Financhill
Sell
34

RDDT Quote, Financials, Valuation and Earnings

Last price:
$125.88
Seasonality move :
0%
Day range:
$119.76 - $126.50
52-week range:
$37.35 - $230.41
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
14.53x
P/B ratio:
10.61x
Volume:
8.9M
Avg. volume:
9.6M
1-year change:
171.61%
Market cap:
$22.6B
Revenue:
$1.3B
EPS (TTM):
-$7.73
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $228.9M $484.9M $666.7M $804M $1.3B
Revenue Growth (YoY) -- 111.84% 37.49% 20.6% 61.71%
 
Cost of Revenues $55M $72.6M $104.8M $111M $123.6M
Gross Profit $173.9M $412.4M $561.9M $693M $1.2B
Gross Profit Margin 75.96% 85.04% 84.28% 86.19% 90.49%
 
R&D Expenses $117.5M $257M $365.2M $438.3M $935.2M
Selling, General & Admin $118.9M $282.6M $368.9M $394.8M $802M
Other Inc / (Exp) $3.5M -$343K $14.2M $53.1M $75.4M
Operating Expenses $236.4M $539.6M $734.1M $833.2M $1.7B
Operating Income -$62.6M -$127.2M -$172.2M -$140.2M -$560.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$59.1M -$127.6M -$157.9M -$87M -$485.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $102K $340K $622K $3.8M -$931K
Net Income to Company -$59.2M -$127.9M -$158.6M -$90.8M -$484.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$59.2M -$127.9M -$158.6M -$90.8M -$484.3M
 
Basic EPS (Cont. Ops) -$0.40 -$0.87 -$1.07 -$0.57 -$3.33
Diluted EPS (Cont. Ops) -$0.40 -$0.87 -$1.07 -$0.57 -$3.33
Weighted Average Basic Share $147.8M $147.8M $147.8M $159M $145.5M
Weighted Average Diluted Share $147.8M $147.8M $147.8M $159M $145.5M
 
EBITDA -$60.6M -$124.4M -$164.2M -$126.5M -$544.9M
EBIT -$62.6M -$127.2M -$172.2M -$140.2M -$560.6M
 
Revenue (Reported) $228.9M $484.9M $666.7M $804M $1.3B
Operating Income (Reported) -$62.6M -$127.2M -$172.2M -$140.2M -$560.6M
Operating Income (Adjusted) -$62.6M -$127.2M -$172.2M -$140.2M -$560.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $93.1M $176.7M $200.4M $249.8M $427.7M
Revenue Growth (YoY) -- 89.84% 13.45% 24.61% 71.25%
 
Cost of Revenues $14.6M $22.8M $28.4M $28.9M $31.8M
Gross Profit $78.5M $153.9M $172M $220.8M $395.9M
Gross Profit Margin 84.33% 87.12% 85.82% 88.42% 92.56%
 
R&D Expenses $32.6M $68.5M $106.2M $111.6M $188.6M
Selling, General & Admin $32.5M $78.3M $95.5M $106.3M $154.3M
Other Inc / (Exp) $217K -$412K $9.1M $16.5M $17.1M
Operating Expenses $65.1M $146.7M $201.7M $217.8M $343M
Operating Income $13.4M $7.2M -$29.7M $3M $52.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $13.6M $6.8M -$20.6M $19.5M $70M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38K $130K $1.6M $942K -$1M
Net Income to Company -- $6.6M -$22.2M $18.5M $71M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.6M $6.6M -$22.2M $18.5M $71M
 
Basic EPS (Cont. Ops) $0.09 $0.04 -$0.15 $0.12 $0.40
Diluted EPS (Cont. Ops) $0.09 $0.04 -$0.15 $0.12 $0.36
Weighted Average Basic Share $147.8M $147.8M $147.8M $159M $177.7M
Weighted Average Diluted Share $147.8M $147.8M $147.8M $159M $177.7M
 
EBITDA $14.1M $8M -$26.3M $6.8M $57M
EBIT $13.4M $7.2M -$29.7M $3M $52.9M
 
Revenue (Reported) $93.1M $176.7M $200.4M $249.8M $427.7M
Operating Income (Reported) $13.4M $7.2M -$29.7M $3M $52.9M
Operating Income (Adjusted) $13.4M $7.2M -$29.7M $3M $52.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $484.9M $666.7M $804M $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $72.6M $104.8M $111M $123.6M
Gross Profit -- $412.4M $561.9M $693M $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $257M $365.2M $438.3M $935.2M
Selling, General & Admin -- $282.6M $368.9M $394.8M $802M
Other Inc / (Exp) $217K -$343K $14.2M $53.1M $75.4M
Operating Expenses -- $539.6M $734.1M $833.2M $1.7B
Operating Income -- -$127.2M -$172.2M -$140.2M -$560.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$127.6M -$157.9M -$87M -$485.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $340K $622K $3.8M -$931K
Net Income to Company -- -$127.9M -$158.6M -$90.8M -$484.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$127.9M -$158.6M -$90.8M -$484.3M
 
Basic EPS (Cont. Ops) -- -$0.87 -$1.07 -$0.62 -$7.67
Diluted EPS (Cont. Ops) -- -$0.87 -$1.07 -$0.62 -$7.73
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$124.4M -$164.2M -$126.5M -$544.9M
EBIT -- -$127.2M -$172.2M -$140.2M -$560.6M
 
Revenue (Reported) -- $484.9M $666.7M $804M $1.3B
Operating Income (Reported) -- -$127.2M -$172.2M -$140.2M -$560.6M
Operating Income (Adjusted) -- -$127.2M -$172.2M -$140.2M -$560.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $484.9M $666.7M $804M $1.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $72.6M $104.8M $111M $123.6M --
Gross Profit $412.4M $561.9M $693M $1.2B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $257M $365.2M $438.3M $935.2M --
Selling, General & Admin $282.6M $368.9M $394.8M $802M --
Other Inc / (Exp) -$343K $14.2M $53.1M $75.4M --
Operating Expenses $539.6M $734.1M $833.2M $1.7B --
Operating Income -$127.2M -$172.2M -$140.2M -$560.6M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$127.6M -$157.9M -$87M -$485.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $340K $622K $3.8M -$931K --
Net Income to Company -$127.9M -$158.6M -$90.8M -$484.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$127.9M -$158.6M -$90.8M -$484.3M --
 
Basic EPS (Cont. Ops) -$0.87 -$1.07 -$0.62 -$7.67 --
Diluted EPS (Cont. Ops) -$0.87 -$1.07 -$0.62 -$7.73 --
Weighted Average Basic Share $591.2M $591.2M $613.6M $581.5M --
Weighted Average Diluted Share $591.2M $591.2M $613.6M $604.7M --
 
EBITDA -$124.4M -$164.2M -$126.5M -$544.9M --
EBIT -$127.2M -$172.2M -$140.2M -$560.6M --
 
Revenue (Reported) $484.9M $666.7M $804M $1.3B --
Operating Income (Reported) -$127.2M -$172.2M -$140.2M -$560.6M --
Operating Income (Adjusted) -$127.2M -$172.2M -$140.2M -$560.6M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $111.9M $1.3B $435.8M $401.2M $562.1M
Short Term Investments $250.7M $75.3M $830.7M $811.9M $1.3B
Accounts Receivable, Net $86.5M $161.7M $192M $245.3M $349.5M
Inventory -- -- -- -- --
Prepaid Expenses $18.4M $24.7M $17.1M $11.9M $14.6M
Other Current Assets $271K $635K $1.2M $1.6M $2.3M
Total Current Assets $473.7M $1.6B $1.5B $1.5B $2.2B
 
Property Plant And Equipment $29.4M $22.8M $30.5M $39M $35.9M
Long-Term Investments $4.6M -- -- -- --
Goodwill $6.5M $6.5M $26.3M $26.3M $42.2M
Other Intangibles $760K $5.7M $41.2M $30.3M $25.4M
Other Long-Term Assets $4M $2.4M $2M $19.4M $9.7M
Total Assets $524.1M $1.6B $1.6B $1.6B $2.3B
 
Accounts Payable $9.3M $22.9M $32.9M $46.5M $45.4M
Accrued Expenses $16.4M $8M $21M $26.7M $31.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.5M $6.9M $7.8M $3.7M $6.1M
Other Current Liabilities $517K $4M $5.3M $8.8M $7.5M
Total Current Liabilities $49.7M $70.5M $106.5M $133.6M $176M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $675.8M $1.9B $2B $2B $205.8M
 
Common Stock $5K $6K $6K $6K $17K
Other Common Equity Adj $196K -$238K -$3.8M $814K $24K
Common Equity -$151.6M -$286M -$379.1M -$412.9M $2.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$151.6M -$286M -$379.1M -$412.9M $2.1B
 
Total Liabilities and Equity $524.1M $1.6B $1.6B $1.6B $2.3B
Cash and Short Terms $362.6M $1.4B $1.3B $1.2B $1.8B
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $111.9M $1.3B $435.8M $401.2M $562.1M
Short Term Investments $250.7M $75.3M $830.7M $811.9M $1.3B
Accounts Receivable, Net $86.5M $161.7M $192M $245.3M $349.5M
Inventory -- -- -- -- --
Prepaid Expenses $18.4M $24.7M $17.1M $11.9M $14.6M
Other Current Assets $271K $635K $1.2M $1.6M $2.3M
Total Current Assets $473.7M $1.6B $1.5B $1.5B $2.2B
 
Property Plant And Equipment $29.4M $22.8M $30.5M $39M $35.9M
Long-Term Investments $4.6M -- -- -- --
Goodwill $6.5M $6.5M $26.3M $26.3M $42.2M
Other Intangibles $760K $5.7M $41.2M $30.3M $25.4M
Other Long-Term Assets $4M $2.4M $2M $19.4M $9.7M
Total Assets $524.1M $1.6B $1.6B $1.6B $2.3B
 
Accounts Payable $9.3M $22.9M $32.9M $46.5M $45.4M
Accrued Expenses $16.4M $8M $21M $26.7M $31.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.5M $6.9M $7.8M $3.7M $6.1M
Other Current Liabilities $517K $4M $5.3M $8.8M $7.5M
Total Current Liabilities $49.7M $70.5M $106.5M $133.6M $176M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $675.8M $1.9B $2B $2B $205.8M
 
Common Stock $5K $6K $6K $6K $17K
Other Common Equity Adj $196K -$238K -$3.8M $814K $24K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$151.6M -$286M -$379.1M -$412.9M $2.1B
 
Total Liabilities and Equity $524.1M $1.6B $1.6B $1.6B $2.3B
Cash and Short Terms $362.6M $1.4B $1.3B $1.2B $1.8B
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$59.2M -$127.9M -$158.6M -$90.8M -$484.3M
Depreciation & Amoritzation $1.9M $2.8M $8M $13.7M $15.6M
Stock-Based Compensation $21.2M $48.7M $55.3M $47.6M $801.6M
Change in Accounts Receivable -$43.3M -$75M -$30.2M -$53.3M -$104.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$61.8M -$130.2M -$94M -$75.1M $222.1M
 
Capital Expenditures $3.1M $7.3M $6.2M $9.7M $6.2M
Cash Acquisitions -- -- -$42.2M -- -$17.1M
Cash From Investing $81.2M $170.7M -$804.2M $41.3M -$440.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$95.2M -- -- --
Other Financing Activities -- -$4.3M -$10.8M -$9.2M -$309.5M
Cash From Financing $8.3M $1.2B -$3.8M -$811K $379.5M
 
Beginning Cash (CF) $87.5M $115.2M $1.3B $435.9M $401.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27.7M $1.2B -$902M -$34.6M $160.9M
Ending Cash (CF) $115.2M $1.3B $435.9M $401.2M $562.1M
 
Levered Free Cash Flow -$64.9M -$137.5M -$100.3M -$84.8M $215.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- $6.6M -$22.2M $18.5M $71M
Depreciation & Amoritzation -- $841K $3.4M $3.8M $4.2M
Stock-Based Compensation -- $17.9M $15.2M $15.6M $85.1M
Change in Accounts Receivable -- -$60M -$35.8M -$52.6M -$65.4M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$32.7M -$35.7M -$17.4M $90M
 
Capital Expenditures -- $2.8M $1.3M $4.6M $842K
Cash Acquisitions -- -- -$565K -- --
Cash From Investing -- $9.7M -$12.9M -$18.4M -$43.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$4.2M -$623K -$3.1M -$26.7M
Cash From Financing -- $5.6M $236K $2.7M -$703K
 
Beginning Cash (CF) -- $1.4B $484.2M $434.4M $515.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$17.5M -$48.4M -$33.1M $46.2M
Ending Cash (CF) -- $1.3B $435.9M $401.2M $562.1M
 
Levered Free Cash Flow -- -$35.6M -$37.1M -$22M $89.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$127.9M -$158.6M -$90.8M -$484.3M
Depreciation & Amoritzation -- $2.8M $8M $13.7M $15.6M
Stock-Based Compensation -- $48.7M $55.3M $47.6M $801.6M
Change in Accounts Receivable -- -$75M -$30.2M -$53.3M -$104.3M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$130.2M -$94M -$75.1M $222.1M
 
Capital Expenditures -- $7.3M $6.2M $9.7M $6.2M
Cash Acquisitions -- -- -$42.2M -- -$17.1M
Cash From Investing -- $170.7M -$804.2M $41.3M -$440.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$95.2M -- -- --
Other Financing Activities -- -- -$10.8M -$9.2M -$309.5M
Cash From Financing -- $1.2B -$3.8M -$811K $379.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $1.2B -$902M -$34.6M $160.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$137.5M -$100.3M -$84.8M $215.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$127.9M -$158.6M -$90.8M -$484.3M --
Depreciation & Amoritzation $2.8M $8M $13.7M $15.6M --
Stock-Based Compensation $48.7M $55.3M $47.6M $801.6M --
Change in Accounts Receivable -$75M -$30.2M -$53.3M -$104.3M --
Change in Inventories -- -- -- -- --
Cash From Operations -$130.2M -$94M -$75.1M $222.1M --
 
Capital Expenditures $7.3M $6.2M $9.7M $6.2M --
Cash Acquisitions -- -$42.2M -- -$17.1M --
Cash From Investing $170.7M -$804.2M $41.3M -$440.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$95.2M -- -- -- --
Other Financing Activities -$4.3M -$10.8M -$9.2M -$309.5M --
Cash From Financing $1.2B -$3.8M -$811K $379.5M --
 
Beginning Cash (CF) $2.5B $3.1B $1.8B $2.4B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B -$902M -$34.6M $160.9M --
Ending Cash (CF) $3.7B $2.2B $1.8B $2.5B --
 
Levered Free Cash Flow -$137.5M -$100.3M -$84.8M $215.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Rivian a Good Stock a Buy?
Is Rivian a Good Stock a Buy?

Rivian Automotive (RIVN) had an initial IPO of close to…

Will Chevron Acquire Hess?
Will Chevron Acquire Hess?

Long-time Buffett favorite in the energy sector Chevron (NYSE:CVX) is…

Why Did Progressive Stock Go Down?
Why Did Progressive Stock Go Down?

Shares of insurance giant Progressive (NYSE:PGR) have fallen considerably over…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Sell
47
RGC alert for Mar 25

Regencell Bioscience Holdings [RGC] is up 4.9% over the past day.

Buy
54
AZEK alert for Mar 25

The AZEK [AZEK] is up 1.01% over the past day.

Sell
36
MPTI alert for Mar 25

M-Tron Industries [MPTI] is up 7.48% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock