Financhill
Sell
24

MPX Quote, Financials, Valuation and Earnings

Last price:
$8.37
Seasonality move :
4.26%
Day range:
$8.24 - $8.52
52-week range:
$8.10 - $12.47
Dividend yield:
6.68%
P/E ratio:
17.10x
P/S ratio:
1.20x
P/B ratio:
2.27x
Volume:
21.6K
Avg. volume:
27.4K
1-year change:
-28.68%
Market cap:
$293M
Revenue:
$236.6M
EPS (TTM):
$0.49
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $239.8M $298M $381M $383.7M $236.6M
Revenue Growth (YoY) -17.91% 24.26% 27.85% 0.72% -38.35%
 
Cost of Revenues $186.2M $229.7M $287.3M $293.4M $191.1M
Gross Profit $53.6M $68.3M $93.7M $90.4M $45.5M
Gross Profit Margin 22.35% 22.91% 24.6% 23.55% 19.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.2M $31.9M $41.9M $43.2M $27.4M
Other Inc / (Exp) -- -- -- $2M $144K
Operating Expenses $29.2M $31.9M $41.9M $43.2M $27.4M
Operating Income $24.4M $36.4M $51.8M $47.2M $18.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $24.5M $36.4M $52.1M $52.1M $21.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5M $7.4M $11.8M $10.4M $3.3M
Net Income to Company $19.4M $29M $40.3M $41.7M $17.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19.4M $29M $40.3M $41.7M $17.9M
 
Basic EPS (Cont. Ops) $0.57 $0.85 $1.18 $1.21 $0.50
Diluted EPS (Cont. Ops) $0.57 $0.85 $1.18 $1.21 $0.50
Weighted Average Basic Share $33.2M $33.3M $33.4M $33.6M $33.8M
Weighted Average Diluted Share $33.2M $33.3M $33.4M $33.6M $33.8M
 
EBITDA $26.3M $38.2M $53.7M $49.6M $20.9M
EBIT $24.4M $36.4M $51.8M $47.2M $18.1M
 
Revenue (Reported) $239.8M $298M $381M $383.7M $236.6M
Operating Income (Reported) $24.4M $36.4M $51.8M $47.2M $18.1M
Operating Income (Adjusted) $24.4M $36.4M $51.8M $47.2M $18.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $71.1M $76.5M $108.5M $70.9M $47.8M
Revenue Growth (YoY) 47.61% 7.63% 41.77% -34.69% -32.53%
 
Cost of Revenues $53.7M $57.4M $81.2M $57.4M $38.7M
Gross Profit $17.4M $19.2M $27.3M $13.5M $9.2M
Gross Profit Margin 24.51% 25.03% 25.18% 19% 19.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.3M $8.5M $12.5M $7.7M $5.6M
Other Inc / (Exp) -- -- -- $74K $93K
Operating Expenses $8.3M $8.5M $12.5M $7.7M $5.6M
Operating Income $9.1M $10.7M $14.8M $5.7M $3.6M
 
Net Interest Expenses -- $6K -- -- --
EBT. Incl. Unusual Items $9.1M $10.7M $15.1M $6.6M $4.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M $2.2M $3.3M $1.2M -$71K
Net Income to Company $7M $8.4M $11.9M $5.4M $4.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7M $8.4M $11.9M $5.4M $4.3M
 
Basic EPS (Cont. Ops) $0.21 $0.25 $0.35 $0.16 $0.12
Diluted EPS (Cont. Ops) $0.21 $0.25 $0.35 $0.16 $0.12
Weighted Average Basic Share $33.2M $33.3M $33.5M $33.6M $33.8M
Weighted Average Diluted Share $33.2M $33.3M $33.5M $33.6M $33.8M
 
EBITDA $9.5M $11.1M $15.3M $6.4M $4.3M
EBIT $9.1M $10.7M $14.8M $5.7M $3.6M
 
Revenue (Reported) $71.1M $76.5M $108.5M $70.9M $47.8M
Operating Income (Reported) $9.1M $10.7M $14.8M $5.7M $3.6M
Operating Income (Adjusted) $9.1M $10.7M $14.8M $5.7M $3.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $239.8M $298M $381M $383.7M $236.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $186.2M $229.7M $287.3M $293.4M $191.1M
Gross Profit $53.6M $68.3M $93.7M $90.4M $45.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.2M $31.9M $41.9M $43.2M $27.4M
Other Inc / (Exp) -- -- -- $2M $143K
Operating Expenses $29.2M $31.9M $41.9M $43.2M $27.4M
Operating Income $24.4M $36.4M $51.8M $47.2M $18.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $24.5M $36.4M $52.1M $52.1M $21.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5M $7.4M $11.8M $10.4M $3.3M
Net Income to Company $19.4M $29M $40.3M $41.7M $17.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19.4M $29M $40.3M $41.7M $17.9M
 
Basic EPS (Cont. Ops) $0.57 $0.86 $1.19 $1.22 $0.49
Diluted EPS (Cont. Ops) $0.57 $0.86 $1.19 $1.22 $0.49
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $26.3M $38.2M $53.7M $49.6M $20.9M
EBIT $24.4M $36.4M $51.8M $47.2M $18.1M
 
Revenue (Reported) $239.8M $298M $381M $383.7M $236.6M
Operating Income (Reported) $24.4M $36.4M $51.8M $47.2M $18.1M
Operating Income (Adjusted) $24.4M $36.4M $51.8M $47.2M $18.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $298M $381M $383.7M $236.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $229.7M $287.3M $293.4M $191.1M --
Gross Profit $68.3M $93.7M $90.4M $45.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $31.9M $41.9M $43.2M $27.4M --
Other Inc / (Exp) -- -- $2M $143K --
Operating Expenses $31.9M $41.9M $43.2M $27.4M --
Operating Income $36.4M $51.8M $47.2M $18.1M --
 
Net Interest Expenses $6K $24K -- -- --
EBT. Incl. Unusual Items $36.4M $52.1M $52.1M $21.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.4M $11.8M $10.4M $3.3M --
Net Income to Company $29M $40.3M $41.7M $17.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29M $40.3M $41.7M $17.9M --
 
Basic EPS (Cont. Ops) $0.86 $1.19 $1.22 $0.49 --
Diluted EPS (Cont. Ops) $0.86 $1.19 $1.22 $0.49 --
Weighted Average Basic Share $133.2M $134.5M $134.4M $135.2M --
Weighted Average Diluted Share $133.2M $134.5M $134.4M $135.2M --
 
EBITDA $38.2M $53.7M $49.6M $20.9M --
EBIT $36.4M $51.8M $47.2M $18.1M --
 
Revenue (Reported) $298M $381M $383.7M $236.6M --
Operating Income (Reported) $36.4M $51.8M $47.2M $18.1M --
Operating Income (Adjusted) $36.4M $51.8M $47.2M $18.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $31.6M $14.1M $43.2M $72M $52.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.3M $2.5M $4M $1.3M $1.2M
Inventory $42.3M $73.3M $73M $61.6M $50M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.9M $2.5M $3.4M $2.8M $3M
Total Current Assets $80.5M $93.1M $125M $139.2M $110M
 
Property Plant And Equipment $14.9M $14.4M $15M $22.5M $24.2M
Long-Term Investments -- -- -- -- --
Goodwill $3.3M $3.3M $3.3M $3.3M $3.3M
Other Intangibles $465K $465K $465K $465K $465K
Other Long-Term Assets $16.1M $17.2M $4.1M $4.4M $5M
Total Assets $119.4M $132.8M $163.7M $193.8M $171.2M
 
Accounts Payable $6.1M $6.8M $8.3M $6.1M $5.5M
Accrued Expenses $12.8M $9M $11.9M $15M $12.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.6M $794K $1.1M $836K $437K
Total Current Liabilities $21.7M $18.1M $23.6M $22.6M $18.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $34.9M $34.3M $39.3M $42.2M $42.2M
 
Common Stock $3.4M $3.4M $3.4M $3.4M $3.5M
Other Common Equity Adj -$1.9M -$2.6M -$2M -- --
Common Equity $84.5M $98.5M $124.4M $151.6M $129M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $84.5M $98.5M $124.4M $151.6M $129M
 
Total Liabilities and Equity $119.4M $132.8M $163.7M $193.8M $171.2M
Cash and Short Terms $31.6M $14.1M $43.2M $72M $52.4M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $31.6M $14.1M $43.2M $72M $52.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.3M $2.5M $4M $1.3M $1.2M
Inventory $42.3M $73.3M $73M $61.6M $50M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.9M $2.5M $3.4M $2.8M $3M
Total Current Assets $80.5M $93.1M $125M $139.2M $110M
 
Property Plant And Equipment $14.9M $14.4M $15M $22.5M $24.2M
Long-Term Investments -- -- -- -- --
Goodwill $3.3M $3.3M $3.3M $3.3M $3.3M
Other Intangibles $465K $465K $465K $465K $465K
Other Long-Term Assets $16.1M $17.2M $4.1M $4.4M $5M
Total Assets $119.4M $132.8M $163.7M $193.8M $171.2M
 
Accounts Payable $6.1M $6.8M $8.3M $6.1M $5.5M
Accrued Expenses $12.8M $9M $11.9M $15M $12.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.6M $794K $1.1M $836K $437K
Total Current Liabilities $21.7M $18.1M $23.6M $22.6M $18.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $34.9M $34.3M $39.3M $42.2M $42.2M
 
Common Stock $3.4M $3.4M $3.4M $3.4M $3.5M
Other Common Equity Adj -$1.9M -$2.6M -$2M -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $84.5M $98.5M $124.4M $151.6M $129M
 
Total Liabilities and Equity $119.4M $132.8M $163.7M $193.8M $171.2M
Cash and Short Terms $31.6M $14.1M $43.2M $72M $52.4M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $19.4M $29M $40.3M $41.7M $17.9M
Depreciation & Amoritzation $2M $1.8M $1.9M $2.4M $2.8M
Stock-Based Compensation $3.1M $2.3M $2.7M $3.7M $4.2M
Change in Accounts Receivable $2.8M $1.4M -$2.1M $2.5M -$1.8M
Change in Inventories -$757K -$31M $246K $11.4M $11.7M
Cash From Operations $29.9M $457K $49.3M $56.8M $29.5M
 
Capital Expenditures $2.1M $1.2M $2.5M $10.2M $4.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.1M -$1.2M -$2.5M -$7.9M -$4.4M
 
Dividends Paid (Ex Special Dividend) -$13.6M -$15.6M -$17.1M -$19.3M -$43.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$2.5M -$1.1M -$702K -$910K -$933K
Other Financing Activities -- -- -- -- --
Cash From Financing -$16M -$16.7M -$17.8M -$20.2M -$44.7M
 
Beginning Cash (CF) $19.8M $31.6M $14.1M $43.2M $72M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.8M -$17.5M $29.1M $28.8M -$19.6M
Ending Cash (CF) $31.6M $14.1M $43.2M $72M $52.4M
 
Levered Free Cash Flow $27.8M -$791K $46.8M $46.7M $24.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7M $8.4M $11.9M $5.4M $4.3M
Depreciation & Amoritzation $445K $471K $489K $666K $698K
Stock-Based Compensation $445K $593K $599K $867K $833K
Change in Accounts Receivable $4M $7.4M $6.2M $8.1M $1M
Change in Inventories $580K $3.5M $9.8M $8.2M $2.6M
Cash From Operations $7.2M $9.1M $22.2M $16.7M $4.6M
 
Capital Expenditures $641K $528K $1.1M $1.8M $1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$641K -$528K -$1.1M -$595K -$910K
 
Dividends Paid (Ex Special Dividend) -$4.1M -$4.1M -$4.8M -$4.8M -$4.9M
Special Dividend Paid $40K -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $25K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$4M -$4.1M -$4.8M -$4.8M -$4.9M
 
Beginning Cash (CF) $29M $9.6M $26.9M $60.7M $53.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6M $4.5M $16.3M $11.2M -$1.2M
Ending Cash (CF) $31.6M $14.1M $43.2M $72M $52.4M
 
Levered Free Cash Flow $6.6M $8.6M $21.1M $14.9M $3.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $19.4M $29M $40.3M $41.7M $17.9M
Depreciation & Amoritzation $2M $1.8M $1.9M $2.4M $2.8M
Stock-Based Compensation $3.1M $2.3M $2.7M $3.7M $4.2M
Change in Accounts Receivable $2.8M $1.4M -$2.1M $2.5M -$1.8M
Change in Inventories -$757K -$31M $246K $11.4M $11.7M
Cash From Operations $29.9M $457K $49.3M $56.8M $29.5M
 
Capital Expenditures $2.1M $1.2M $2.5M $10.2M $4.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.1M -$1.2M -$2.5M -$7.9M -$4.4M
 
Dividends Paid (Ex Special Dividend) -$13.6M -$15.6M -$17.1M -$19.3M -$43.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$2.5M -$1.1M -$702K -$910K -$933K
Other Financing Activities -- -- -- -- --
Cash From Financing -$16M -$16.7M -$17.8M -$20.2M -$44.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.8M -$17.5M $29.1M $28.8M -$19.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $27.8M -$791K $46.8M $46.7M $24.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $29M $40.3M $41.7M $17.9M --
Depreciation & Amoritzation $1.8M $1.9M $2.4M $2.8M --
Stock-Based Compensation $2.3M $2.7M $3.7M $4.2M --
Change in Accounts Receivable $1.4M -$2.1M $2.5M -$1.8M --
Change in Inventories -$31M $246K $11.4M $11.7M --
Cash From Operations $457K $49.3M $56.8M $29.5M --
 
Capital Expenditures $1.2M $2.5M $10.2M $4.6M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$2.5M -$7.9M -$4.4M --
 
Dividends Paid (Ex Special Dividend) -$15.6M -$17.1M -$19.3M -$43.7M --
Special Dividend Paid -- -- -- $700K --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$1.1M -$702K -$910K -$933K --
Other Financing Activities -- -- -- -- --
Cash From Financing -$16.7M -$17.8M -$20.2M -$44.7M --
 
Beginning Cash (CF) $104.8M $76.2M $232.7M $261.8M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17.5M $29.1M $28.8M -$19.6M --
Ending Cash (CF) $87.4M $105.2M $261.5M $242.3M --
 
Levered Free Cash Flow -$791K $46.8M $46.7M $24.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Why Did Buffett Sell the S&P 500?
Why Did Buffett Sell the S&P 500?

Warren Buffett has always been an advocate of investing in…

Will SoundHound AI Stock Recover?
Will SoundHound AI Stock Recover?

SoundHound AI (NASDAQ:SOUN) is a leading maker of artificial intelligence…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
78
AJINY alert for Mar 29

Ajinomoto [AJINY] is up 99.61% over the past day.

Buy
69
AGX alert for Mar 29

Argan [AGX] is up 19.83% over the past day.

Sell
24
AIR alert for Mar 29

AAR [AIR] is down 16.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock