Financhill
Buy
57

RBLX Quote, Financials, Valuation and Earnings

Last price:
$59.48
Seasonality move :
-3.89%
Day range:
$58.85 - $60.10
52-week range:
$29.55 - $61.77
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
11.38x
P/B ratio:
207.09x
Volume:
2.7M
Avg. volume:
8.1M
1-year change:
29.22%
Market cap:
$39.3B
Revenue:
$2.8B
EPS (TTM):
-$1.64
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $508.4M $923.9M $1.9B $2.2B $2.8B
Revenue Growth (YoY) 56.45% 81.73% 107.73% 15.94% 25.81%
 
Cost of Revenues $122.4M $239.9M $496.9M $547.7M $649.1M
Gross Profit $386M $684M $1.4B $1.7B $2.2B
Gross Profit Margin 75.93% 74.03% 74.11% 75.39% 76.81%
 
R&D Expenses $107.1M $201.4M $533.2M $873.5M $1.3B
Selling, General & Admin $86.7M $155.7M $389.4M $414.8M $536.5M
Other Inc / (Exp) -$1.2M -$32K -$1.8M -$5.7M -$527K
Operating Expenses $462.5M $950.1M $1.9B $2.6B $3.4B
Operating Income -$76.4M -$266.1M -$495.1M -$923.8M -$1.3B
 
Net Interest Expenses -- -- $6.9M $1.1M --
EBT. Incl. Unusual Items -$71.1M -$264.3M -$503.8M -$930.6M -$1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9K -$6.7M -$320K $3.6M $454K
Net Income to Company -$71.1M -$257.7M -$503.5M -$934.1M -$1.2B
 
Minority Interest in Earnings $146K $4.4M $11.8M $9.8M $7M
Net Income to Common Excl Extra Items -$71M -$253.3M -$491.7M -$924.4M -$1.2B
 
Basic EPS (Cont. Ops) -$0.13 -$0.47 -$0.97 -$1.55 -$1.87
Diluted EPS (Cont. Ops) -$0.13 -$0.47 -$0.97 -$1.55 -$1.87
Weighted Average Basic Share $526.2M $534.8M $505.9M $595.6M $616.4M
Weighted Average Diluted Share $526.2M $534.8M $505.9M $595.6M $616.4M
 
EBITDA -$43.4M -$220.5M -$421.4M -$761.9M -$911M
EBIT -$71.1M -$264.3M -$497M -$891.9M -$1.1B
 
Revenue (Reported) $508.4M $923.9M $1.9B $2.2B $2.8B
Operating Income (Reported) -$76.4M -$266.1M -$495.1M -$923.8M -$1.3B
Operating Income (Adjusted) -$71.1M -$264.3M -$497M -$891.9M -$1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $251.9M $509.3M $517.7M $713.2M $919M
Revenue Growth (YoY) -- 102.19% 1.64% 37.77% 28.85%
 
Cost of Revenues $65.8M $130M $126.4M $163.6M $205M
Gross Profit $186.1M $379.3M $391.3M $549.6M $714M
Gross Profit Margin 73.87% 74.47% 75.58% 77.07% 77.69%
 
R&D Expenses $51.7M $138.2M $235.6M $321.6M $365.4M
Selling, General & Admin $29M $71.2M $113.3M $138.4M $151.3M
Other Inc / (Exp) $1.3M -$770K -$4.3M -$4.3M $2.4M
Operating Expenses $237.6M $456.8M $691.3M $849.7M $992.9M
Operating Income -$51.5M -$77.4M -$300M -$300M -$278.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$50M -$78.2M -$301.6M -$278.1M -$240.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19K -$998K $352K $682K $303K
Net Income to Company -$50M -$77.2M -$301.9M -$278.8M -$240.4M
 
Minority Interest in Earnings $1.4M $3.2M $4.1M $1.7M $1.1M
Net Income to Common Excl Extra Items -$48.6M -$74M -$297.8M -$277.2M -$239.3M
 
Basic EPS (Cont. Ops) -$0.09 -$0.13 -$0.50 -$0.45 -$0.37
Diluted EPS (Cont. Ops) -$0.09 -$0.13 -$0.50 -$0.45 -$0.37
Weighted Average Basic Share $534.8M $575.9M $597.8M $619.4M $651M
Weighted Average Diluted Share $534.8M $575.9M $597.8M $619.4M $651M
 
EBITDA -$40.1M -$59.2M -$257.8M -$214.6M -$161.6M
EBIT -$51.5M -$78.2M -$291.9M -$268.2M -$230.2M
 
Revenue (Reported) $251.9M $509.3M $517.7M $713.2M $919M
Operating Income (Reported) -$51.5M -$77.4M -$300M -$300M -$278.9M
Operating Income (Adjusted) -$51.5M -$78.2M -$291.9M -$268.2M -$230.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $761.5M $1.7B $2.2B $2.6B $3.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $198.5M $423.5M $557.2M $619.9M $754.1M
Gross Profit $563M $1.2B $1.7B $2B $2.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $174.1M $419.7M $798.6M $1.2B $1.4B
Selling, General & Admin $134.4M $350.1M $392.5M $498.7M $573.9M
Other Inc / (Exp) -$2.1M -$485K -$7.7M $563K -$411K
Operating Expenses $794.1M $1.7B $2.4B $3.2B $3.8B
Operating Income -$231.1M -$424.1M -$761.5M -$1.2B -$1.2B
 
Net Interest Expenses -- -- $19.7M -- --
EBT. Incl. Unusual Items -$230M -$424.4M -$788.9M -$1.1B -$1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26K -$7.7M $1M $3.4M $1.7M
Net Income to Company -- -$416.8M -$789.9M -$1.1B -$1B
 
Minority Interest in Earnings $2.8M $9.7M $12.2M $6.9M $5.4M
Net Income to Common Excl Extra Items -$227.2M -$407.1M -$777.7M -$1.1B -$1B
 
Basic EPS (Cont. Ops) -$0.43 -$0.95 -$1.32 -$1.83 -$1.64
Diluted EPS (Cont. Ops) -$0.43 -$0.95 -$1.32 -$1.83 -$1.64
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$187.1M -$357M -$643.4M -$886.4M -$773.7M
EBIT -$225.8M -$424M -$753.2M -$1.1B -$1B
 
Revenue (Reported) $761.5M $1.7B $2.2B $2.6B $3.4B
Operating Income (Reported) -$231.1M -$424.1M -$761.5M -$1.2B -$1.2B
Operating Income (Adjusted) -$225.8M -$424M -$753.2M -$1.1B -$1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $613.9M $1.4B $1.6B $2B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $161.3M $344.9M $405.2M $477.5M $582.4M
Gross Profit $452.6M $1B $1.2B $1.6B $2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $141.4M $359.6M $625.1M $912.5M $1.1B
Selling, General & Admin $107.9M $302.2M $305.3M $389.2M $426.6M
Other Inc / (Exp) -$1.4M -$1.8M -$7.7M -$1.4M -$1.3M
Operating Expenses $650.1M $1.4B $1.9B $2.5B $2.9B
Operating Income -$197.5M -$355.4M -$621.9M -$903.9M -$819.2M
 
Net Interest Expenses -- -- $15.4M -- --
EBT. Incl. Unusual Items -$197.1M -$357.2M -$642.3M -$833.4M -$718.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25K -$976K $350K $177K $1.5M
Net Income to Company -$197.2M -$356.2M -$642.7M -$833.6M -$719.6M
 
Minority Interest in Earnings $2.6M $7.9M $8.2M $5.3M $3.8M
Net Income to Common Excl Extra Items -$194.5M -$348.4M -$634.4M -$828.2M -$715.8M
 
Basic EPS (Cont. Ops) -$0.37 -$0.84 -$1.07 -$1.35 -$1.12
Diluted EPS (Cont. Ops) -$0.37 -$0.84 -$1.07 -$1.35 -$1.12
Weighted Average Basic Share $1.6B $1.4B $1.8B $1.8B $1.9B
Weighted Average Diluted Share $1.6B $1.4B $1.8B $1.8B $1.9B
 
EBITDA -$167.3M -$303.8M -$525.8M -$650.4M -$513.1M
EBIT -$197.5M -$357.2M -$613.4M -$804M -$688.3M
 
Revenue (Reported) $613.9M $1.4B $1.6B $2B $2.6B
Operating Income (Reported) -$197.5M -$355.4M -$621.9M -$903.9M -$819.2M
Operating Income (Adjusted) -$197.5M -$357.2M -$613.4M -$804M -$688.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $301.5M $893.9M $3B $3B $678.5M
Short Term Investments $57M -- -- -- $1.5B
Accounts Receivable, Net $91.3M $247M $307.3M $379.4M $505.8M
Inventory -- -- -- -- --
Prepaid Expenses $11.5M $17.6M $27.7M $45.2M $48.6M
Other Current Assets $9.9M $8.7M $4.4M $10.4M $11.3M
Total Current Assets $572.3M $1.4B $3.7B $3.8B $3.3B
 
Property Plant And Equipment $143.4M $206.4M $492.6M $1.1B $1.4B
Long-Term Investments -- -- -- -- $1B
Goodwill -- $59.6M $118.1M $134.3M $142.1M
Other Intangibles $2.3M $42.3M $59.7M $54.7M $53.1M
Other Long-Term Assets $2.9M $1.6M $2.9M $4.3M $10.3M
Total Assets $760.2M $1.8B $4.6B $5.4B $6.2B
 
Accounts Payable $3.4M $12M $64.4M $71.2M $60.1M
Accrued Expenses $24.4M $41.7M $62.9M $86.6M $58.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $51.3M $73.2M $111.3M
Other Current Liabilities $43M $84.7M $172.7M $237.5M $324.6M
Total Current Liabilities $496.1M $1.2B $2.2B $2.5B $3.1B
 
Long-Term Debt -- -- $987.7M $989M $1B
Capital Leases -- -- -- -- --
Total Liabilities $873.2M $2.1B $4B $5.1B $6.1B
 
Common Stock $17K $20K $58K $59K $61K
Other Common Equity Adj $39K $90K $62K $671K $1.5M
Common Equity -$137.3M -$252.4M $584.8M $306M $76.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $24.4M $20M $8.1M -$991K -$7.7M
Total Equity -$112.9M -$232.4M $592.9M $305M $68.6M
 
Total Liabilities and Equity $760.2M $1.8B $4.6B $5.4B $6.2B
Cash and Short Terms $358.5M $893.9M $3B $3B $2.2B
Total Debt -- -- $987.7M $989M $1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $801.6M $1.9B $3B $580M $602.6M
Short Term Investments $9M -- -- $1.6B $1.7B
Accounts Receivable, Net $157.2M $168.8M $185.8M $285.3M $385.6M
Inventory -- -- -- -- --
Prepaid Expenses $16.6M $35.5M $60.1M $42.2M $47.4M
Other Current Assets $8.4M $2.2M $12.8M $11M $7M
Total Current Assets $1.2B $2.5B $3.7B $3B $3.4B
 
Property Plant And Equipment $176.6M $447.7M $978.8M $1.4B $1.3B
Long-Term Investments -- -- -- $959.3M $1.6B
Goodwill -- $118.1M $130.5M $141.8M $142.2M
Other Intangibles $2.9M $63.5M $53.7M $56.8M $38.5M
Other Long-Term Assets $1.6M $5.8M $2.4M $10.5M $15.2M
Total Assets $1.5B $3.3B $5B $5.8B $6.7B
 
Accounts Payable $17.4M $20.7M $45.1M $86.8M $42.8M
Accrued Expenses $33.7M $74.6M $146.9M $78.4M $76.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $47.4M $64.6M $101.5M $133M
Other Current Liabilities $69.2M $153.6M $180M $256.4M $335.7M
Total Current Liabilities $963.9M $1.9B $2.2B $2.8B $3.4B
 
Long-Term Debt -- -- $988.7M $1B $1B
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $2.7B $4.6B $5.6B $6.5B
 
Common Stock $19K $58K $59K $60K $62K
Other Common Equity Adj $45K $112K $997K -$15.9M $16.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $21.7M $12.1M $876K -$5.9M -$11.4M
Total Equity -$237.5M $605.8M $424.6M $119.9M $178.5M
 
Total Liabilities and Equity $1.5B $3.3B $5B $5.8B $6.7B
Cash and Short Terms $810.7M $1.9B $3B $2.2B $2.3B
Total Debt -- -- $988.7M $1B $1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$71.1M -$257.7M -$503.5M -$934.1M -$1.2B
Depreciation & Amoritzation $27.7M $43.8M $75.6M $130.1M $208.1M
Stock-Based Compensation $17.6M $79.2M $341.9M $589.5M $868M
Change in Accounts Receivable -$40.1M -$156.9M -$61M -$72.5M -$126.2M
Change in Inventories -- -- -- -- --
Cash From Operations $99.2M $524.3M $659.1M $369.3M $458.2M
 
Capital Expenditures $84.7M $113.1M $101.1M $427.7M $334.2M
Cash Acquisitions -- -$40.9M -$45.7M -$13.4M -$3.9M
Cash From Investing -$84.3M -$97M -$146.8M -$441.1M -$2.8B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $990M -- $14.7M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $50M -- -$2.3M -$2.1M -$750K
Cash From Financing $53.1M $165M $1.6B $43.6M $67.2M
 
Beginning Cash (CF) $233.5M $301.5M $893.9M $3B $3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $68M $592.3M $2.1B -$28.1M -$2.3B
Ending Cash (CF) $301.5M $893.9M $3B $3B $678.5M
 
Levered Free Cash Flow $14.5M $411.2M $558M -$58.4M $124M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$50M -$77.2M -$301.9M -$278.8M -$240.4M
Depreciation & Amoritzation $11.4M $19M $34.1M $53.6M $68.6M
Stock-Based Compensation $13.3M $89.3M $161.4M $220M $265.2M
Change in Accounts Receivable $16.9M $47.1M $1.6M -$29.5M -$40.6M
Change in Inventories -- -- -- -- --
Cash From Operations $185.2M $181.2M $67.1M $112.7M $247.4M
 
Capital Expenditures $25.9M $10.6M $134.9M $53.2M $29.4M
Cash Acquisitions -- -$45.7M -- -$3.9M -$840K
Cash From Investing -$7.9M -$56.3M -$134.9M -$68.7M -$633.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$150K -- --
Cash From Financing $3.7M $20.4M $12.7M $16.2M $19.9M
 
Beginning Cash (CF) $620.6M $1.8B $3.1B $520.3M $966.4M
Foreign Exchange Rate Adjustment $54K -$3K $1.1M -$409K $2.5M
Additions / Reductions $181M $145.3M -$55M $60.2M -$366.3M
Ending Cash (CF) $801.6M $1.9B $3B $580M $602.6M
 
Levered Free Cash Flow $159.3M $170.6M -$67.7M $59.5M $218M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$416.8M -$789.9M -$1.1B -$1B
Depreciation & Amoritzation -- $67M $109.7M $196.1M $229.7M
Stock-Based Compensation $63M $237.9M $540.3M $786.7M $1B
Change in Accounts Receivable -- -$12.6M -$18.2M -$99.3M -$99.9M
Change in Inventories -- -- -- -- --
Cash From Operations -- $715.9M $372.3M $434.1M $781.1M
 
Capital Expenditures $52.7M $116.6M $315.4M $426.2M $182.4M
Cash Acquisitions -- -$86.6M -$6.2M -$11.1M -$2.8M
Cash From Investing -- -$194.2M -$321.6M -$2.9B -$818.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$2M -$4.5M
Cash From Financing -- $602.1M $1B $63.1M $58.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $1.1B $1.1B -$2.4B $21.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $599.3M $56.9M $7.9M $598.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$197.2M -$356.2M -$642.7M -$833.6M -$719.6M
Depreciation & Amoritzation $30.2M $53.4M $87.5M $153.6M $175.1M
Stock-Based Compensation $63M $221.7M $420M $617.3M $757.6M
Change in Accounts Receivable -$67.2M $77.1M $119.9M $93.2M $119.5M
Change in Inventories -- -- -- -- --
Cash From Operations $345.3M $536.9M $250.1M $314.9M $637.8M
 
Capital Expenditures $52.7M $56.2M $270.5M $269M $117.2M
Cash Acquisitions -- -$45.7M -$6.2M -$3.9M -$2.8M
Cash From Investing -$4.7M -$101.9M -$276.6M -$2.8B -$767.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $14.7M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$874K -$750K -$4.5M
Cash From Financing $159.5M $596.6M $41.8M $61.3M $52.7M
 
Beginning Cash (CF) $1.4B $4.3B $9.2B $4.3B $2.5B
Foreign Exchange Rate Adjustment $51K $45K $1.9M $398K $1.2M
Additions / Reductions $500.1M $1B $15.3M -$2.4B -$77M
Ending Cash (CF) $1.9B $5.3B $9.2B $1.9B $2.4B
 
Levered Free Cash Flow $292.6M $480.7M -$20.4M $45.9M $520.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock