Financhill
Sell
24

RKT Quote, Financials, Valuation and Earnings

Last price:
$11.10
Seasonality move :
-1.18%
Day range:
$10.89 - $11.19
52-week range:
$10.87 - $21.38
Dividend yield:
0%
P/E ratio:
275.71x
P/S ratio:
4.43x
P/B ratio:
2.50x
Volume:
2.2M
Avg. volume:
3.2M
1-year change:
-26.2%
Market cap:
$1.6B
Revenue:
$3.6B
EPS (TTM):
-$0.16
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $4.9B $15.5B $12.7B $5.7B $3.6B
Revenue Growth (YoY) 20.9% 213.52% -17.98% -55.18% -35.87%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.7B $5.2B $5.8B $4.6B $3.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.7B $5.3B $5.8B $4.7B $3.9B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $904.4M $9.5B $6.2B $741.9M -$402.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.3M $132.4M $112.7M $42M -$12.8M
Net Income to Company $897.1M $9.4B $6.1B $699.9M -$390.1M
 
Minority Interest in Earnings -$897.1M -$9.2B -$5.8B -$653.5M $374.6M
Net Income to Common Excl Extra Items -- $198M $308.2M $46.4M -$15.5M
 
Basic EPS (Cont. Ops) -- $1.77 $2.36 $0.39 -$0.12
Diluted EPS (Cont. Ops) -- $1.76 $2.32 $0.28 -$0.15
Weighted Average Basic Share $100.4M $111.9M $130.6M $120.6M $128.6M
Weighted Average Diluted Share $101.2M $116.2M $2B $2B $2B
 
EBITDA -- -- -- -- --
EBIT $1.2B $10B $6.7B $1.1B -$42.9M
 
Revenue (Reported) $4.9B $15.5B $12.7B $5.7B $3.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.2B $10B $6.7B $1.1B -$42.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.6B $3.1B $1.3B $1.2B $608.3M
Revenue Growth (YoY) 188.41% -32.71% -59.22% -7.29% -47.78%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.5B $1.1B $982.4M $1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.4B $1.5B $1.1B $1B $1B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.1B $1.4B $106.4M $117.6M -$497.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $61.7M $32.8M $10.1M $2.7M -$15.9M
Net Income to Company $3B $1.4B $96.2M $114.9M -$481.4M
 
Minority Interest in Earnings -$2.9B -$1.3B -$89.3M -$108.7M $459.4M
Net Income to Common Excl Extra Items $57.9M $75.3M $6.9M $6.2M -$22M
 
Basic EPS (Cont. Ops) $0.54 $0.55 $0.06 $0.05 -$0.16
Diluted EPS (Cont. Ops) $0.54 $0.54 $0.04 $0.04 -$0.19
Weighted Average Basic Share $106.3M $137.7M $119M $129.4M $141.8M
Weighted Average Diluted Share $106.3M $2B $2B $2B $2B
 
EBITDA -- -- -- -- --
EBIT $3.2B $1.5B $190.8M $223M -$356.9M
 
Revenue (Reported) $4.6B $3.1B $1.3B $1.2B $608.3M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $3.2B $1.5B $190.8M $223M -$356.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $12.8B $14.8B $7.7B $3.4B $3.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.8B $5.8B $5.2B $3.9B $3.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.8B $5.9B $5.3B $4B $3.9B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $7.4B $8.2B $2.1B -$665.4M -$249.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $87.4M $170.7M $44.8M -$15.4M -$4.3M
Net Income to Company $7.3B $8B $2.1B -$650M -$245.5M
 
Minority Interest in Earnings -$7.3B -$7.6B -$1.9B $627.5M $230.3M
Net Income to Common Excl Extra Items $57.9M $400.2M $112.1M -$22.5M -$15.1M
 
Basic EPS (Cont. Ops) $0.54 $3.28 $0.89 -$0.18 -$0.11
Diluted EPS (Cont. Ops) $0.54 $3.10 $0.78 -$0.21 -$0.16
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $7.7B $8.7B $2.5B -$314.6M $183.4M
 
Revenue (Reported) $12.8B $14.8B $7.7B $3.4B $3.9B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $7.7B $8.7B $2.5B -$314.6M $183.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $10.9B $10.2B $5.2B $3B $3.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.8B $4.4B $3.8B $3B $3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.8B $4.4B $3.8B $3B $3B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $6.6B $5.3B $1.2B -$160M -$6.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $84.4M $122.7M $54.7M -$2.6M $5.9M
Net Income to Company $6.6B $5.2B $1.2B -$157.4M -$12.8M
 
Minority Interest in Earnings -$6.5B -$4.9B -$1.1B $152.5M $8.3M
Net Income to Common Excl Extra Items $57.9M $260.2M $64M -$4.9M -$4.5M
 
Basic EPS (Cont. Ops) $0.54 $2.07 $0.53 -$0.04 -$0.03
Diluted EPS (Cont. Ops) $0.54 $2.01 $0.46 -$0.07 -$0.07
Weighted Average Basic Share $406.9M $389.5M $360.5M $380.9M $418.4M
Weighted Average Diluted Share $406.9M $4.1B $5.9B $5.9B $4.1B
 
EBITDA -- -- -- -- --
EBIT $6.9B $5.6B $1.5B $116.7M $343M
 
Revenue (Reported) $10.9B $10.2B $5.2B $3B $3.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $6.9B $5.6B $1.5B $116.7M $343M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.4B $2B $2.1B $722.3M $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $119M $179.4M $169M $192.9M $158.3M
Other Current Assets -- -- -- -- --
Total Current Assets $3.1B $10.2B $5.3B $3.1B $3.5B
 
Property Plant And Equipment $455.4M $449.7M $682.3M $640.4M $598.6M
Long-Term Investments -- -- $41.9M $40.3M $39.5M
Goodwill $40.3M $47.2M $1.3B $1.3B $1.2B
Other Intangibles $2.9B $2.9B $5.4B $6.9B $6.4B
Other Long-Term Assets -- -- -- -- --
Total Assets $20.1B $37.5B $32.8B $20.1B $19.2B
 
Accounts Payable $157.4M $252M $271.5M $116.3M $171.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $672.9M $203.2M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.6B $20.6B $11.8B $5.2B $4.8B
 
Long-Term Debt $5.2B $7B $9.2B $4.9B $4.5B
Capital Leases -- -- -- -- --
Total Liabilities $16.6B $29.7B $23B $11.6B $10.9B
 
Common Stock -- $20K $20K $20K $20K
Other Common Equity Adj -- -- -- -- --
Common Equity $3.5B $490.5M $665.7M $576.7M $624.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5M $7.4B $9.1B $7.9B $7.7B
Total Equity $3.5B $7.9B $9.8B $8.5B $8.3B
 
Total Liabilities and Equity $20.1B $37.5B $32.8B $20.1B $19.2B
Cash and Short Terms $1.4B $2B $2.1B $722.3M $1.1B
Total Debt $5.4B $7.4B $9.3B $5.5B $4.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3.5B $2.2B $825.9M $957.3M $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $174.4M $338.9M -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $12.1B $6.4B $3B $2.6B $3.8B
 
Property Plant And Equipment $449.5M $582.2M $655.7M $611.8M $526M
Long-Term Investments -- -- -- -- --
Goodwill $36M $44.2M -- $1.2B $1.2B
Other Intangibles $2.6B $4.7B $7.3B $6.7B $6.8B
Other Long-Term Assets -- -- -- -- --
Total Assets $37.8B $35.8B $22.6B $20.6B $25.1B
 
Accounts Payable $252.6M $347.3M $203.8M $199.9M $175.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $18.8B $14.1B $5.4B $4.7B $9B
 
Long-Term Debt $11B $10.5B $6B $5.8B $6.1B
Capital Leases -- -- -- -- --
Total Liabilities $31.4B $26.6B $13.7B $12.1B $16.8B
 
Common Stock $20K $20K $20K $20K $20K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6B $8.5B $8.4B $7.9B $7.7B
Total Equity $6.4B $9.2B $8.9B $8.5B $8.4B
 
Total Liabilities and Equity $37.8B $35.8B $22.6B $20.6B $25.1B
Cash and Short Terms $3.5B $2.2B $825.9M $957.3M $1.2B
Total Debt $11.4B $10.6B $6B $5.9B $6.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $897.1M $9.4B $6.1B $699.9M -$390.1M
Depreciation & Amoritzation $75M $74.3M $74.7M $94M $110.3M
Stock-Based Compensation $39.7M $136.2M $163.7M $216M $180.1M
Change in Accounts Receivable $3.8M $7.2M $12.4M -$1M -$8.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$7B -$1.7B $7.7B $10.8B $110.3M
 
Capital Expenditures $48.8M $106.3M $302.8M $107.8M $161.6M
Cash Acquisitions -- -- -$1.2B -- --
Cash From Investing $71.9M $517.2M -$664.9M $578.7M $861.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $7.1B $8B $3.6B $720K $184K
Long-Term Debt Repaid -- -$1.3B -$6.3B -$10.5B -$651M
Repurchase of Common Stock -- -- -$231.6M -$177.7M --
Other Financing Activities $114.2M -$6.7B -$4B -$2.2B $2.4M
Cash From Financing $7.2B $1.8B -$6.9B -$12.8B -$623.6M
 
Beginning Cash (CF) $1.1B $1.5B $2.1B $2.2B $789.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $318.5M $597.5M $157.6M -$1.4B $347.9M
Ending Cash (CF) $1.5B $2.1B $2.2B $789.1M $1.1B
 
Levered Free Cash Flow -$7B -$1.8B $7.4B $10.7B -$51.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3B $1.4B $96.2M $114.9M -$481.4M
Depreciation & Amoritzation $15.3M $19.6M $24.2M $27.6M $28.6M
Stock-Based Compensation $33.3M $40.9M $56.3M $42.1M $39.9M
Change in Accounts Receivable $16.4M $1.3M -$1.4M $61M -$901K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.8B $779.5M $3B $328.4M -$1.3B
 
Capital Expenditures $25.2M $65.7M $27.2M $127.1M $329.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $110.2M $512.1M -$26.4M $97.2M -$233.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.6B $70.5M -$1.1M -$218.7M $1.5B
Long-Term Debt Repaid -$4.5M -$598.2M $4.8B -$104.5M -$27.7M
Repurchase of Common Stock -- -$35.6M -$20.6M -- --
Other Financing Activities -$4B -$411.4M $6.5M -$35.7M -$38.3M
Cash From Financing $3.4B -$963.4M -$3.1B -$351.6M $1.5B
 
Beginning Cash (CF) $1.9B $2.1B $984.1M $917.8M $1.3B
Foreign Exchange Rate Adjustment $410K -$995K -$990K $163K -$358K
Additions / Reductions $1.7B $328.2M -$91.5M $74M -$88.3M
Ending Cash (CF) $3.6B $2.4B $891.6M $991.9M $1.2B
 
Levered Free Cash Flow -$1.8B $713.8M $3B $201.2M -$1.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $7.3B $8B $2.1B -$650M -$245.5M
Depreciation & Amoritzation $65.4M $82.2M $89.3M $107.7M $110.2M
Stock-Based Compensation $107.8M $166.5M $208.2M $192.4M $145.3M
Change in Accounts Receivable $23.8M $3.4M -$1.5M $419K -$4.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$4.7B $5.3B $14B -$64.9M -$3.1B
 
Capital Expenditures $84.7M $166.5M $276.1M $168.4M $685.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $436.6M $713.3M -$789.8M $935.5M -$337.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $10.8B $659.7M $1.7B $1.1B $4.1B
Long-Term Debt Repaid -- -$2.7B -$6.1B -$9.8B -$331.2M
Repurchase of Common Stock -- -$43.9M -$353.7M -- --
Other Financing Activities -$5.6B -$5.2B -$2.2B $12M -$95.3M
Cash From Financing $7B -$7.2B -$14.7B -$770.5M $3.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7B -$1.2B -$1.5B $100.1M $256.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.8B $5.2B $13.7B -$233.4M -$3.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $6.6B $5.2B $1.2B -$157.4M -$12.8M
Depreciation & Amoritzation $47.6M $55.5M $70M $83.7M $83.6M
Stock-Based Compensation $93.6M $123.9M $168.4M $144.7M $109.9M
Change in Accounts Receivable $16.4M $12.5M -$1.4M $36K $4.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$3.7B $3.3B $9.6B -$1.3B -$4.5B
 
Capital Expenditures $73.2M $133.4M $106.6M $167.3M $690.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $311.1M $507.2M $382.2M $739M -$459.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- $1.1M $1M -- --
Long-Term Debt Issued $9.3B $1.9B $0 $1.1B $5.2B
Long-Term Debt Repaid -$9.5M -$1.4B -$1.2B -$416.1M -$96.3M
Repurchase of Common Stock -- -$43.9M -$166M -- --
Other Financing Activities -$5.5B -$4B -$2.2B $21.8M -$75.8M
Cash From Financing $5.5B -$3.5B -$11.3B $747.4M $5B
 
Beginning Cash (CF) $5.7B $7B $5.6B $2.7B $3.4B
Foreign Exchange Rate Adjustment -$630K -$194K -$1.1M $12K $161K
Additions / Reductions $2.1B $325.7M -$1.3B $202.8M $111.6M
Ending Cash (CF) $7.8B $7.4B $4.3B $2.9B $3.5B
 
Levered Free Cash Flow -$3.7B $3.2B $9.5B -$1.5B -$5.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
54
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Sell
50
LMND alert for Dec 28

Lemonade [LMND] is down 10.69% over the past day.

Sell
50
TSLL alert for Dec 28

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 9.92% over the past day.

Buy
63
SMLR alert for Dec 28

Semler Scientific [SMLR] is down 9.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock