Financhill
Buy
59

ODC Quote, Financials, Valuation and Earnings

Last price:
$47.57
Seasonality move :
0.81%
Day range:
$46.27 - $49.64
52-week range:
$29.47 - $49.72
Dividend yield:
1.28%
P/E ratio:
15.16x
P/S ratio:
1.82x
P/B ratio:
2.94x
Volume:
51.4K
Avg. volume:
33.6K
1-year change:
34.15%
Market cap:
$693.5M
Revenue:
$437.6M
EPS (TTM):
$3.14
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Revenue $283.2M $305M $348.6M $413M $437.6M
Revenue Growth (YoY) 2.24% 7.68% 14.3% 18.48% 5.95%
 
Cost of Revenues $214.5M $239.7M $286.1M $309.8M $312.5M
Gross Profit $68.7M $65.2M $62.5M $103.2M $125.1M
Gross Profit Margin 24.26% 21.39% 17.93% 24.99% 28.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $56.9M $52.2M $52.1M $62.2M $73.4M
Other Inc / (Exp) -$1.5M $983K -$3.6M -$5.4M -$1.1M
Operating Expenses $43.9M $52.2M $52.1M $62.2M $73.4M
Operating Income $24.8M $13M $10.5M $41M $51.6M
 
Net Interest Expenses $259K $651K $1.2M $999K $931K
EBT. Incl. Unusual Items $23M $13.4M $5.7M $34.7M $49.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.3M $2.4M $97K $5.2M $10.2M
Net Income to Company $18.7M $11M $5.6M $29.5M $39.4M
 
Minority Interest in Earnings $160K $133K $62K $68K --
Net Income to Common Excl Extra Items $18.9M $11.1M $5.7M $29.6M $39.4M
 
Basic EPS (Cont. Ops) $1.35 $0.81 $0.42 $2.23 $2.93
Diluted EPS (Cont. Ops) $1.33 $0.79 $0.41 $2.07 $2.72
Weighted Average Basic Share $10.3M $14.1M $13.8M $13.6M $13.7M
Weighted Average Diluted Share $10.5M $14.4M $14.1M $17.5M $17.7M
 
EBITDA $37.5M $28.3M $20.4M $51.7M $70.7M
EBIT $23.5M $14.1M $6.9M $36.1M $51.5M
 
Revenue (Reported) $283.2M $305M $348.6M $413M $437.6M
Operating Income (Reported) $24.8M $13M $10.5M $41M $51.6M
Operating Income (Adjusted) $23.5M $14.1M $6.9M $36.1M $51.5M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $74.5M $87.2M $101.7M $105.7M $116.9M
Revenue Growth (YoY) 4.92% 17.06% 16.58% 3.93% 10.64%
 
Cost of Revenues $56.3M $71.6M $78.7M $74.7M $82.5M
Gross Profit $18.2M $15.6M $23M $30.9M $34.4M
Gross Profit Margin 24.39% 17.87% 22.64% 29.28% 29.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.9M $13.7M $15.7M $15.8M $17M
Other Inc / (Exp) $1.1M $757K -$2M -$418K -$702K
Operating Expenses $13.9M $13.7M $15.7M $15.8M $17M
Operating Income $4.2M $1.9M $7.3M $15.2M $17.5M
 
Net Interest Expenses $149K $305K $308K $65K $520K
EBT. Incl. Unusual Items $5.2M $2.4M $5M $14.7M $16.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $869K $409K $1.2M $2.3M $3.3M
Net Income to Company $4.3M $2M $3.8M $12.4M $12.9M
 
Minority Interest in Earnings $11K $41K $10K -- --
Net Income to Common Excl Extra Items $4.3M $2M $3.9M $12.4M $12.9M
 
Basic EPS (Cont. Ops) $0.31 $0.15 $0.29 $0.92 $0.95
Diluted EPS (Cont. Ops) $0.31 $0.14 $0.28 $0.85 $0.89
Weighted Average Basic Share $14.2M $14M $13.6M $13.7M $13.9M
Weighted Average Diluted Share $14.4M $14.3M $13.9M $17.7M $17.9M
 
EBITDA $8.9M $6M $9.2M $19.5M $22.3M
EBIT $5.3M $2.7M $5.4M $15M $16.9M
 
Revenue (Reported) $74.5M $87.2M $101.7M $105.7M $116.9M
Operating Income (Reported) $4.2M $1.9M $7.3M $15.2M $17.5M
Operating Income (Adjusted) $5.3M $2.7M $5.4M $15M $16.9M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $291.7M $324.1M $379.1M $429.9M $465.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $224.9M $264.9M $300.7M $310.1M $327M
Gross Profit $66.8M $59.2M $78.4M $119.8M $138.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $55.5M $53.2M $56.5M $64.3M $76.4M
Other Inc / (Exp) -$598K $1.4M -$6.5M -$4.1M -$1.6M
Operating Expenses $42.5M $53.2M $56.5M $64.3M $76.4M
Operating Income $24.3M $6M $22M $55.5M $62M
 
Net Interest Expenses $559K $808K $1.3M $634K $1.8M
EBT. Incl. Unusual Items $23.1M $6.5M $14.1M $50.7M $58.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.3M $1.2M $2M $7.2M $13M
Net Income to Company $18.8M $5.3M $12.1M $43.5M $45.6M
 
Minority Interest in Earnings $49K $118K $52K $47K --
Net Income to Common Excl Extra Items $18.8M $5.4M $12.2M $43.6M $45.6M
 
Basic EPS (Cont. Ops) $1.35 $0.39 $0.93 $3.26 $3.37
Diluted EPS (Cont. Ops) $1.33 $0.38 $0.90 $2.95 $3.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $37.8M $21.3M $29.5M $69.3M $82.3M
EBIT $23.8M $7.4M $15.6M $52.2M $61M
 
Revenue (Reported) $291.7M $324.1M $379.1M $429.9M $465.3M
Operating Income (Reported) $24.3M $6M $22M $55.5M $62M
Operating Income (Adjusted) $23.8M $7.4M $15.6M $52.2M $61M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $150.6M $169.7M $200.2M $217.1M $244.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $113.6M $140.3M $154.9M $155.2M $169.6M
Gross Profit $37M $29.4M $45.3M $61.9M $75.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $27.5M $27M $31.5M $33.6M $36.6M
Other Inc / (Exp) $807K $1.2M -$1.8M -$558K -$1.1M
Operating Expenses $27.5M $27M $31.5M $33.6M $36.6M
Operating Income $9.4M $2.4M $13.9M $28.3M $38.7M
 
Net Interest Expenses $316K $473K $616K $251K $1.1M
EBT. Incl. Unusual Items $9.9M $3.1M $11.5M $27.5M $36.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $524K $2.4M $4.4M $7.2M
Net Income to Company $8.2M $2.6M $9.1M $23.1M $29.3M
 
Minority Interest in Earnings $46K $31K $21K -- --
Net Income to Common Excl Extra Items $8.3M $2.6M $9.1M $23.1M $29.3M
 
Basic EPS (Cont. Ops) $0.60 $0.19 $0.69 $1.73 $2.17
Diluted EPS (Cont. Ops) $0.59 $0.18 $0.67 $1.60 $2.02
Weighted Average Basic Share $28.3M $28.1M $27.1M $27.3M $27.7M
Weighted Average Diluted Share $28.9M $28.7M $27.7M $35.2M $35.7M
 
EBITDA $17.3M $10.3M $19.5M $37.1M $48.6M
EBIT $10.3M $3.6M $12.2M $28.2M $37.8M
 
Revenue (Reported) $150.6M $169.7M $200.2M $217.1M $244.9M
Operating Income (Reported) $9.4M $2.4M $13.9M $28.3M $38.7M
Operating Income (Adjusted) $10.3M $3.6M $12.2M $28.2M $37.8M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Cash and Equivalents $40.9M $24.6M $16.3M $31.8M $23.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $34.9M $40.9M $51.7M $59.3M $62.2M
Inventory $23.9M $23.6M $40.5M $42.6M $54.2M
Prepaid Expenses $5.7M $6.1M -- -- --
Other Current Assets $3.1M $6.7M $3.7M $2.9M $7.3M
Total Current Assets $108.4M $101.9M $112.1M $136.5M $147.2M
 
Property Plant And Equipment $102.8M $104.6M $121M $130.3M $156.5M
Long-Term Investments -- -- -- -- --
Goodwill $9.3M $9.3M $3.6M $3.6M $15.4M
Other Intangibles $2.5M $2.2M $1.6M $1.4M $26.7M
Other Long-Term Assets $5.7M $7.5M $7.5M $7.2M $7.3M
Total Assets $235.9M $227.6M $249.6M $286.2M $354.6M
 
Accounts Payable $12.5M $9.2M $13.4M $17.1M $15M
Accrued Expenses $27M $23.9M $29.1M $27M $29.5M
Current Portion Of Long-Term Debt $1M $1M $1M $1M $1M
Current Portion Of Capital Lease Obligations $2.2M $2M $2.2M $1.9M $4.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $46.2M $39M $48.5M $58.8M $66.7M
 
Long-Term Debt $8.8M $7.9M $31.8M $30.8M $49.8M
Capital Leases -- -- -- -- --
Total Liabilities $87.9M $68.3M $99.3M $109.2M $144M
 
Common Stock $1.1M $1.1M $1.1M $1.1M $1.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $148.1M $159.5M $150.7M $177.1M $210.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$174K -$307K -$369K -- --
Total Equity $148M $159.2M $150.3M $177.1M $210.6M
 
Total Liabilities and Equity $235.9M $227.6M $249.6M $286.2M $354.6M
Cash and Short Terms $40.9M $24.6M $16.3M $31.8M $23.5M
Total Debt $9.8M $8.9M $32.8M $31.8M $50.8M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $30.7M $29M $14M $27.8M $22.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $38.9M $46M $57.2M $59.3M $66.1M
Inventory $23.7M $29.8M $37.9M $46.2M $55.2M
Prepaid Expenses $5.8M $6.5M $8.1M $6.1M --
Other Current Assets $3.7M $5.5M $2.4M -- $5.1M
Total Current Assets $102.8M $116.8M $119.6M $139.4M $149M
 
Property Plant And Equipment $100.4M $110.4M $121.1M $137.7M $153.8M
Long-Term Investments -- -- -- -- --
Goodwill $9.3M $9.3M $3.6M $3.6M $15.7M
Other Intangibles $2.4M $2.1M $1.6M $1.5M $26.1M
Other Long-Term Assets $6.8M $6.6M $6.6M $7.2M $7.4M
Total Assets $228.2M $247.2M $256M $296.2M $353.7M
 
Accounts Payable $7.3M $10.1M $11M $12M $14M
Accrued Expenses $22.6M $23.6M $31M $25.5M $21M
Current Portion Of Long-Term Debt $1M $1M $1M $1M $1M
Current Portion Of Capital Lease Obligations $2M $2.1M $1.9M $2.6M $4.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $34.9M $38.9M $49.5M $46.2M $52.2M
 
Long-Term Debt $8.9M $32.8M $31.8M $30.9M $39.8M
Capital Leases -- -- -- -- --
Total Liabilities $75.8M $93.9M $99.1M $100.1M $117.9M
 
Common Stock $1.1M $1.1M $1.1M $1.1M $2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$220K -$338K -$390K -- --
Total Equity $152.4M $153.3M $157M $196M $235.9M
 
Total Liabilities and Equity $228.2M $247.2M $256M $296.2M $353.7M
Cash and Short Terms $30.7M $29M $14M $27.8M $22.6M
Total Debt $9.9M $33.8M $32.8M $31.9M $40.8M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Net Income to Stockholders $18.7M $11M $5.6M $29.5M $39.4M
Depreciation & Amoritzation $13.9M $14.2M $13.5M $15.5M $19.3M
Stock-Based Compensation $3.4M $2.5M $2.7M $3.1M $4.8M
Change in Accounts Receivable -$12K -$6M -$10.7M -$7.9M $1.5M
Change in Inventories $213K $518K -$13.1M -$2.2M -$4.7M
Cash From Operations $42.5M $13.6M $9M $49.8M $60.3M
 
Capital Expenditures $14.7M $18.8M $22M $24.4M $32M
Cash Acquisitions -- -- -- -$269K -$44.3M
Cash From Investing -$14.7M -$18.8M -$22M -$24.6M -$76.1M
 
Dividends Paid (Ex Special Dividend) -$7M -$7.2M -$7.4M -$7.4M -$7.8M
Special Dividend Paid
Long-Term Debt Issued $10M -- $25M -- $20M
Long-Term Debt Repaid -$6.3M -$1M -$1M -$1M -$1M
Repurchase of Common Stock -$5.5M -$3.1M -$11.8M -$1.1M -$2.8M
Other Financing Activities $142K -- -$114K -$7K -$90K
Cash From Financing -$8.8M -$11.3M $4.7M -$9.5M $8.3M
 
Beginning Cash (CF) $21.9M $40.9M $24.6M $16.3M $31.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19M -$16.5M -$8.3M $15.7M -$7.5M
Ending Cash (CF) $40.9M $24.6M $16.3M $31.8M $24.5M
 
Levered Free Cash Flow $27.7M -$5.2M -$13M $25.4M $28.3M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $4.3M $2M $3.8M $12.4M $12.9M
Depreciation & Amoritzation $3.6M $3.3M $3.8M $4.5M $5.4M
Stock-Based Compensation $506K $817K $840K $1.2M $1.4M
Change in Accounts Receivable $398K -$2.8M -$4.1M $1.4M $4.6M
Change in Inventories -$50K -$1.2M $2.5M -$2.3M $639K
Cash From Operations $6.5M $657K $11.4M $9.4M $21.4M
 
Capital Expenditures $4M $3.8M $5.9M $7.5M $5M
Cash Acquisitions -- -- -- -- -$115K
Cash From Investing -$4M -$3.8M -$5.9M -$7.5M -$5.1M
 
Dividends Paid (Ex Special Dividend) -$1.8M -$1.9M -$1.9M -$2M -$2.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $25M -- -- --
Long-Term Debt Repaid -- -- -- -- -$5M
Repurchase of Common Stock -$1.2M -$3.9M -$133K -$1.7M -$180K
Other Financing Activities -- -$114K -- -- --
Cash From Financing -$3M $19.1M -$2M -$3.7M -$7.3M
 
Beginning Cash (CF) $31.3M $13.1M $10.5M $29.6M $13.5M
Foreign Exchange Rate Adjustment -$59K $22K -$31K -$13K $54K
Additions / Reductions -$524K $15.9M $3.5M -$1.8M $9M
Ending Cash (CF) $30.7M $29M $14M $27.8M $22.6M
 
Levered Free Cash Flow $2.5M -$3.2M $5.5M $1.9M $16.4M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $18.8M $5.3M $12.1M $43.5M $45.6M
Depreciation & Amoritzation $14.1M $13.9M $14M $17.1M $21.2M
Stock-Based Compensation $2.9M $2.7M $2.9M $3.9M $5M
Change in Accounts Receivable -$3.4M -$7.2M -$11.4M -$2.2M -$2.9M
Change in Inventories -$883K -$6.1M -$9.6M -$3.2M -$2.4M
Cash From Operations $31.3M $10.6M $23.2M $53.5M $74.7M
 
Capital Expenditures $15.1M $21.8M $24.1M $27.3M $34.3M
Cash Acquisitions -- -- -- -- -$44.4M
Cash From Investing -$15M -$21.8M -$24.1M -$27.5M -$78.5M
 
Dividends Paid (Ex Special Dividend) -$7.1M -$7.3M -$7.4M -$7.6M -$8.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$7.2M -$7.1M -$5.8M -$3.4M -$2.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$7.4M $9.4M -$14.2M -$12M -$1.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.9M -$1.8M -$15.1M $14M -$5.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $16.2M -$11.2M -$903K $26.2M $40.4M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $8.2M $2.6M $9.1M $23.1M $29.3M
Depreciation & Amoritzation $7.1M $6.8M $7.3M $8.9M $10.8M
Stock-Based Compensation $1.3M $1.5M $1.6M $2.4M $2.5M
Change in Accounts Receivable -$3.8M -$5M -$5.7M -$64K -$4.4M
Change in Inventories $412K -$6.2M -$2.7M -$3.7M -$1.4M
Cash From Operations $3.1M $61K $14.2M $17.9M $32.3M
 
Capital Expenditures $7.6M $10.6M $12.6M $15.5M $17.8M
Cash Acquisitions -- -- -- -- -$115K
Cash From Investing -$7.6M -$10.6M -$12.6M -$15.5M -$17.9M
 
Dividends Paid (Ex Special Dividend) -$3.6M -$3.7M -$3.7M -$3.9M -$4.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $25M -- -- --
Long-Term Debt Repaid -- -- -- -- -$10M
Repurchase of Common Stock -$2.2M -$6.2M -$225K -$2.6M -$2.2M
Other Financing Activities -- -$114K -- -- --
Cash From Financing -$5.8M $15M -$3.9M -$6.5M -$16.4M
 
Beginning Cash (CF) $72.2M $37.6M $26.8M $61.3M $38M
Foreign Exchange Rate Adjustment $123K -$26K $7K $111K $57K
Additions / Reductions -$10.3M $4.4M -$2.4M -$4.1M -$1.9M
Ending Cash (CF) $62M $42.1M $24.4M $57.4M $36.1M
 
Levered Free Cash Flow -$4.5M -$10.5M $1.6M $2.4M $14.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Tesla Stock: The Bear Case
Tesla Stock: The Bear Case

The recent stock market drop has been a punishing time…

Is VUG a Good ETF to Buy?
Is VUG a Good ETF to Buy?

For the last few years, earnings growth from the tech…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Sell
47
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Alerts

Sell
5
CABO alert for Mar 14

Cable One [CABO] is down 0.31% over the past day.

Sell
38
ADBE alert for Mar 14

Adobe [ADBE] is up 1.69% over the past day.

Sell
29
CAR alert for Mar 14

Avis Budget Group [CAR] is up 1.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock