Financhill
Sell
42

RMD Quote, Financials, Valuation and Earnings

Last price:
$225.31
Seasonality move :
4.35%
Day range:
$231.00 - $238.60
52-week range:
$164.12 - $260.49
Dividend yield:
0.85%
P/E ratio:
31.43x
P/S ratio:
7.28x
P/B ratio:
6.70x
Volume:
2.8M
Avg. volume:
811.4K
1-year change:
36.39%
Market cap:
$34.8B
Revenue:
$4.7B
EPS (TTM):
$7.55
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $3B $3.2B $3.6B $4.2B $4.7B
Revenue Growth (YoY) 13.45% 8.11% 11.93% 18.02% 10.95%
 
Cost of Revenues $1.2B $1.4B $1.6B $1.9B $2B
Gross Profit $1.7B $1.8B $2B $2.4B $2.7B
Gross Profit Margin 58.09% 57.53% 56.58% 55.78% 56.67%
 
R&D Expenses $201.9M $225.3M $253.6M $287.6M $307.5M
Selling, General & Admin $676.7M $670.4M $737.5M $874M $917.1M
Other Inc / (Exp) -$36.6M -$5.1M -$19.4M -$3M -$73.6M
Operating Expenses $908.7M $926.7M $1B $1.2B $1.3B
Operating Income $809.1M $912.4M $1B $1.2B $1.4B
 
Net Interest Expenses $39.4M $23.6M $22.3M $47.4M $45.7M
EBT. Incl. Unusual Items $733.1M $883.7M $960.5M $1.1B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $111.4M $409.2M $181M $204.1M $243.8M
Net Income to Company $621.7M $474.5M $779.4M $897.6M $1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $621.7M $474.5M $779.4M $897.6M $1B
 
Basic EPS (Cont. Ops) $4.31 $3.27 $5.34 $6.12 $6.94
Diluted EPS (Cont. Ops) $4.27 $3.24 $5.30 $6.09 $6.92
Weighted Average Basic Share $144.3M $145.3M $146.1M $146.8M $147M
Weighted Average Diluted Share $145.7M $146.5M $147M $147.5M $147.6M
 
EBITDA $990.4M $1.1B $1.2B $1.3B $1.5B
EBIT $809.1M $912.4M $982.8M $1.1B $1.3B
 
Revenue (Reported) $3B $3.2B $3.6B $4.2B $4.7B
Operating Income (Reported) $809.1M $912.4M $1B $1.2B $1.4B
Operating Income (Adjusted) $809.1M $912.4M $982.8M $1.1B $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $751.9M $904M $950.3M $1.1B $1.2B
Revenue Growth (YoY) 10.41% 20.22% 5.12% 16% 11.09%
 
Cost of Revenues $313.3M $397.7M $409.5M $502.3M $507.3M
Gross Profit $438.7M $506.3M $540.8M $600.1M $717.2M
Gross Profit Margin 58.34% 56.01% 56.91% 54.44% 58.57%
 
R&D Expenses $54.5M $60M $63.2M $75.7M $79.5M
Selling, General & Admin $159M $176.7M $193.9M $222.9M $239M
Other Inc / (Exp) $5.7M $2.2M -$6.8M -$1.8M -$2.2M
Operating Expenses $221.8M $244.4M $265.1M $311.1M $329.9M
Operating Income $216.9M $261.9M $275.7M $289M $387.3M
 
Net Interest Expenses $6.7M $5.4M $7.1M $15M $1.7M
EBT. Incl. Unusual Items $215.9M $258.8M $261.8M $272.2M $383.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37.5M $55.2M $51.3M $52.8M $72.1M
Net Income to Company $178.4M $203.6M $210.5M $219.4M $311.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $178.4M $203.6M $210.5M $219.4M $311.4M
 
Basic EPS (Cont. Ops) $1.23 $1.40 $1.44 $1.49 $2.12
Diluted EPS (Cont. Ops) $1.22 $1.39 $1.43 $1.49 $2.11
Weighted Average Basic Share $144.9M $145.7M $146.4M $147.1M $146.9M
Weighted Average Diluted Share $146.1M $146.9M $147.1M $147.5M $147.6M
 
EBITDA $266.8M $309.5M $319.8M $342.4M $441M
EBIT $216.9M $261.9M $275.7M $289M $387.3M
 
Revenue (Reported) $751.9M $904M $950.3M $1.1B $1.2B
Operating Income (Reported) $216.9M $261.9M $275.7M $289M $387.3M
Operating Income (Adjusted) $216.9M $261.9M $275.7M $289M $387.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3B $3.3B $3.6B $4.4B $4.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.4B $1.6B $2B $2B
Gross Profit $1.8B $1.9B $2.1B $2.4B $2.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $208.4M $230.7M $256.8M $300.2M $311.3M
Selling, General & Admin $668.2M $688.1M $754.7M $903.7M $933.2M
Other Inc / (Exp) -$21M -$8.5M -$28.4M $2.8M -$73.9M
Operating Expenses $910M $949.4M $1B $1.3B $1.3B
Operating Income $854.9M $957.4M $1B $1.2B $1.5B
 
Net Interest Expenses $35.5M $22.3M $24.1M $55.2M $32.4M
EBT. Incl. Unusual Items $798.4M $926.6M $963.5M $1.1B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $118.5M $426.9M $177.2M $205.6M $263.2M
Net Income to Company $679.9M $499.7M $786.3M $906.5M $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $679.9M $499.7M $786.3M $906.5M $1.1B
 
Basic EPS (Cont. Ops) $4.70 $3.44 $5.37 $6.16 $7.57
Diluted EPS (Cont. Ops) $4.66 $3.41 $5.35 $6.16 $7.55
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.1B $1.1B $1.2B $1.4B $1.6B
EBIT $864.4M $957.4M $996.6M $1.2B $1.4B
 
Revenue (Reported) $3B $3.3B $3.6B $4.4B $4.8B
Operating Income (Reported) $854.9M $957.4M $1B $1.2B $1.5B
Operating Income (Adjusted) $864.4M $957.4M $996.6M $1.2B $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $751.9M $904M $950.3M $1.1B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $313.3M $397.7M $409.5M $502.3M $507.3M
Gross Profit $438.7M $506.3M $540.8M $600.1M $717.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $54.5M $60M $63.2M $75.7M $79.5M
Selling, General & Admin $159M $176.7M $193.9M $222.9M $239M
Other Inc / (Exp) $5.7M $2.2M -$6.8M -$1.8M -$2.2M
Operating Expenses $221.8M $244.4M $265.1M $311.1M $329.9M
Operating Income $216.9M $261.9M $275.7M $289M $387.3M
 
Net Interest Expenses $6.7M $5.4M $7.1M $15M $1.7M
EBT. Incl. Unusual Items $215.9M $258.8M $261.8M $272.2M $383.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37.5M $55.2M $51.3M $52.8M $72.1M
Net Income to Company $178.4M $203.6M $210.5M $219.4M $311.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $178.4M $203.6M $210.5M $219.4M $311.4M
 
Basic EPS (Cont. Ops) $1.23 $1.40 $1.44 $1.49 $2.12
Diluted EPS (Cont. Ops) $1.22 $1.39 $1.43 $1.49 $2.11
Weighted Average Basic Share $144.9M $145.7M $146.4M $147.1M $146.9M
Weighted Average Diluted Share $146.1M $146.9M $147.1M $147.5M $147.6M
 
EBITDA $266.8M $309.5M $319.8M $342.4M $441M
EBIT $216.9M $261.9M $275.7M $289M $387.3M
 
Revenue (Reported) $751.9M $904M $950.3M $1.1B $1.2B
Operating Income (Reported) $216.9M $261.9M $275.7M $289M $387.3M
Operating Income (Adjusted) $216.9M $261.9M $275.7M $289M $387.3M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $463.2M $295.3M $273.7M $227.9M $238.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $474.6M $614.3M $576M $704.9M $837.3M
Inventory $416.9M $457M $743.9M $998M $822.3M
Prepaid Expenses $93.5M -- $206.6M $257.1M $279.8M
Other Current Assets $75.3M $208.2M $131.3M $179.9M $180M
Total Current Assets $1.5B $1.6B $1.9B $2.4B $2.4B
 
Property Plant And Equipment $535.7M $592.1M $630.5M $665.8M $699.1M
Long-Term Investments -- -- -- -- --
Goodwill $1.9B $1.9B $1.9B $2.8B $2.8B
Other Intangibles $448.2M $392.6M $345.9M $552.3M $485.9M
Other Long-Term Assets $148.7M $160.9M $171.7M $262.5M $284M
Total Assets $4.6B $4.7B $5.1B $6.8B $6.9B
 
Accounts Payable $135.8M $138M $159.2M $150.8M $237.7M
Accrued Expenses $243.7M $294.1M $316.4M $332.5M $346M
Current Portion Of Long-Term Debt $12M $12M $9.9M $9.9M $9.9M
Current Portion Of Capital Lease Obligations $21.3M $23.6M $21.9M $21.9M $25.3M
Other Current Liabilities -- -- $1.9M $9.6M $4.7M
Total Current Liabilities $602.8M $911.8M $689.3M $758.5M $910.7M
 
Long-Term Debt $1.2B $643.4M $765.3M $1.4B $697.3M
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $1.8B $1.7B $2.6B $2B
 
Common Stock $580K $583K $586K $588K $588K
Other Common Equity Adj -$284M -$193.5M -$312.7M -$272.5M -$251.5M
Common Equity $2.5B $2.9B $3.4B $4.1B $4.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.5B $2.9B $3.4B $4.1B $4.9B
 
Total Liabilities and Equity $4.6B $4.7B $5.1B $6.8B $6.9B
Cash and Short Terms $463.2M $295.3M $273.7M $227.9M $238.4M
Total Debt $1.2B $655.4M $775.2M $1.4B $707.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $421.4M $276.1M $207.2M $209.1M $426.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $464.9M $575.6M $620.5M $692.4M $811.2M
Inventory $478M $506.6M $864.9M $958.2M $918M
Prepaid Expenses -- $77.8M -- $283.2M $272.6M
Other Current Assets $178.3M $150.1M $341.2M $161.7M $213M
Total Current Assets $1.5B $1.6B $2B $2.3B $2.6B
 
Property Plant And Equipment $549.3M $601.7M $612.7M $657.4M $717.3M
Long-Term Investments -- -- -- -- --
Goodwill $1.9B $1.9B $1.9B $2.8B $2.9B
Other Intangibles $432.9M $375.4M $338.2M $563.3M $478.6M
Other Long-Term Assets $145.5M $163M $173.4M $265.1M $278.9M
Total Assets $4.6B $4.7B $5.2B $6.7B $7.2B
 
Accounts Payable $117.6M $173.7M $181.5M $177M $249.3M
Accrued Expenses $269.9M $274.1M $324.1M $348.3M $365.7M
Current Portion Of Long-Term Debt $12M $12M $9.9M $9.9M $9.9M
Current Portion Of Capital Lease Obligations $21.3M $22.9M $21.1M $21.8M $28.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $590.9M $624.2M $692.7M $770.8M $904.1M
 
Long-Term Debt $1B $793.7M $785.4M $1.4B $667.6M
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $1.7B $1.7B $2.5B $2B
 
Common Stock $580K $583K $586K $588K $758K
Other Common Equity Adj -$240.2M -$217M -$406.1M -$320.1M -$132.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.7B $3B $3.4B $4.3B $5.2B
 
Total Liabilities and Equity $4.6B $4.7B $5.2B $6.7B $7.2B
Cash and Short Terms $421.4M $276.1M $207.2M $209.1M $426.4M
Total Debt $1.1B $805.7M $795.3M $1.4B $677.5M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $621.7M $474.5M $779.4M $897.6M $1B
Depreciation & Amoritzation $181.4M $191.5M $193.8M $197.6M $216.2M
Stock-Based Compensation $57.6M $63.9M $65.3M $71.1M $80.2M
Change in Accounts Receivable $54.4M -$129.2M $19.3M -$106.5M -$134.3M
Change in Inventories -$69.9M -$22M -$311.7M -$248.8M $172.2M
Cash From Operations $802.3M $736.7M $351.1M $693.3M $1.4B
 
Capital Expenditures $105.9M $116.8M $156M $134M $114.9M
Cash Acquisitions -$27.9M -$39.1M -$42.8M -$1B -$133.5M
Cash From Investing -$179.9M -$158.5M -$229.9M -$1.2B -$269.8M
 
Dividends Paid (Ex Special Dividend) -$225.1M -$226.7M -$245.3M -$258.3M -$282.3M
Special Dividend Paid
Long-Term Debt Issued $1.2B $90M $288M $1.1B $105M
Long-Term Debt Repaid -$1.3B -$612M -$166M -$405M -$835M
Repurchase of Common Stock -- -- -- -- -$150M
Other Financing Activities -$46.4M -$53.7M -$52.4M -$33M -$10.1M
Cash From Financing -$317.3M -$764.6M -$128.4M $422.9M -$1.1B
 
Beginning Cash (CF) $147.1M $463.2M $295.3M $273.7M $227.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $305.1M -$186.4M -$7.1M -$43.7M $12.2M
Ending Cash (CF) $463.2M $295.3M $273.7M $227.9M $238.4M
 
Levered Free Cash Flow $696.3M $619.9M $195.1M $559.3M $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $178.4M $203.6M $210.5M $219.4M $311.4M
Depreciation & Amoritzation $49.9M $47.6M $44M $53.4M $53.7M
Stock-Based Compensation $16.1M $17.3M $16.9M $18.5M $20.2M
Change in Accounts Receivable $16.1M $33.7M -$56.2M $6.5M $36.4M
Change in Inventories -$52.4M -$56M -$147.1M $26.9M -$70.3M
Cash From Operations $144M -$65.7M $44.7M $286.3M $325.5M
 
Capital Expenditures $18.7M $31.8M $32.4M $40.9M $19.6M
Cash Acquisitions -- -- -$19.1M -$103.2M --
Cash From Investing -$22.1M -$41.9M -$58.8M -$149M $2.1M
 
Dividends Paid (Ex Special Dividend) -$56.5M -$61.2M -$64.4M -$70.6M -$77.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $55M $150M $50M $105M --
Long-Term Debt Repaid -$175M -- -$30M -$185M -$30M
Repurchase of Common Stock -- -- -- -- -$50M
Other Financing Activities $227K -$195K -$59K -$1.5M -$1.2M
Cash From Financing -$175.3M $93M -$41.9M -$151.1M -$150.8M
 
Beginning Cash (CF) $463.2M $295.3M $273.7M $227.9M $238.4M
Foreign Exchange Rate Adjustment $11.6M -$4.6M -$10.5M -$5M $11.1M
Additions / Reductions -$53.4M -$14.6M -$56M -$13.8M $176.9M
Ending Cash (CF) $421.4M $276.1M $207.2M $209.1M $426.4M
 
Levered Free Cash Flow $125.3M -$97.5M $12.3M $245.4M $305.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $679.9M $499.7M $786.3M $906.5M $1.1B
Depreciation & Amoritzation $187.3M $189.2M $190.3M $207M $216.5M
Stock-Based Compensation $60.4M $65.2M $64.9M $72.7M $81.8M
Change in Accounts Receivable $42.2M -$111.6M -$70.6M -$43.7M -$104.4M
Change in Inventories -$108.1M -$25.5M -$402.8M -$74.8M $75M
Cash From Operations $783.9M $527.1M $461.5M $934.9M $1.4B
 
Capital Expenditures $99.9M $129.9M $156.6M $142.5M $93.6M
Cash Acquisitions -$27.9M -$39.1M -$61.9M -$1.1B -$30.3M
Cash From Investing -$168.7M -$178.2M -$246.9M -$1.3B -$118.7M
 
Dividends Paid (Ex Special Dividend) -$225.6M -$231.4M -$248.6M -$264.4M -$289.6M
Special Dividend Paid
Long-Term Debt Issued $680M $185M $188M $1.1B --
Long-Term Debt Repaid -$845M -$437M -$196M -$560M -$680M
Repurchase of Common Stock -- -- -- -- -$200M
Other Financing Activities -$45.5M -$54.1M -$52.3M -$34.5M -$9.8M
Cash From Financing -$392.5M -$496.4M -$263.2M $313.6M -$1.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $222.7M -$147.6M -$48.6M -$1.5M $202.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $684M $397.2M $304.9M $792.4M $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $178.4M $203.6M $210.5M $219.4M $311.4M
Depreciation & Amoritzation $49.9M $47.6M $44M $53.4M $53.7M
Stock-Based Compensation $16.1M $17.3M $16.9M $18.5M $20.2M
Change in Accounts Receivable $16.1M $33.7M -$56.2M $6.5M $36.4M
Change in Inventories -$52.4M -$56M -$147.1M $26.9M -$70.3M
Cash From Operations $144M -$65.7M $44.7M $286.3M $325.5M
 
Capital Expenditures $18.7M $31.8M $32.4M $40.9M $19.6M
Cash Acquisitions -- -- -$19.1M -$103.2M --
Cash From Investing -$22.1M -$41.9M -$58.8M -$149M $2.1M
 
Dividends Paid (Ex Special Dividend) -$56.5M -$61.2M -$64.4M -$70.6M -$77.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $55M $150M $50M $105M --
Long-Term Debt Repaid -$175M -- -$30M -$185M -$30M
Repurchase of Common Stock -- -- -- -- -$50M
Other Financing Activities $227K -$195K -$59K -$1.5M -$1.2M
Cash From Financing -$175.3M $93M -$41.9M -$151.1M -$150.8M
 
Beginning Cash (CF) $463.2M $295.3M $273.7M $227.9M $238.4M
Foreign Exchange Rate Adjustment $11.6M -$4.6M -$10.5M -$5M $11.1M
Additions / Reductions -$53.4M -$14.6M -$56M -$13.8M $176.9M
Ending Cash (CF) $421.4M $276.1M $207.2M $209.1M $426.4M
 
Levered Free Cash Flow $125.3M -$97.5M $12.3M $245.4M $305.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 0.73% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 6.55% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock