / (Exp) -$10K -$12.7M $8M $23.3M $13.9M
Operating Expenses $32.6M $37.9M $40M $34.5M $53.3M
Operating Income -$15.5M $101M $308.4M $51.8M -$5.5M
 
Net Interest Expenses $51.1M $49.4M $46.8M $41.1M $34.5M
EBT. Incl. Unusual Items -$66.7M $39M $269.5M $33.9M -$26M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.7M -$4.6M $39.2M $6M -$6.7M
Net Income to Company -$61.9M $43.5M $230.3M $27.9M -$19.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$61.9M $43.5M $230.3M $27.9M -$19.4M
 
Basic EPS (Cont. Ops) -$2.71 -$4.40 $2.72 $0.37 -$0.27
Diluted EPS (Cont. Ops) -$2.71 -$4.40 $2.68 $0.37 -$0.27
Weighted Average Basic Share $36.7M $50M $84.8M $74.5M $72M
Weighted Average Diluted Share $36.7M $50M $86M $75.1M $72M
 
EBITDA $55.3M $158.3M $383.3M $143.4M $82.7M
EBIT -$15.5M $88.4M $316.3M $75M $8.4M
 
Revenue (Reported) $351.3M $556.2M $901.7M $593.7M $522.4M
Operating Income (Reported) -$15.5M $101M $308.4M $51.8M -$5.5M
Operating Income (Adjusted) -$15.5M $88.4M $316.3M $75M $8.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $88.9M $190.2M $233.7M $132.6M $134.9M
Revenue Growth (YoY) 20.31% 113.97% 22.83% -43.24% 1.73%
 
Cost of Revenues $92.4M $111.8M $141.1M $120.6M $128.9M
Gross Profit -$3.5M $78.5M $92.6M $12M $6M
Gross Profit Margin -3.9% 41.25% 39.62% 9.06% 4.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.5M $9.1M $9.7M $8.8M $9.9M
Other Inc / (Exp) -$597K -$20.2M $2.5M $3.7M $1.8M
Operating Expenses $6.8M $8.8M $9.9M $8.8M $12.8M
Operating Income -$10.2M $69.7M $82.7M $3.2M -$6.7M
 
Net Interest Expenses $12.6M $11.8M $12.4M $9.9M $8.2M
EBT. Incl. Unusual Items -$23.4M $37.7M $72.8M -$3M -$13.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.7M -$4.4M $6.9M $2.4M -$4.1M
Net Income to Company -$21.7M $42.1M $65.9M -$5.3M -$9.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.7M $42.1M $65.9M -$5.3M -$9.1M
 
Basic EPS (Cont. Ops) -$0.86 $0.49 $0.84 -$0.07 -$0.13
Diluted EPS (Cont. Ops) -$0.86 $0.47 $0.83 -$0.07 -$0.13
Weighted Average Basic Share $38M $52.6M $78.2M $73.3M $71.7M
Weighted Average Diluted Share $38M $52.6M $79.3M $74M $71.7M
 
EBITDA $7.1M $67.1M $101.2M $25.1M $16.7M
EBIT -$10.8M $49.5M $85.1M $6.9M -$5M
 
Revenue (Reported) $88.9M $190.2M $233.7M $132.6M $134.9M
Operating Income (Reported) -$10.2M $69.7M $82.7M $3.2M -$6.7M
Operating Income (Adjusted) -$10.8M $49.5M $85.1M $6.9M -$5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $351.3M $556.2M $901.7M $593.7M $522.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $334.3M $417.3M $553.3M $507.4M $474.6M
Gross Profit $17M $139M $348.4M $86.3M $47.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $32.1M $38M $39.4M $36.6M $41.8M
Other Inc / (Exp) -$10K -$12.7M $8M $23.3M $13.9M
Operating Expenses $32.6M $37.9M $40M $34.5M $53.3M
Operating Income -$15.5M $101M $308.4M $51.8M -$5.5M
 
Net Interest Expenses $51.1M $49.4M $46.8M $41.1M $34.5M
EBT. Incl. Unusual Items -$66.7M $39M $269.5M $33.9M -$26M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.7M -$4.6M $39.2M $6M -$6.7M
Net Income to Company -$61.9M $43.5M $230.3M $27.9M -$19.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$61.9M $43.5M $230.3M $27.9M -$19.4M
 
Basic EPS (Cont. Ops) -$2.52 -$4.72 $2.70 $0.37 -$0.27
Diluted EPS (Cont. Ops) -$2.52 -$4.76 $2.66 $0.37 -$0.27
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $55.3M $158.3M $383.3M $143.4M $82.7M
EBIT -$15.5M $88.4M $316.3M $75M $8.4M
 
Revenue (Reported) $351.3M $556.2M $901.7M $593.7M $522.4M
Operating Income (Reported) -$15.5M $101M $308.4M $51.8M -$5.5M
Operating Income (Adjusted) -$15.5M $88.4M $316.3M $75M $8.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $556.2M $901.7M $593.7M $522.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $417.3M $553.3M $507.4M $474.6M --
Gross Profit $139M $348.4M $86.3M $47.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $38M $39.4M $36.6M $41.8M --
Other Inc / (Exp) -$12.7M $8M $23.3M $13.9M --
Operating Expenses $37.9M $40M $34.5M $53.3M --
Operating Income $101M $308.4M $51.8M -$5.5M --
 
Net Interest Expenses $49.4M $46.8M $41.1M $34.5M --
EBT. Incl. Unusual Items $39M $269.5M $33.9M -$26M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.6M $39.2M $6M -$6.7M --
Net Income to Company $43.5M $230.3M $27.9M -$19.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $43.5M $230.3M $27.9M -$19.4M --
 
Basic EPS (Cont. Ops) -$4.72 $2.70 $0.37 -$0.27 --
Diluted EPS (Cont. Ops) -$4.76 $2.66 $0.37 -$0.27 --
Weighted Average Basic Share $177.7M $339M $298.3M $287.9M --
Weighted Average Diluted Share $179.8M $344.1M $299.9M $288.5M --
 
EBITDA $158.3M $383.3M $143.4M $82.7M --
EBIT $88.4M $316.3M $75M $8.4M --
 
Revenue (Reported) $556.2M $901.7M $593.7M $522.4M --
Operating Income (Reported) $101M $308.4M $51.8M -$5.5M --
Operating Income (Adjusted) $88.4M $316.3M $75M $8.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $16.3M $82.1M $63.8M $98.5M $20.2M
Short Term Investments -- -- $330.6M $207.4M $164M
Accounts Receivable, Net $42.6M $86.4M $74.8M $40.4M $38.8M
Inventory $51.6M $58.1M $71.7M $70.7M $68.5M
Prepaid Expenses $12.3M $14.2M $17.4M $14.8M $14.3M
Other Current Assets $6.8M $2.2M $8.3M $2.3M $3.9M
Total Current Assets $129.6M $243.1M $566.6M $436.7M $309.7M
 
Property Plant And Equipment $917.6M $885.8M $871.3M $860.2M $876.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $6.1M $3.9M $1.9M $1.3M $1.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.1B $1.1B $1.4B $1.3B $1.2B
 
Accounts Payable $46.6M $49.5M $78.2M $68.3M $83.5M
Accrued Expenses $30.4M $33.3M $38.5M $31M $30.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $107.3M $104.9M $142.3M $118.5M $135.6M
 
Long-Term Debt $467.4M $518.2M $702.7M $575.9M $476.2M
Capital Leases -- -- -- -- --
Total Liabilities $631.6M $672.4M $923.9M $779.9M $695.5M
 
Common Stock $279.1M $9.1M $9.1M $9.1M $9.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $146.6M $460.5M $515.9M $518.3M $491.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $421.7M $460.5M $515.9M $518.3M $491.6M
 
Total Liabilities and Equity $1.1B $1.1B $1.4B $1.3B $1.2B
Cash and Short Terms $16.3M $82.1M $394.3M $305.9M $184.2M
Total Debt $497.8M $540.4M $728.4M $595.1M $497.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $16.3M $82.1M $63.8M $98.5M $20.2M
Short Term Investments -- -- $330.6M $207.4M $164M
Accounts Receivable, Net $42.6M $86.4M $74.8M $40.4M $38.8M
Inventory $51.6M $58.1M $71.7M $70.7M $68.5M
Prepaid Expenses $12.3M $14.2M $17.4M $14.8M $14.3M
Other Current Assets $6.8M $2.2M $8.3M $2.3M $3.9M
Total Current Assets $129.6M $243.1M $566.6M $436.7M $309.7M
 
Property Plant And Equipment $917.6M $885.8M $871.3M $860.2M $876.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $6.1M $3.9M $1.9M $1.3M $1.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.1B $1.1B $1.4B $1.3B $1.2B
 
Accounts Payable $46.6M $49.5M $78.2M $68.3M $83.5M
Accrued Expenses $30.4M $33.3M $38.5M $31M $30.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $107.3M $104.9M $142.3M $118.5M $135.6M
 
Long-Term Debt $467.4M $518.2M $702.7M $575.9M $476.2M
Capital Leases -- -- -- -- --
Total Liabilities $631.6M $672.4M $923.9M $779.9M $695.5M
 
Common Stock $279.1M $9.1M $9.1M $9.1M $9.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $421.7M $460.5M $515.9M $518.3M $491.6M
 
Total Liabilities and Equity $1.1B $1.1B $1.4B $1.3B $1.2B
Cash and Short Terms $16.3M $82.1M $394.3M $305.9M $184.2M
Total Debt $497.8M $540.4M $728.4M $595.1M $497.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$61.9M $43.5M $230.3M $27.9M -$19.4M
Depreciation & Amoritzation $70.8M $69.9M $66.9M $68.4M $74.3M
Stock-Based Compensation $1.8M $5.5M $4M $5.4M $6.6M
Change in Accounts Receivable -$4.7M -$42.9M $10.2M $35.1M $1.6M
Change in Inventories -$3M -$5.4M -$22.8M $8.3M $1.7M
Cash From Operations -$2.5M $87.6M $345.7M $137.5M $86.6M
 
Capital Expenditures $30.5M $35.1M $45.8M $67.6M $92.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$28.4M -$34.7M -$369.7M $57.4M -$53.1M
 
Dividends Paid (Ex Special Dividend) -- -$1.9M -- -- --
Special Dividend Paid
Long-Term Debt Issued $87.2M $528.7M $220.1M $17.8M $16.1M
Long-Term Debt Repaid -$62.3M -$475M -$30.5M -$144.4M -$115.7M
Repurchase of Common Stock -- -- -$175M -$28.3M -$11.9M
Other Financing Activities -$450K -$38.8M -$9M -$2.8M -$2.9M
Cash From Financing $24.4M $12.9M $5.7M -$157.7M -$114.3M
 
Beginning Cash (CF) $22.8M $16.3M $82.1M $63.8M $101M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.5M $65.9M -$18.4M $37.3M -$80.8M
Ending Cash (CF) $16.3M $82.1M $63.8M $101M $20.2M
 
Levered Free Cash Flow -$33M $52.5M $299.8M $69.9M -$5.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$13.3M $58.8M $15.9M $5.6M --
Depreciation & Amoritzation $17.1M $17.2M $17.4M $17.1M --
Stock-Based Compensation -- $803K $719K $1.4M --
Change in Accounts Receivable -$17.3M -$11.7M $15.4M -$11.4M --
Change in Inventories $625K -$17.1M -$3.2M $6M --
Cash From Operations $12.7M $85.5M $59.2M $24.1M --
 
Capital Expenditures $6.1M $8.3M $18.4M $18.3M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.9M -$97.5M -$63.4M $47.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $200M -- -- --
Long-Term Debt Repaid -$8.8M -$9.7M -$8.1M -$37.1M --
Repurchase of Common Stock -- -- -- -$7.2M --
Other Financing Activities -$36K -$6.1M -$2.5M -$217K --
Cash From Financing -$8.8M $184.2M -$10.7M -$44.5M --
 
Beginning Cash (CF) $16.3M $82.1M $63.8M $101M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2M $172.2M -$14.8M $27.5M --
Ending Cash (CF) $14.2M $254.3M $48.9M $128.5M --
 
Levered Free Cash Flow $6.6M $77.2M $40.8M $5.8M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$61.9M $43.5M $230.3M $27.9M -$19.4M
Depreciation & Amoritzation $70.8M $69.9M $66.9M $68.4M $74.3M
Stock-Based Compensation $1.8M $5.5M $4M $5.4M $6.6M
Change in Accounts Receivable -$4.7M -$42.9M $10.2M $35.1M $1.6M
Change in Inventories -$3M -$5.4M -$22.8M $8.3M $1.7M
Cash From Operations -$2.5M $87.6M $345.7M $137.5M $86.6M
 
Capital Expenditures $30.5M $35.1M $45.8M $67.6M $92.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$28.4M -$34.7M -$369.7M $57.4M -$53.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $87.2M $528.7M $220.1M -- --
Long-Term Debt Repaid -$62.3M -$475M -$30.5M -$144.4M -$115.7M
Repurchase of Common Stock -- -- -- -$28.3M -$11.9M
Other Financing Activities -$450K -$38.8M -$9M -- -$2.9M
Cash From Financing $24.4M $12.9M $5.7M -$157.7M -$114.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.5M $65.9M -$18.4M $37.3M -$80.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$33M $52.5M $299.8M $69.9M -$5.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$13.3M $58.8M $15.9M $5.6M --
Depreciation & Amoritzation $17.1M $17.2M $17.4M $17.1M --
Stock-Based Compensation -- $803K $719K $1.4M --
Change in Accounts Receivable -$17.3M -$11.7M $15.4M -$11.4M --
Change in Inventories $625K -$17.1M -$3.2M $6M --
Cash From Operations $12.7M $85.5M $59.2M $24.1M --
 
Capital Expenditures $6.1M $8.3M $18.4M $18.3M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.9M -$97.5M -$63.4M $47.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $200M -- -- --
Long-Term Debt Repaid -$8.8M -$9.7M -$8.1M -$37.1M --
Repurchase of Common Stock -- -- -- -$7.2M --
Other Financing Activities -$36K -$6.1M -$2.5M -$217K --
Cash From Financing -$8.8M $184.2M -$10.7M -$44.5M --
 
Beginning Cash (CF) $16.3M $82.1M $63.8M $101M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2M $172.2M -$14.8M $27.5M --
Ending Cash (CF) $14.2M $254.3M $48.9M $128.5M --
 
Levered Free Cash Flow $6.6M $77.2M $40.8M $5.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Is Archer Aviation a Buy, Sell or Hold?
Is Archer Aviation a Buy, Sell or Hold?

Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

Stock Ideas

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
33
BULZ alert for Apr 10

MicroSectors Solactive FANG & Innov 3X Levd ETN [BULZ] is down 15.35% over the past day.

Sell
31
TECS alert for Apr 10

Direxion Daily Technology Bear 3x Shares [TECS] is up 12.66% over the past day.

Sell
48
FNGA alert for Apr 10

MicroSectors FANG+ Index 3X Leveraged ETN [FNGA] is down 13.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock