Financhill
Sell
36

OXM Quote, Financials, Valuation and Earnings

Last price:
$80.38
Seasonality move :
7.51%
Day range:
$79.30 - $82.65
52-week range:
$72.24 - $113.88
Dividend yield:
3.28%
P/E ratio:
91.04x
P/S ratio:
0.84x
P/B ratio:
2.08x
Volume:
683K
Avg. volume:
398.8K
1-year change:
-19.71%
Market cap:
$1.3B
Revenue:
$1.6B
EPS (TTM):
$0.89
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $1.1B $748.8M $1.1B $1.4B $1.6B
Revenue Growth (YoY) 1.38% -33.31% 52.52% 23.59% 11.33%
 
Cost of Revenues $477.8M $333.6M $435.9M $522.7M $575.9M
Gross Profit $645M $415.2M $706.2M $888.9M $995.6M
Gross Profit Margin 57.44% 55.45% 61.84% 62.97% 63.35%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $566.1M $492.6M $573.6M $692M $820.7M
Other Inc / (Exp) -- -$60.5M -- -- -$113.6M
Operating Expenses $551.3M $478.6M $540.7M $670.1M $801M
Operating Income $93.7M -$63.4M $165.5M $218.8M $194.6M
 
Net Interest Expenses $1.2M $2M $944K $3M $6M
EBT. Incl. Unusual Items $92.4M -$125.9M $164.6M $215.7M $74.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.9M -$30.2M $33.2M $50M $14.2M
Net Income to Company $68.5M -$95.7M $131.3M $165.7M $60.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $68.5M -$95.7M $131.3M $165.7M $60.7M
 
Basic EPS (Cont. Ops) $4.09 -$5.77 $7.90 $10.42 $3.89
Diluted EPS (Cont. Ops) $4.05 -$5.77 $7.78 $10.19 $3.82
Weighted Average Basic Share $16.8M $16.6M $16.6M $15.9M $15.6M
Weighted Average Diluted Share $16.9M $16.6M $16.9M $16.3M $15.9M
 
EBITDA $132.9M -$83.8M $205.4M $266.4M $145M
EBIT $93.7M -$123.8M $165.5M $218.8M $81M
 
Revenue (Reported) $1.1B $748.8M $1.1B $1.4B $1.6B
Operating Income (Reported) $93.7M -$63.4M $165.5M $218.8M $194.6M
Operating Income (Adjusted) $93.7M -$123.8M $165.5M $218.8M $81M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $175.1M $247.7M $313M $326.6M $308M
Revenue Growth (YoY) -27.4% 41.45% 26.36% 4.34% -5.7%
 
Cost of Revenues $78.9M $95.2M $115.3M $121.2M $113.5M
Gross Profit $96.3M $152.5M $197.7M $205.4M $194.5M
Gross Profit Margin 54.97% 61.58% 63.15% 62.89% 63.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $113.5M $137.5M $175M $194.8M $204.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $110M $121.9M $170.4M $191M $200.8M
Operating Income -$13.7M $30.6M $27.3M $14.5M -$6.2M
 
Net Interest Expenses $339K $222K $698K $1.2M $610K
EBT. Incl. Unusual Items -$14.1M $30.4M $26.6M $13.2M -$6.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.5M $4.4M $7M $2.5M -$2.9M
Net Income to Company -$10.6M $26M $19.7M $10.8M -$3.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.6M $26M $19.7M $10.8M -$3.9M
 
Basic EPS (Cont. Ops) -$0.64 $1.56 $1.25 $0.69 -$0.25
Diluted EPS (Cont. Ops) -$0.64 $1.54 $1.22 $0.68 -$0.25
Weighted Average Basic Share $16.6M $16.6M $15.7M $15.6M $15.7M
Weighted Average Diluted Share $16.6M $16.9M $16.1M $15.8M $15.7M
 
EBITDA -$3.1M $40.5M $40M $30.5M $11M
EBIT -$13.7M $30.6M $27.3M $14.5M -$6.2M
 
Revenue (Reported) $175.1M $247.7M $313M $326.6M $308M
Operating Income (Reported) -$13.7M $30.6M $27.3M $14.5M -$6.2M
Operating Income (Adjusted) -$13.7M $30.6M $27.3M $14.5M -$6.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $825.1M $1.1B $1.3B $1.5B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $363.6M $414.7M $495.3M $567.6M $566.3M
Gross Profit $461.5M $648.9M $833.7M $981.9M $964.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $500.9M $561.4M $648.2M $799.6M $852.2M
Other Inc / (Exp) -$60.5M -- -- -- --
Operating Expenses $487.2M $532M $623M $779.4M $833.3M
Operating Income -$25.7M $116.9M $210.7M $202.5M $130.9M
 
Net Interest Expenses $1.7M $1M $1.5M $6.7M $2.8M
EBT. Incl. Unusual Items -$87.9M $115.8M $209.2M $195.9M $14.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$19.7M $22.1M $50.1M $43M -$493K
Net Income to Company -$68.1M $93.7M $159.1M $152.8M $15M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$68.1M $93.7M $159.1M $152.8M $15M
 
Basic EPS (Cont. Ops) -$4.12 $5.63 $9.86 $9.80 $0.95
Diluted EPS (Cont. Ops) -$4.13 $5.55 $9.66 $9.54 $0.89
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$42.9M $152M $254.8M $263.2M $85.2M
EBIT -$86.1M $116.9M $210.7M $202.5M $17.3M
 
Revenue (Reported) $825.1M $1.1B $1.3B $1.5B $1.5B
Operating Income (Reported) -$25.7M $116.9M $210.7M $202.5M $130.9M
Operating Income (Adjusted) -$86.1M $116.9M $210.7M $202.5M $17.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $527.5M $842.2M $1B $1.2B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $232.4M $313.4M $372.8M $417.8M $408.2M
Gross Profit $295.1M $528.7M $656.2M $749.3M $717.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $352.2M $421M $495.6M $603.2M $634.7M
Other Inc / (Exp) -$60.5M -- -- -- --
Operating Expenses $341.9M $395.3M $477.6M $586.8M $619.2M
Operating Income -$46.8M $133.5M $178.7M $162.4M $98.7M
 
Net Interest Expenses $1.7M $685K $1.2M $4.9M $1.6M
EBT. Incl. Unusual Items -$108.9M $132.8M $177.5M $157.6M $97.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$25.4M $26.9M $43.8M $36.8M $22.1M
Net Income to Company -$83.5M $105.9M $133.7M $120.8M $75.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$83.5M $105.9M $133.7M $120.8M $75.1M
 
Basic EPS (Cont. Ops) -$5.03 $6.37 $8.33 $7.75 $4.80
Diluted EPS (Cont. Ops) -$5.03 $6.29 $8.16 $7.54 $4.74
Weighted Average Basic Share $49.7M $49.9M $48M $46.8M $47M
Weighted Average Diluted Share $49.7M $50.5M $49M $47.8M $47.4M
 
EBITDA -$73M $162.7M $212.1M $208.9M $149M
EBIT -$107.2M $133.5M $178.7M $162.4M $98.7M
 
Revenue (Reported) $527.5M $842.2M $1B $1.2B $1.1B
Operating Income (Reported) -$46.8M $133.5M $178.7M $162.4M $98.7M
Operating Income (Adjusted) -$107.2M $133.5M $178.7M $162.4M $98.7M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $52.5M $66M $44.9M $8.8M $7.6M
Short Term Investments -- -- $164.9M -- --
Accounts Receivable, Net $57.9M $30.4M $31.6M $44M $63.4M
Inventory $152.2M $123.5M $117.7M $220.1M $159.6M
Prepaid Expenses $25.4M $20.4M -- -- --
Other Current Assets -- -- $21.6M $38.1M $43M
Total Current Assets $288.8M $258.3M $400.3M $330.5M $293.1M
 
Property Plant And Equipment $478.7M $393.5M $347.5M $418.3M $459.1M
Long-Term Investments -- -- -- -- --
Goodwill $66.6M $23.9M $23.9M $120.5M $27.2M
Other Intangibles $175M $156.2M $155.3M $283.8M $262.1M
Other Long-Term Assets $24.3M $33.7M $30.6M $32.2M $32.2M
Total Assets $1B $865.6M $957.6M $1.2B $1.1B
 
Accounts Payable $65.5M $71.1M $80.8M $94.6M $85.5M
Accrued Expenses $42.7M $45.3M $53.8M $66.1M $66.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $50.2M $60.9M $61.3M $73.9M $64.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $177.8M $196.3M $226.2M $269.6M $240.6M
 
Long-Term Debt -- -- -- $119M $29.3M
Capital Leases -- -- -- -- --
Total Liabilities $504.8M $459.9M $450M $632.4M $536.9M
 
Common Stock $17M $16.9M $16.8M $15.8M $15.6M
Other Common Equity Adj -$4.7M -$3.7M -$3.5M -$1.8M -$2.7M
Common Equity $528.6M $405.7M $507.7M $556.3M $560.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $528.6M $405.7M $507.7M $556.3M $560.9M
 
Total Liabilities and Equity $1B $865.6M $957.6M $1.2B $1.1B
Cash and Short Terms $52.5M $66M $209.7M $8.8M $7.6M
Total Debt -- -- -- $119M $29.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $53.1M $38M $15M $7.9M $7M
Short Term Investments -- $150M -- -- --
Accounts Receivable, Net $39.5M $46.3M $64.5M $60.1M $76M
Inventory $148.7M $91M $171.6M $157.5M $154.3M
Prepaid Expenses $21.1M $23.6M $28.6M -- --
Other Current Assets -- -- -- $46.4M $50.4M
Total Current Assets $262.5M $367M $299.5M $291.4M $307.1M
 
Property Plant And Equipment $416.3M $357.2M $410.5M $435.1M $572.9M
Long-Term Investments -- -- -- -- --
Goodwill $23.9M $23.9M $116.3M $124.2M $27.4M
Other Intangibles $156.5M $155.5M $287.6M $273.4M $253.2M
Other Long-Term Assets $42.9M $29.2M $26.5M $38M $46.7M
Total Assets $902M $932.8M $1.1B $1.2B $1.2B
 
Accounts Payable $52.2M $64.7M $72.9M $68.6M $77.6M
Accrued Expenses $43.4M $51.4M $59M $58.5M $55.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $62.8M $58.3M $62.3M $65.2M $66.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $176.4M $207.2M $230.4M $212.5M $216.6M
 
Long-Term Debt $34.8M -- $130.4M $66.2M $57.8M
Capital Leases -- -- -- -- --
Total Liabilities $483.1M $437.3M $607.3M $535M $611M
 
Common Stock $16.9M $16.9M $15.8M $15.6M $15.7M
Other Common Equity Adj -$4.4M -$3.1M -$3.6M -$3M -$2.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $418.9M $495.5M $533M $627.1M $612.2M
 
Total Liabilities and Equity $902M $932.8M $1.1B $1.2B $1.2B
Cash and Short Terms $53.1M $188M $15M $7.9M $7M
Total Debt $34.8M -- $130.4M $66.2M $57.8M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders $68.5M -$95.7M $131.3M $165.7M $60.7M
Depreciation & Amoritzation $39.2M $40.1M $39.9M $47.6M $64.1M
Stock-Based Compensation $7.6M $7.8M $8.2M $10.6M $14.5M
Change in Accounts Receivable $19K $11.3M -$1.8M -$1.7M -$15.1M
Change in Inventories $8.2M $29.4M $5.4M -$79M $62.5M
Cash From Operations $121.9M $83.9M $198M $125.6M $244.3M
 
Capital Expenditures $37.4M $28.9M $31.9M $46.7M $74.1M
Cash Acquisitions -- -- -- -$263.6M -$12M
Cash From Investing -$37.4M -$34.7M -$181.6M -$151.7M -$84M
 
Dividends Paid (Ex Special Dividend) -$25.2M -$16.8M -$27.5M -$35.3M -$41.7M
Special Dividend Paid
Long-Term Debt Issued $109.2M $281M -- $264.9M $387.6M
Long-Term Debt Repaid -$122.2M -$281M -- -$145.9M -$477.4M
Repurchase of Common Stock -- -$18.1M -$8.4M -$91.7M -$20M
Other Financing Activities -$2M -$459K -$749K -$2M -$1.7M
Cash From Financing -$41.3M -$35.8M -$38.2M -$11.5M -$161.2M
 
Beginning Cash (CF) $8.3M $52.5M $66M $44.9M $8.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $43.2M $13.4M -$21.7M -$37.7M -$869K
Ending Cash (CF) $52.5M $66M $44.9M $8.8M $7.6M
 
Levered Free Cash Flow $84.5M $54.9M $166.1M $78.9M $170.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$10.6M $26M $19.7M $10.8M -$3.9M
Depreciation & Amoritzation $10.6M $9.9M $12.6M $16M $17.2M
Stock-Based Compensation $2.1M $2M $2.5M $3.5M $4.3M
Change in Accounts Receivable -- -$14.3M -$5.9M -$93K -$10.6M
Change in Inventories -$270K -$13.5M -$13.5M $3.7M -$14.6M
Cash From Operations -$1.6M $8.1M -$4.4M $16.9M -$18.2M
 
Capital Expenditures $8.2M $8.9M $12.6M $23.1M $38.7M
Cash Acquisitions -- $14.6M -$263.7M -- --
Cash From Investing -$8.2M -$144.3M -$119.9M -$23.1M -$39.7M
 
Dividends Paid (Ex Special Dividend) -$4.3M -$7.1M -$8.7M -$10.6M -$10.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $22.4M -- $175.7M $52.7M $129.3M
Long-Term Debt Repaid -$52.6M -- -$45.3M -$34.9M -$71.5M
Repurchase of Common Stock -- -- -$14.1M -$11M -$6.2M
Other Financing Activities -- -- -- -- -$1.2M
Cash From Financing -$34.1M -$6.7M $108M $6.5M $46.4M
 
Beginning Cash (CF) $97.1M $180.4M $31.3M $7.8M $18.4M
Foreign Exchange Rate Adjustment -$33K $523K $22K -$188K $105K
Additions / Reductions -$44M -$142.9M -$16.3M $277K -$11.5M
Ending Cash (CF) $53.1M $38M $15M $7.9M $7M
 
Levered Free Cash Flow -$9.8M -$809K -$17M -$6.2M -$56.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$68.1M $93.7M $159.1M $152.8M $15M
Depreciation & Amoritzation $43.2M $35.1M $44.1M $60.6M $67.9M
Stock-Based Compensation $7.5M $8M $10.1M $13.8M $16.3M
Change in Accounts Receivable -- -$3.2M -$8.6M $7.9M -$13.8M
Change in Inventories $5.7M $58.2M -$58.5M $14M $6.1M
Cash From Operations $69.4M $218.3M $127.2M $208.8M $178.4M
 
Capital Expenditures $32.5M $32.1M $39.1M $68.8M $111.9M
Cash Acquisitions -- $14.6M -$278.2M -$3.3M -$9M
Cash From Investing -$35.5M -$172.3M -$148.7M -$77.8M -$122.1M
 
Dividends Paid (Ex Special Dividend) -$19M -$24.6M -$33.7M -$40.2M -$42.8M
Special Dividend Paid
Long-Term Debt Issued $257.7M -- $175.7M $405.6M $364.4M
Long-Term Debt Repaid -$222.9M -- -$45.3M -$469.8M -$372.8M
Repurchase of Common Stock -$18.1M -- -$98.3M -- --
Other Financing Activities -- -$749K -$2M -$1.7M --
Cash From Financing -$3.5M -$61.8M -$1.9M -$139.1M -$57M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $30.5M -$15.8M -$23.4M -$8.1M -$757K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $36.9M $186.1M $88.1M $139.9M $66.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$83.5M $105.9M $133.7M $120.8M $75.1M
Depreciation & Amoritzation $34.2M $29.3M $33.4M $46.5M $50.3M
Stock-Based Compensation $5.6M $5.9M $7.8M $11M $12.8M
Change in Accounts Receivable $75K -$14.5M -$21.2M -$11.7M -$10.4M
Change in Inventories $3.7M $32.5M -$31.3M $61.6M $5.1M
Cash From Operations $22.7M $157.1M $86.3M $169.4M $103.5M
 
Capital Expenditures $21.9M $25.1M $32.3M $54.5M $92.2M
Cash Acquisitions -- $14.6M -$263.7M -$3.3M -$315K
Cash From Investing -$24.9M -$162.5M -$129.7M -$55.7M -$93.9M
 
Dividends Paid (Ex Special Dividend) -$12.7M -$20.4M -$26.6M -$31.5M -$32.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $257.7M -- $175.7M $316.4M $293.1M
Long-Term Debt Repaid -$222.9M -- -$45.3M -$369.2M -$264.6M
Repurchase of Common Stock -$18.1M -- -$90M -$30M -$6.2M
Other Financing Activities -$459K -$749K -$2M -$1.7M -$1.5M
Cash From Financing $2.8M -$23.1M $13.2M -$114.4M -$10.3M
 
Beginning Cash (CF) $331.3M $338.5M $107.9M $26.3M $33.7M
Foreign Exchange Rate Adjustment $39K $559K $402K -$205K $53K
Additions / Reductions $572K -$28.6M -$30.3M -$742K -$630K
Ending Cash (CF) $331.9M $310.5M $78M $25.4M $33.1M
 
Levered Free Cash Flow $761K $132M $53.9M $114.9M $11.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 7.32% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 13.1% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.74% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock