Financhill
Sell
34

ONL Quote, Financials, Valuation and Earnings

Last price:
$3.88
Seasonality move :
-28.98%
Day range:
$3.81 - $3.88
52-week range:
$3.01 - $5.99
Dividend yield:
10.44%
P/E ratio:
--
P/S ratio:
1.26x
P/B ratio:
0.27x
Volume:
349.9K
Avg. volume:
301.5K
1-year change:
-35.95%
Market cap:
$214.3M
Revenue:
$195M
EPS (TTM):
-$1.54
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $53.5M $53.5M $79.7M $208.1M $195M
Revenue Growth (YoY) -2.19% 0.02% 49.1% 161.03% -6.28%
 
Cost of Revenues $5.9M $5.8M $13.4M $61.5M $60.8M
Gross Profit $47.6M $47.7M $66.3M $146.6M $134.3M
Gross Profit Margin 88.97% 89.21% 83.18% 70.44% 68.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2M $2.1M $3.8M $15.9M $18.7M
Other Inc / (Exp) -- -$18.7M -$61.6M -$66.4M -$33.6M
Operating Expenses $29M $28M $47.8M $147.3M $127.8M
Operating Income $18.6M $19.7M $18.6M -$676K $6.4M
 
Net Interest Expenses $3.3M $2.9M $4.3M $30.2M $29.7M
EBT. Incl. Unusual Items $15.3M -$1.9M -$47.3M -$97.3M -$56.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $157K $212K $456K
Net Income to Company $15.3M -$1.9M -$47.5M -$97.5M -$57.3M
 
Minority Interest in Earnings -- -- -$17K -$20K $9K
Net Income to Common Excl Extra Items $15.3M -$1.9M -$47.5M -$97.5M -$57.3M
 
Basic EPS (Cont. Ops) $0.28 -$0.04 -$0.84 -$1.72 -$1.02
Diluted EPS (Cont. Ops) $0.28 -$0.04 -$0.84 -$1.72 -$1.02
Weighted Average Basic Share $54.2M $54.2M $56.6M $56.6M $56.4M
Weighted Average Diluted Share $54.2M $54.2M $56.6M $56.6M $56.4M
 
EBITDA $45.5M $27M $882K $64.3M $81.9M
EBIT $18.6M $1M -$43M -$67.1M -$27.2M
 
Revenue (Reported) $53.5M $53.5M $79.7M $208.1M $195M
Operating Income (Reported) $18.6M $19.7M $18.6M -$676K $6.4M
Operating Income (Adjusted) $18.6M $1M -$43M -$67.1M -$27.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $13.3M $13.3M $51.8M $49.1M $39.2M
Revenue Growth (YoY) -- 0.45% 288.8% -5.2% -20.17%
 
Cost of Revenues $1.4M $1.7M $15.3M $15.5M $16.6M
Gross Profit $11.8M $11.7M $36.5M $33.6M $22.5M
Gross Profit Margin 89.19% 87.53% 70.44% 68.4% 57.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $485K $594K $4.7M $4.4M $4.5M
Other Inc / (Exp) -$18.7M -$6.3M -$44.1M -$11.2M -$115K
Operating Expenses $7M $6.5M $37.4M $31.4M $24.4M
Operating Income $4.8M $5.1M -$899K $2.2M -$1.8M
 
Net Interest Expenses $736K $276K $7.9M $7.4M $8.2M
EBT. Incl. Unusual Items -$14.6M -$1.4M -$52.9M -$16.3M -$10.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $164K $160K $76K
Net Income to Company -- -$1.4M -$53M -$16.5M -$10.2M
 
Minority Interest in Earnings -- -- -$18K -$12K -$10K
Net Income to Common Excl Extra Items -$14.6M -$1.4M -$53M -$16.5M -$10.2M
 
Basic EPS (Cont. Ops) -$0.27 -$0.03 -$0.94 -$0.29 -$0.18
Diluted EPS (Cont. Ops) -$0.27 -$0.03 -$0.94 -$0.29 -$0.18
Weighted Average Basic Share $54.2M $54.2M $56.6M $56.5M $55.9M
Weighted Average Diluted Share $54.2M $54.2M $56.6M $56.5M $55.9M
 
EBITDA $20M $4.8M -$12.3M $18M $18M
EBIT -$13.9M -$1.1M -$45M -$9M -$2M
 
Revenue (Reported) $13.3M $13.3M $51.8M $49.1M $39.2M
Operating Income (Reported) $4.8M $5.1M -$899K $2.2M -$1.8M
Operating Income (Adjusted) -$13.9M -$1.1M -$45M -$9M -$2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $52.2M $198.6M $201.6M $170.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $6M $54.6M $62.1M $62.8M
Gross Profit -- $46.2M $144.1M $139.5M $107.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $2.1M $13.6M $17.7M $19.4M
Other Inc / (Exp) -$18.7M -$6.3M -$110.4M -$38.9M -$32.8M
Operating Expenses -- $26.3M $140.6M $131.2M $128.5M
Operating Income -- $20M $3.5M $8.3M -$21.1M
 
Net Interest Expenses $1.6M $1.6M $25.8M $29.3M $32.3M
EBT. Incl. Unusual Items -- $12M -$132.7M -$59.9M -$86.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $651K $223K $177K
Net Income to Company -- -- -$133.4M -$60.1M -$86.4M
 
Minority Interest in Earnings -- -- -$60K -$15K $31K
Net Income to Common Excl Extra Items -- $12M -$133.4M -$60.1M -$86.4M
 
Basic EPS (Cont. Ops) -- $0.22 -$2.35 -$1.06 -$1.54
Diluted EPS (Cont. Ops) -- $0.22 -$2.35 -$1.06 -$1.54
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- $37.8M $20M $83M $55.1M
EBIT -- $13.7M -$106.9M -$30.6M -$54M
 
Revenue (Reported) -- $52.2M $198.6M $201.6M $170.3M
Operating Income (Reported) -- $20M $3.5M $8.3M -$21.1M
Operating Income (Adjusted) -- $13.7M -$106.9M -$30.6M -$54M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $26.7M $38.9M $157.8M $151.3M $126.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.9M $4.6M $45.8M $46.3M $48.4M
Gross Profit $23.8M $34.3M $112.1M $105M $78.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $955K $1.7M $11.5M $13.2M $14M
Other Inc / (Exp) -$18.7M -$6.3M -$55.1M -$27.5M -$26.7M
Operating Expenses $14M $19.5M $112.4M $96.3M $97M
Operating Income $9.8M $14.8M -$303K $8.7M -$18.9M
 
Net Interest Expenses $1.6M $1.1M $22.6M $21.7M $24.4M
EBT. Incl. Unusual Items -$10.4M $7.4M -$78M -$40.6M -$70M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $494K $505K $226K
Net Income to Company -- $7.4M -$78.5M -$41.1M -$70.2M
 
Minority Interest in Earnings -- -- -$43K -$38K -$16K
Net Income to Common Excl Extra Items -$10.4M $7.4M -$78.5M -$41.1M -$70.3M
 
Basic EPS (Cont. Ops) -$0.19 $0.14 -$1.38 -$0.73 -$1.25
Diluted EPS (Cont. Ops) -$0.19 $0.14 -$1.38 -$0.73 -$1.25
Weighted Average Basic Share $108.3M $162.5M $169.9M $169.9M $167.7M
Weighted Average Diluted Share $108.3M $162.5M $169.9M $169.9M $167.7M
 
EBITDA $31.5M $26.4M $45.5M $64.2M $37.4M
EBIT -$8.9M $8.5M -$55.4M -$18.9M -$45.6M
 
Revenue (Reported) $26.7M $38.9M $157.8M $151.3M $126.5M
Operating Income (Reported) $9.8M $14.8M -$303K $8.7M -$18.9M
Operating Income (Adjusted) -$8.9M $8.5M -$55.4M -$18.9M -$45.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- -- $29.3M $20.6M $22.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $9.2M $8.1M $17.9M $21.6M $24.7M
Inventory -- -- -- -- --
Prepaid Expenses -- $252K $3.7M $1.3M $1.3M
Other Current Assets -- -- -- -- --
Total Current Assets $9.2M $12.2M $51M $80.8M $83.2M
 
Property Plant And Equipment -- $7.6M $31M $26.4M $26.6M
Long-Term Investments -- -- $18.6M $15.8M $13.5M
Goodwill -- -- -- -- --
Other Intangibles -- $28.7M $298.1M $202.8M $126.4M
Other Long-Term Assets $11.5M -- $637K $1.1M $1.2M
Total Assets $592.2M $546.4M $1.8B $1.6B $1.4B
 
Accounts Payable -- $12K $1.8M $1.8M $1.6M
Accrued Expenses -- $836K $15.6M $24.4M $28.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $921K $848K $634.2M $205.6M $152.1M
 
Long-Term Debt $70.1M $37.1M -- $352.2M $352.9M
Capital Leases -- -- -- -- --
Total Liabilities $84.2M $49.3M $671.2M $595.2M $536.9M
 
Common Stock -- -- $57K $57K $56K
Other Common Equity Adj -- -- $299K $6.3M -$264K
Common Equity $508M $497.1M $1.1B $974.5M $885.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $1.4M $1.4M $1.4M
Total Equity $508M $497.1M $1.1B $975.9M $887M
 
Total Liabilities and Equity $592.2M $546.4M $1.8B $1.6B $1.4B
Cash and Short Terms -- -- $29.3M $20.6M $22.5M
Total Debt $70.1M $37.1M $616.8M $526M $468.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- -- $23.3M $32.3M $16.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $7.8M $21.9M $26.9M $24.1M
Inventory -- -- -- -- --
Prepaid Expenses -- $610K $2.1M $2.2M $3.2M
Other Current Assets -- -- -- -- --
Total Current Assets -- $9M $88.8M $133.1M $79M
 
Property Plant And Equipment -- $7.6M $25.6M $25.7M $22.4M
Long-Term Investments -- -- $16.5M $14.1M $12.1M
Goodwill -- -- -- -- --
Other Intangibles -- $23.5M $223.5M $144.3M $101.5M
Other Long-Term Assets -- -- $645K $1.1M $1.9M
Total Assets -- $525M $1.6B $1.5B $1.4B
 
Accounts Payable -- -- $932K $1.6M $1.1M
Accrued Expenses -- -- $21.1M $29M $31.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $1.9M $232.2M $211.1M $167.8M
 
Long-Term Debt -- $9.7M $352M $352.7M $353.4M
Capital Leases -- -- -- -- --
Total Liabilities -- $22.3M $620.9M $595.1M $566.5M
 
Common Stock -- -- $57K $56K $56K
Other Common Equity Adj -- -- -- $986K -$102K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $1.4M $1.4M $1.4M
Total Equity -- $502.7M $1B $909.3M $802.3M
 
Total Liabilities and Equity -- $525M $1.6B $1.5B $1.4B
Cash and Short Terms -- -- $23.3M $32.3M $16.6M
Total Debt -- $9.7M $556.5M $527.7M $483.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $15.3M -$1.9M -$47.5M -$97.5M -$57.3M
Depreciation & Amoritzation $26.9M $26M $43.9M $131.4M $109.1M
Stock-Based Compensation -- -- $65K $1.8M $2.7M
Change in Accounts Receivable -$280K $613K -$5M $2.2M $1.3M
Change in Inventories -- -- -- -- --
Cash From Operations $40M $42.3M $56.1M $114.2M $89.1M
 
Capital Expenditures $536K $464K $9.9M $11.6M $18.4M
Cash Acquisitions -- -- -$2.3M $2.2M $1.8M
Cash From Investing -$536K -$464K -$12.3M $22.5M $5.3M
 
Dividends Paid (Ex Special Dividend) -$37.6M -$9M -$587.2M -$17M -$22.6M
Special Dividend Paid
Long-Term Debt Issued -- -- $620M $425M $175M
Long-Term Debt Repaid -$968K -$32.7M -$40.8M -$515M -$234M
Repurchase of Common Stock -- -- -- -$20K -$5.1M
Other Financing Activities -- -- -$10.5M -$3.7M -$5.8M
Cash From Financing -$38.6M -$41.7M -$18.4M -$110.7M -$92.5M
 
Beginning Cash (CF) $2.9M $3.7M $3.9M $29.3M $55.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $869K $196K $25.4M $26M $1.9M
Ending Cash (CF) $3.7M $3.9M $29.3M $55.3M $57.2M
 
Levered Free Cash Flow $39.5M $41.9M $46.2M $102.6M $70.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$1.4M -$53M -$16.5M -$10.2M
Depreciation & Amoritzation -- $5.9M $32.7M $27M $19.9M
Stock-Based Compensation -- -- $444K $687K $725K
Change in Accounts Receivable -- -$122K $4M -$661K -$1.4M
Change in Inventories -- -- -- -- --
Cash From Operations -- $8.2M $34.1M $25.7M $13.8M
 
Capital Expenditures -- $83K $4M $6M $4.5M
Cash Acquisitions -- -- $581K $493K $99K
Cash From Investing -- -$83K $15.4M $8.3M -$38.1M
 
Dividends Paid (Ex Special Dividend) -- $8.5M -$5.7M -$5.7M -$5.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $28M
Long-Term Debt Repaid -- -$16.6M -$40M -- -$5M
Repurchase of Common Stock -- -- -- -$5M --
Other Financing Activities -- -- -- $5K -$398K
Cash From Financing -- -$8.1M -$45.7M -$10.7M $17M
 
Beginning Cash (CF) -- $531K $54.6M $76.9M $59M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $3.9M $23.3M -$7.4M
Ending Cash (CF) -- $531K $58.4M $100.2M $51.6M
 
Levered Free Cash Flow -- $8.1M $30.2M $19.7M $9.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -$133.4M -$60.1M -$86.4M
Depreciation & Amoritzation -- -- $126.9M $113.5M $109.1M
Stock-Based Compensation -- -- $1.2M $2.5M $3.3M
Change in Accounts Receivable -- -- -$4.2M -$800K $3.2M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $112.5M $97.9M $61.3M
 
Capital Expenditures -- $160K $17.1M $17M $18.3M
Cash Acquisitions -- -- -$547K $1.8M $1.5M
Cash From Investing -- -- $4.6M $8.9M -$40.8M
 
Dividends Paid (Ex Special Dividend) -- -$1.9M -$596.6M -$22.7M -$22.3M
Special Dividend Paid
Long-Term Debt Issued -- -- $1B -- --
Long-Term Debt Repaid -- -- -$494M -- --
Repurchase of Common Stock -- -- -- -$5.1M -$177K
Other Financing Activities -- -- -- -$6.3M -$1.5M
Cash From Financing -- -- -$59.2M -$65.1M -$69M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $57.9M $41.8M -$48.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $95.4M $80.9M $42.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $7.4M -$78.5M -$41.1M -$70.2M
Depreciation & Amoritzation -- $17.9M $100.9M $83.1M $83M
Stock-Based Compensation -- -- $1.2M $1.9M $2.5M
Change in Accounts Receivable -- -$288K $502K -$2.5M -$698K
Change in Inventories -- -- -- -- --
Cash From Operations -- $29.5M $85.9M $69.6M $41.8M
 
Capital Expenditures -- $160K $7.4M $12.7M $12.6M
Cash Acquisitions -- -- $1.8M $1.4M $987K
Cash From Investing -- -$160K $16.7M $3.2M -$43M
 
Dividends Paid (Ex Special Dividend) -- -$1.9M -$11.3M -$17M -$16.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $425M $175M $28M
Long-Term Debt Repaid -- -$30.8M -$484M -$175M -$14M
Repurchase of Common Stock -- -- -- -$5.1M -$162K
Other Financing Activities -- -- -$3.1M -$5.8M -$1.5M
Cash From Financing -- -$32.7M -$73.5M -$27.9M -$4.4M
 
Beginning Cash (CF) -- $5.2M $138M $190.7M $174.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$3.4M $29.1M $44.9M -$5.6M
Ending Cash (CF) -- $1.8M $167.1M $235.5M $169.2M
 
Levered Free Cash Flow -- $29.3M $78.5M $56.8M $29.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is SoundHound AI Stock Up So Much?
Why Is SoundHound AI Stock Up So Much?

Like many companies improving AI technologies and exploring ways to…

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 26

Power Solutions International [PSIX] is down 3.52% over the past day.

Buy
65
TSLL alert for Dec 26

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 4.28% over the past day.

Buy
75
SMLR alert for Dec 26

Semler Scientific [SMLR] is down 1.29% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock