Financhill
Buy
56

LZB Quote, Financials, Valuation and Earnings

Last price:
$43.26
Seasonality move :
7.8%
Day range:
$42.02 - $43.15
52-week range:
$32.00 - $46.47
Dividend yield:
1.92%
P/E ratio:
14.80x
P/S ratio:
0.88x
P/B ratio:
1.76x
Volume:
864.4K
Avg. volume:
429K
1-year change:
15.94%
Market cap:
$1.8B
Revenue:
$2B
EPS (TTM):
$2.89
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Revenue $1.7B $1.7B $2.4B $2.3B $2B
Revenue Growth (YoY) -2.37% 1.78% 35.9% -0.31% -12.87%
 
Cost of Revenues $982.5M $994M $1.5B $1.4B $1.2B
Gross Profit $721.4M $740.3M $879.8M $964.7M $881.7M
Gross Profit Margin 42.34% 42.69% 37.33% 41.06% 43.07%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $575.8M $603.5M $673M $753.3M $730.9M
Other Inc / (Exp) -$31.9M $9.5M -$1.7M -$11.8M -$71K
Operating Expenses $575.8M $603.5M $673M $753.3M $730.9M
Operating Income $145.6M $136.7M $206.8M $211.4M $150.8M
 
Net Interest Expenses -- $289K -- -- --
EBT. Incl. Unusual Items $115.2M $145.9M $205.5M $205.8M $165.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $36.2M $38.4M $53.2M $53.8M $41.1M
Net Income to Company $79M $107.5M $152.3M $151.9M $124.6M
 
Minority Interest in Earnings -$1.5M -$1.1M -$2.3M -$1.3M -$2M
Net Income to Common Excl Extra Items $77.5M $106.5M $150M $150.7M $122.6M
 
Basic EPS (Cont. Ops) $1.67 $2.31 $3.41 $3.49 $2.86
Diluted EPS (Cont. Ops) $1.66 $2.30 $3.39 $3.48 $2.83
Weighted Average Basic Share $46.4M $46M $44M $43.1M $42.9M
Weighted Average Diluted Share $46.7M $46.4M $44.3M $43.2M $43.3M
 
EBITDA $215.3M $245.9M $319.1M $323M $290.9M
EBIT $116.5M $147.3M $206.4M $206.3M $166.2M
 
Revenue (Reported) $1.7B $1.7B $2.4B $2.3B $2B
Operating Income (Reported) $145.6M $136.7M $206.8M $211.4M $150.8M
Operating Income (Adjusted) $116.5M $147.3M $206.4M $206.3M $166.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $459.1M $575.9M $611.3M $511.4M $521M
Revenue Growth (YoY) 2.66% 25.43% 6.16% -16.34% 1.88%
 
Cost of Revenues $258.6M $352.6M $361.8M $288.8M $290.4M
Gross Profit $200.6M $223.3M $249.5M $222.6M $230.6M
Gross Profit Margin 43.68% 38.77% 40.81% 43.53% 44.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $152.6M $169.2M $187.6M $189M $191.9M
Other Inc / (Exp) -$11K $1M $183K $104K -$1.9M
Operating Expenses $152.6M $169.2M $187.6M $189M $191.9M
Operating Income $47.9M $54.1M $61.9M $33.6M $38.8M
 
Net Interest Expenses $223K $136K -- -- --
EBT. Incl. Unusual Items $47.7M $55M $63.1M $37.7M $40.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.4M $14.7M $16.3M $10M $10.7M
Net Income to Company $35.3M $40.4M $46.8M $27.7M $29.9M
 
Minority Interest in Earnings -$369K -$842K -$702K -$495K $184K
Net Income to Common Excl Extra Items $34.9M $39.5M $46.1M $27.2M $30M
 
Basic EPS (Cont. Ops) $0.76 $0.89 $1.07 $0.63 $0.72
Diluted EPS (Cont. Ops) $0.75 $0.89 $1.07 $0.63 $0.71
Weighted Average Basic Share $46M $44.3M $43.1M $43M $41.7M
Weighted Average Diluted Share $46.3M $44.4M $43.2M $43.4M $42.2M
 
EBITDA $75M $81.6M $92.7M $72.7M $71.2M
EBIT $48.1M $55.3M $63.2M $37.8M $40.6M
 
Revenue (Reported) $459.1M $575.9M $611.3M $511.4M $521M
Operating Income (Reported) $47.9M $54.1M $61.9M $33.6M $38.8M
Operating Income (Adjusted) $48.1M $55.3M $63.2M $37.8M $40.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $1.6B $2.1B $2.5B $2.1B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $899.5M $1.2B $1.5B $1.2B $1.2B
Gross Profit $688.3M $848.7M $934.9M $912.6M $897.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $543.4M $675.8M $702.1M $747.5M $743.5M
Other Inc / (Exp) -$31.1M $8.9M -$2.4M -$11.4M -$3.2M
Operating Expenses $543.4M $675.8M $702.1M $747.5M $743.5M
Operating Income $144.9M $173M $232.8M $165.1M $153.8M
 
Net Interest Expenses -- $431K -- -- --
EBT. Incl. Unusual Items $114.5M $181.5M $232.5M $165.4M $166.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $36.4M $48.3M $60.1M $43.5M $40.9M
Net Income to Company $78.1M $133.2M $172.4M $121.8M $125.7M
 
Minority Interest in Earnings -$1.5M -$2.4M -$1.9M -$1.1M -$1.5M
Net Income to Common Excl Extra Items $76.5M $130.8M $170.5M $120.8M $124.1M
 
Basic EPS (Cont. Ops) $1.66 $2.88 $3.93 $2.80 $2.93
Diluted EPS (Cont. Ops) $1.64 $2.86 $3.93 $2.78 $2.89
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $219M $281.9M $351.5M $287.1M $294.9M
EBIT $115.9M $182.6M $233.1M $165.9M $167.1M
 
Revenue (Reported) $1.6B $2.1B $2.5B $2.1B $2.1B
Operating Income (Reported) $144.9M $173M $232.8M $165.1M $153.8M
Operating Income (Adjusted) $115.9M $182.6M $233.1M $165.9M $167.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $744.6M $1.1B $1.2B $993.1M $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $427.7M $675.3M $734.9M $564.8M $572.6M
Gross Profit $316.9M $425.4M $480.5M $428.3M $444M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $264.7M $336.9M $366M $360.2M $372.8M
Other Inc / (Exp) $1.5M $938K $228K $660K -$2.5M
Operating Expenses $264.7M $336.9M $366M $360.2M $372.8M
Operating Income $52.3M $88.5M $114.5M $68.1M $71.1M
 
Net Interest Expenses $223K $330K -- -- --
EBT. Incl. Unusual Items $53.5M $89.1M $116.1M $75.7M $76.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.6M $23.5M $30.4M $20.1M $19.8M
Net Income to Company $40M $65.6M $85.7M $55.6M $56.7M
 
Minority Interest in Earnings -$250K -$1.5M -$1.2M -$942K -$461K
Net Income to Common Excl Extra Items $39.7M $64.1M $84.6M $54.7M $56.2M
 
Basic EPS (Cont. Ops) $0.86 $1.43 $1.96 $1.27 $1.34
Diluted EPS (Cont. Ops) $0.85 $1.43 $1.96 $1.26 $1.32
Weighted Average Basic Share $91.9M $89.3M $86.2M $86.2M $83.8M
Weighted Average Diluted Share $92.3M $89.8M $86.3M $86.7M $84.7M
 
EBITDA $105.8M $141.8M $174.2M $138.3M $142.3M
EBIT $54.3M $89.6M $116.4M $75.9M $76.8M
 
Revenue (Reported) $744.6M $1.1B $1.2B $993.1M $1B
Operating Income (Reported) $52.3M $88.5M $114.5M $68.1M $71.1M
Operating Income (Adjusted) $54.3M $89.6M $116.4M $75.9M $76.8M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Cash and Equivalents $261.6M $391.2M $245.6M $343.4M $341.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $99.4M $139.3M $183.7M $125.5M $139.2M
Inventory $181.6M $226.1M $303.2M $276.3M $263.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $81.8M $166M $216M $106.1M $93.3M
Total Current Assets $626.3M $926.2M $951.8M $854.6M $836.8M
 
Property Plant And Equipment $533.4M $563M $658.9M $694.8M $744.7M
Long-Term Investments -- -- -- -- --
Goodwill $161M $175.8M $194.6M $205M $214.5M
Other Intangibles $28.7M $30.4M $34M $39.4M $47.3M
Other Long-Term Assets $64.6M $79M $82.2M $63.5M $60M
Total Assets $1.4B $1.8B $1.9B $1.9B $1.9B
 
Accounts Payable $55.5M $94.2M $104M $107.5M $96.5M
Accrued Expenses $49.2M $77M $78.8M $83.2M $81.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $64.4M $67.6M $75.3M $77.8M $77M
Other Current Liabilities $48.2M $83.7M $95.3M $56.7M $58M
Total Current Liabilities $350.2M $611.7M $675.7M $475.9M $437.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $718.6M $1B $1.1B $914.2M $900.1M
 
Common Stock $45.9M $45.4M $43.1M $43.3M $42.4M
Other Common Equity Adj -$7M -$1.5M -$5.8M -$5.5M -$5.9M
Common Equity $700.8M $773.5M $810.7M $941.8M $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $15.6M $8.6M $8.9M $10.3M $10.3M
Total Equity $716.3M $782.1M $819.6M $952.1M $1B
 
Total Liabilities and Equity $1.4B $1.8B $1.9B $1.9B $1.9B
Cash and Short Terms $261.6M $391.2M $245.6M $343.4M $341.1M
Total Debt $75M -- -- -- --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $350.9M $293.3M $204.6M $329.6M $303.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $128.3M $174M $160M $134.4M $128.5M
Inventory $188.7M $285.8M $342.7M $268.5M $289.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $126M $208.8M $146.7M $104.7M $98.4M
Total Current Assets $796.4M $965.2M $857.3M $841M $819.2M
 
Property Plant And Equipment $553.5M $578.9M $673.7M $722.9M $767.8M
Long-Term Investments -- -- -- -- --
Goodwill $174.8M $180.1M $203.5M $208.5M $222M
Other Intangibles $30.6M $30.7M $38.6M $41.5M $49.3M
Other Long-Term Assets $76M $85.5M $73.8M $57.6M $61.5M
Total Assets $1.7B $1.9B $1.9B $1.9B $1.9B
 
Accounts Payable $89.3M $120M $106.6M $98.1M $107.5M
Accrued Expenses $59.3M $68.8M $68.6M $256.3M $248.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $65.8M $67.9M $77.1M $77.4M $78.6M
Other Current Liabilities $67.4M $94.3M $88.7M -- --
Total Current Liabilities $490.3M $680.5M $550.7M $431.8M $434.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $895.7M $1.1B $973.8M $906.2M $907.9M
 
Common Stock $46.1M $44.2M $43.1M $42.9M $41.6M
Other Common Equity Adj -$4M -$2.2M -$10.5M -$7.4M -$3.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.9M $8.4M $9.1M $9.5M $10.4M
Total Equity $754.6M $785.7M $883.8M $973.8M $1B
 
Total Liabilities and Equity $1.7B $1.9B $1.9B $1.9B $1.9B
Cash and Short Terms $350.9M $293.3M $204.6M $329.6M $303.1M
Total Debt -- -- -- -- --
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Net Income to Stockholders $79M $107.5M $152.3M $151.9M $124.6M
Depreciation & Amoritzation $98.9M $98.6M $112.7M $116.7M $124.7M
Stock-Based Compensation $8.4M $12.7M $11.9M $12.5M $14.4M
Change in Accounts Receivable $29.7M -$38.3M -$41.8M $53.7M -$16.8M
Change in Inventories $14.9M -$40.7M -$72M $32.3M $19.9M
Cash From Operations $164.2M $309.9M $79M $205.2M $158.1M
 
Capital Expenditures $46M $38M $76.6M $68.8M $53.6M
Cash Acquisitions -- -$2M -$26.3M -$16.8M -$39.4M
Cash From Investing -$33.9M -$40.7M -$78.4M -$70.1M -$81.6M
 
Dividends Paid (Ex Special Dividend) -$25.1M -$16.5M -$27.7M -$29.9M -$32.7M
Special Dividend Paid
Long-Term Debt Issued $75M -- -- -- --
Long-Term Debt Repaid -$161K -$75.1M -$121K -$123K -$489K
Repurchase of Common Stock -$43.4M -$44.2M -$90.6M -$5M -$52.8M
Other Financing Activities -$6.9M -$14.3M -$24.3M -$5M -$6.2M
Cash From Financing $2.6M -$141.1M -$144.6M -$37.1M -$81.2M
 
Beginning Cash (CF) $131.8M $263.5M $394.7M $248.9M $346.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $132.9M $128.2M -$143.9M $97.9M -$4.7M
Ending Cash (CF) $263.5M $394.7M $248.9M $346.7M $341.1M
 
Levered Free Cash Flow $118.2M $272M $2.4M $136.4M $104.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $35.3M $40.4M $46.8M $27.7M $29.9M
Depreciation & Amoritzation $26.9M $26.4M $29.5M $34.9M $30.6M
Stock-Based Compensation $4.1M $3.9M $3.7M $4.8M $5.9M
Change in Accounts Receivable -$32.7M -$32.2M -$5.5M -$24.6M -$7.8M
Change in Inventories -$5.2M -$20.4M -$10.8M $486K -$15.7M
Cash From Operations $89.4M $9.3M -$2.2M $31M $15.9M
 
Capital Expenditures $5.6M $14M $19.4M $13M $17.1M
Cash Acquisitions -$2M -$4.4M -$4.5M -$3.1M -$11M
Cash From Investing -$16.8M -$13M -$18.2M -$12.6M -$28.3M
 
Dividends Paid (Ex Special Dividend) -$3.2M -$6.6M -$7.1M -$7.8M -$8.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$50M -$30K -$30K -$139K -$146K
Repurchase of Common Stock -- -$15M -- -$10M -$19.5M
Other Financing Activities -$5.3M -$14.8M -$5M -$6.2M -$1.4M
Cash From Financing -$56.4M -$36.1M -$12.1M -$24M -$27.4M
 
Beginning Cash (CF) $336.7M $336.2M $241.4M $340.3M $342.3M
Foreign Exchange Rate Adjustment $634K $116K -$1.1M -$1.1M $568K
Additions / Reductions $16.1M -$39.7M -$32.5M -$5.6M -$39.8M
Ending Cash (CF) $353.4M $296.6M $207.9M $333.5M $303.1M
 
Levered Free Cash Flow $83.8M -$4.7M -$21.6M $17.9M -$1.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $78.1M $133.2M $172.4M $121.8M $125.7M
Depreciation & Amoritzation $103.1M $99.3M $118.4M $121.2M $127.8M
Stock-Based Compensation $9.8M $12.9M $10.6M $14.7M $16.1M
Change in Accounts Receivable $13.5M -$43.3M $11.7M $24.3M $3M
Change in Inventories $19M -$96.6M -$49.5M $78.8M -$12.5M
Cash From Operations $306.3M $129.6M $94.5M $231.1M $169.5M
 
Capital Expenditures $38.5M $55.8M $83.7M $54.9M $59.8M
Cash Acquisitions $3.9M -$4.4M -$33.6M -$12.4M -$50M
Cash From Investing -$17.2M -$57.6M -$90M -$51.3M -$101.8M
 
Dividends Paid (Ex Special Dividend) -$16.2M -$26.7M -$28.5M -$31.3M -$33.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$75.1M -$97K -$122K -$268K -$574K
Repurchase of Common Stock -$20.2M -$94.8M -$45M -$20M -$85.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$54.8M -$129.6M -$89.8M -$55.1M -$99M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $234.3M -$57.6M -$85.3M $124.7M -$31.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $267.7M $73.8M $10.8M $176.2M $109.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $40M $65.6M $85.7M $55.6M $56.7M
Depreciation & Amoritzation $51.5M $52.2M $57.8M $62.4M $65.5M
Stock-Based Compensation $6.2M $6.4M $5.1M $7.3M $9M
Change in Accounts Receivable -$28.9M -$33.9M $19.6M -$9.8M $10M
Change in Inventories -$3.5M -$59.3M -$36.8M $9.8M -$22.6M
Cash From Operations $195.7M $15.4M $31M $56.9M $68.3M
 
Capital Expenditures $15.4M $33.3M $40.4M $26.5M $32.8M
Cash Acquisitions -$2M -$4.4M -$11.7M -$7.3M -$17.8M
Cash From Investing -$15.6M -$32.5M -$44.1M -$25.3M -$45.5M
 
Dividends Paid (Ex Special Dividend) -$3.2M -$13.4M -$14.2M -$15.6M -$16.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$75M -$60K -$61K -$206K -$291K
Repurchase of Common Stock -- -$50.6M -$5M -$20M -$53.1M
Other Financing Activities -$14.3M -$14.8M -$5M -$6.2M -$1.4M
Cash From Financing -$92.2M -$80.7M -$25.9M -$43.9M -$61.7M
 
Beginning Cash (CF) $600.2M $730.9M $490.3M $686.9M $683.4M
Foreign Exchange Rate Adjustment $1.9M -$330K -$1.8M -$900K $930K
Additions / Reductions $88M -$97.8M -$39.1M -$12.3M -$39M
Ending Cash (CF) $690.1M $632.8M $449.3M $673.7M $645.3M
 
Levered Free Cash Flow $180.3M -$17.9M -$9.5M $30.4M $35.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.9% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock