Financhill
Sell
38

SLGN Quote, Financials, Valuation and Earnings

Last price:
$52.21
Seasonality move :
9.38%
Day range:
$51.63 - $53.13
52-week range:
$41.14 - $58.14
Dividend yield:
1.46%
P/E ratio:
18.91x
P/S ratio:
0.97x
P/B ratio:
2.71x
Volume:
7M
Avg. volume:
829.4K
1-year change:
16.97%
Market cap:
$5.6B
Revenue:
$6B
EPS (TTM):
$2.76
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $4.5B $4.9B $5.7B $6.4B $6B
Revenue Growth (YoY) 0.92% 9.62% 15.34% 12.94% -6.6%
 
Cost of Revenues $3.8B $4.1B $4.8B $5.4B $5B
Gross Profit $713.7M $867.4M $918.4M $1B $992.6M
Gross Profit Margin 15.9% 17.62% 16.18% 16.34% 16.58%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $315.7M $377.7M $327.3M $371.8M $388.7M
Other Inc / (Exp) -$40.2M $21.2M -$16.4M -$75.6M -$8.4M
Operating Expenses $315.7M $377.7M $327.3M $371.8M $388.7M
Operating Income $398M $489.7M $591.1M $676M $603.8M
 
Net Interest Expenses $105.7M $103.8M $108.4M $126.3M $173.3M
EBT. Incl. Unusual Items $252.1M $407.1M $466.3M $474.1M $422.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $58.3M $98.4M $107.2M $133.3M $96.2M
Net Income to Company $193.8M $308.7M $359.1M $340.8M $326M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $193.8M $308.7M $359.1M $340.8M $326M
 
Basic EPS (Cont. Ops) $1.75 $2.79 $3.25 $3.09 $3.00
Diluted EPS (Cont. Ops) $1.74 $2.77 $3.23 $3.07 $2.98
Weighted Average Basic Share $110.9M $110.8M $110.4M $110.5M $108.8M
Weighted Average Diluted Share $111.5M $111.4M $111.2M $111M $109.2M
 
EBITDA $564.3M $730M $825.1M $863.3M $858.7M
EBIT $357.8M $510.9M $574.7M $600.5M $595.4M
 
Revenue (Reported) $4.5B $4.9B $5.7B $6.4B $6B
Operating Income (Reported) $398M $489.7M $591.1M $676M $603.8M
Operating Income (Adjusted) $357.8M $510.9M $574.7M $600.5M $595.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.5B $1.7B $2B $1.8B $1.7B
Revenue Growth (YoY) 12.65% 10.92% 19.34% -8.49% -3.22%
 
Cost of Revenues $1.2B $1.4B $1.7B $1.5B $1.5B
Gross Profit $258.4M $248.2M $307.8M $285.9M $293.3M
Gross Profit Margin 17.36% 15.04% 15.62% 15.86% 16.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $91.5M $90.3M $85.6M $85.4M $106.5M
Other Inc / (Exp) $7.2M $10M -$2.7M -$6.4M -$19.5M
Operating Expenses $91.5M $90.3M $85.6M $85.4M $106.5M
Operating Income $166.8M $157.9M $222.1M $200.5M $186.8M
 
Net Interest Expenses $27.7M $27M $33.7M $47.3M $41.9M
EBT. Incl. Unusual Items $146.3M $140.9M $185.7M $146.8M $125.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33.5M $34.6M $47M $36.2M $25.4M
Net Income to Company $112.9M $106.3M $138.7M $110.6M $100.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $112.9M $106.3M $138.7M $110.6M $100.1M
 
Basic EPS (Cont. Ops) $1.02 $0.96 $1.26 $1.02 $0.94
Diluted EPS (Cont. Ops) $1.01 $0.96 $1.25 $1.02 $0.93
Weighted Average Basic Share $110.9M $110.5M $110.3M $108.4M $106.8M
Weighted Average Diluted Share $111.6M $111.2M $110.7M $108.8M $107.1M
 
EBITDA $233.3M $231.5M $284.5M $259.4M $234M
EBIT $174M $167.9M $219.4M $194.1M $167.3M
 
Revenue (Reported) $1.5B $1.7B $2B $1.8B $1.7B
Operating Income (Reported) $166.8M $157.9M $222.1M $200.5M $186.8M
Operating Income (Adjusted) $174M $167.9M $219.4M $194.1M $167.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.7B $5.5B $6.4B $6.1B $5.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.9B $4.6B $5.4B $5.1B $4.8B
Gross Profit $824.2M $904.4M $1B $1B $991.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $363.9M $377.7M $343.3M $376.5M $411.1M
Other Inc / (Exp) $17.1M $24.8M -$38.1M -$79.8M -$33.2M
Operating Expenses $363.9M $377.7M $343.3M $376.5M $411.1M
Operating Income $460.3M $526.7M $685.6M $630.2M $580.2M
 
Net Interest Expenses $100.5M $106.6M $120.3M $165.4M $164.4M
EBT. Incl. Unusual Items $376.9M $444.9M $527.2M $385M $382.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $93.5M $110.7M $125.9M $98.9M $86.9M
Net Income to Company $283.5M $334.1M $401.3M $286.1M $295.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $283.5M $334.1M $401.3M $286.1M $295.7M
 
Basic EPS (Cont. Ops) $2.55 $3.02 $3.64 $2.61 $2.77
Diluted EPS (Cont. Ops) $2.54 $3.01 $3.60 $2.60 $2.76
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $690.5M $793.1M $913.8M $808.1M $812.1M
EBIT $477.4M $551.5M $647.5M $550.5M $547M
 
Revenue (Reported) $4.7B $5.5B $6.4B $6.1B $5.8B
Operating Income (Reported) $460.3M $526.7M $685.6M $630.2M $580.2M
Operating Income (Adjusted) $477.4M $551.5M $647.5M $550.5M $547M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.7B $4.2B $5B $4.6B $4.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3B $3.5B $4.1B $3.9B $3.7B
Gross Profit $667.5M $704.6M $815.1M $774M $772.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $282M $282.1M $298.1M $291.5M $313.9M
Other Inc / (Exp) $20.4M $24M $2.3M -$13.2M -$38M
Operating Expenses $282M $282.1M $298.1M $291.5M $313.9M
Operating Income $385.5M $422.5M $517M $482.5M $458.9M
 
Net Interest Expenses $77.1M $79.9M $91.8M $130.8M $121.9M
EBT. Incl. Unusual Items $328.9M $366.7M $427.6M $338.5M $299M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $80.3M $92.6M $111.3M $77M $67.7M
Net Income to Company $248.6M $274M $316.3M $261.5M $231.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $248.6M $274M $316.3M $261.5M $231.3M
 
Basic EPS (Cont. Ops) $2.24 $2.48 $2.87 $2.39 $2.17
Diluted EPS (Cont. Ops) $2.23 $2.47 $2.84 $2.38 $2.16
Weighted Average Basic Share $332.7M $331.1M $331.7M $328.8M $320.3M
Weighted Average Diluted Share $334.4M $333.3M $333.4M $330.1M $321.2M
 
EBITDA $569.4M $632.5M $721.3M $666M $619.5M
EBIT $405.9M $446.5M $519.3M $469.3M $420.9M
 
Revenue (Reported) $3.7B $4.2B $5B $4.6B $4.4B
Operating Income (Reported) $385.5M $422.5M $517M $482.5M $458.9M
Operating Income (Adjusted) $405.9M $446.5M $519.3M $469.3M $420.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $203.8M $409.5M $631.4M $585.6M $642.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $505M $619.5M $711.3M $658M $599.5M
Inventory $633M $677.5M $798.8M $769.4M $940.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $65M $92.6M $154.2M $119.7M $165.7M
Total Current Assets $1.4B $1.8B $2.3B $2.1B $2.3B
 
Property Plant And Equipment $1.6B $1.8B $2B $1.9B $2B
Long-Term Investments -- -- -- -- --
Goodwill $1.1B $1.7B $2B $2B $2B
Other Intangibles $354.6M $637.2M $830.8M $763.8M $721M
Other Long-Term Assets $457.1M $492.9M $611.9M $532.8M $561.4M
Total Assets $4.9B $6.5B $7.8B $7.3B $7.6B
 
Accounts Payable $727.1M $802.5M $1.1B $974M $1.1B
Accrued Expenses $261.7M $361M $355M $383.8M $355.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1B $1.2B $1.5B $1.4B $2.3B
 
Long-Term Debt $2.2B $3.2B $3.8B $3.3B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $3.9B $5.3B $6.2B $5.6B $5.7B
 
Common Stock $1.8M $1.8M $1.8M $1.8M $1.8M
Other Common Equity Adj -$259.7M -$261M -$259.8M -$345.3M -$251.4M
Common Equity $1B $1.3B $1.6B $1.7B $1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1B $1.3B $1.6B $1.7B $1.9B
 
Total Liabilities and Equity $4.9B $6.5B $7.8B $7.3B $7.6B
Cash and Short Terms $203.8M $409.5M $631.4M $585.6M $642.9M
Total Debt $2.2B $3.3B $3.8B $3.4B $3.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $193.8M $270.6M $243.6M $307.1M $368.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $865.4M $1B $1.1B $1.3B $1.2B
Inventory $678.2M $762.2M $851.1M $919M $780.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $84.7M $114.9M $113.5M $139.8M $160.2M
Total Current Assets $1.8B $2.2B $2.3B $2.7B $2.5B
 
Property Plant And Equipment $1.8B $2B $1.9B $1.9B $2B
Long-Term Investments -- -- -- -- --
Goodwill $1.7B $2B $1.9B $2B $2B
Other Intangibles $633.3M $839.3M $757.9M $724.3M $681.5M
Other Long-Term Assets $509M $524.8M $627.8M $534.8M $566.4M
Total Assets $6.5B $7.5B $7.5B $7.8B $7.7B
 
Accounts Payable $592.9M $761M $688.4M $652M $678.5M
Accrued Expenses $365M $345.8M $401.7M $365.8M $372.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2B $2B $1.7B $1.9B $2.3B
 
Long-Term Debt $3.2B $3.2B $3.2B $3.3B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $5.2B $6.1B $5.8B $6B $5.7B
 
Common Stock $1.8M $1.8M $1.8M $1.8M $1.8M
Other Common Equity Adj -$272.4M -$291.2M -$365.4M -$309.6M -$260.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.5B $1.7B $1.8B $2.1B
 
Total Liabilities and Equity $6.5B $7.5B $7.5B $7.8B $7.7B
Cash and Short Terms $193.8M $270.6M $243.6M $307.1M $368.5M
Total Debt $3.4B $4.1B $3.8B $4.2B $3.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $193.8M $308.7M $359.1M $340.8M $326M
Depreciation & Amoritzation $206.5M $219.1M $250.4M $262.8M $263.2M
Stock-Based Compensation $17.1M $18.8M $20.9M $16.8M $15.6M
Change in Accounts Receivable $3.8M -$49.4M -$81.5M $30.4M $73.7M
Change in Inventories $53K $11.4M -$109.5M $5.8M -$162.3M
Cash From Operations $507.4M $602.5M $556.8M $748.4M $482.6M
 
Capital Expenditures $230.9M $224.2M $232.3M $215.8M $226.8M
Cash Acquisitions -- -$940.9M -$745.7M -$2.5M --
Cash From Investing -$230.1M -$1.2B -$976M -$215.6M -$223.8M
 
Dividends Paid (Ex Special Dividend) -$50.8M -$53.6M -$62.5M -$71.9M -$78.9M
Special Dividend Paid
Long-Term Debt Issued $1.6B $2.7B $2.8B $834.6M $1.2B
Long-Term Debt Repaid -$1.7B -$1.8B -$2.1B -$1.3B -$1.2B
Repurchase of Common Stock -- -- -$8.6M -$45.1M -$184M
Other Financing Activities -$4.8M -$10.3M -$11.1M -- --
Cash From Financing -$145.5M $759.9M $648.6M -$569.6M -$211.4M
 
Beginning Cash (CF) $72.8M $203.8M $409.5M $631.4M $585.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $131.7M $199.2M $229.5M -$36.8M $47.4M
Ending Cash (CF) $203.8M $409.5M $631.4M $585.6M $642.9M
 
Levered Free Cash Flow $276.4M $378.3M $324.6M $532.7M $255.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $112.9M $106.3M $138.7M $110.6M $100.1M
Depreciation & Amoritzation $59.3M $63.6M $65.1M $65.3M $66.7M
Stock-Based Compensation $4.8M $5.3M $4M $4.2M $3.8M
Change in Accounts Receivable -$131.1M -$137.6M -$215.9M -$240.9M -$140.2M
Change in Inventories $150.6M $155.1M $383M $320.1M $235.3M
Cash From Operations $182.3M $203.5M $234.4M $215.7M $313M
 
Capital Expenditures $58.7M $49.4M $43.9M $55.2M $60.6M
Cash Acquisitions $227K -$720.7M -- -- --
Cash From Investing -$58.5M -$772.8M -$41.2M -$53.6M -$60.7M
 
Dividends Paid (Ex Special Dividend) -$13.3M -$15.5M -$17.6M -$19.3M -$20.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $66.1M $837.1M $66M $125.3M $63M
Long-Term Debt Repaid -$177.6M -$142.5M -$461.7M -$100.9M -$398M
Repurchase of Common Stock -- -- $39.4M -$153M --
Other Financing Activities -- -$4K -- -- --
Cash From Financing -$124.8M $679.1M -$187.5M -$86.4M -$194.7M
 
Beginning Cash (CF) $191.1M $164.8M $247.8M $236.6M $302.8M
Foreign Exchange Rate Adjustment $3.7M -$4.1M -$10M -$5.2M $8.1M
Additions / Reductions -$1M $109.8M $5.7M $75.7M $57.6M
Ending Cash (CF) $193.8M $270.6M $243.6M $307.1M $368.5M
 
Levered Free Cash Flow $123.5M $154.1M $190.5M $160.5M $252.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $283.5M $334.1M $401.3M $286.1M $295.7M
Depreciation & Amoritzation $213.2M $241.6M $266.3M $257.6M $265.2M
Stock-Based Compensation $18.3M $20.5M $18.2M $15.3M $16M
Change in Accounts Receivable -$56.4M -$153.7M -$125.3M -$148.8M $97.3M
Change in Inventories $77.9M -$69.8M -$123M -$54.9M $151.4M
Cash From Operations $628.2M $478.3M $445.1M $269.9M $864.8M
 
Capital Expenditures $229.3M $232M $221.5M $226.9M $245.4M
Cash Acquisitions -$940.9M -$718.4M -$28.6M -$1.2M --
Cash From Investing -$1.2B -$947.3M -$248.4M -$224.6M -$242.4M
 
Dividends Paid (Ex Special Dividend) -$52.7M -$60.2M -$69.8M -$77.3M -$80.9M
Special Dividend Paid
Long-Term Debt Issued $3.1B $1.7B $2B $1.1B $907.3M
Long-Term Debt Repaid -$2.5B -$975.3M -$2.2B -$868M -$1.4B
Repurchase of Common Stock -- -- -$8.6M -$229.1M -$7.8M
Other Financing Activities -- -$4.9M -- -- --
Cash From Financing $613.2M $546.2M -$203.8M $8.6M -$564.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $72.7M $77.2M -$7.1M $53.9M $57.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $399M $246.3M $223.6M $42.9M $619.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $248.6M $274M $316.3M $261.5M $231.3M
Depreciation & Amoritzation $163.5M $186M $201.9M $196.7M $198.6M
Stock-Based Compensation $13.9M $15.6M $12.9M $11.3M $11.7M
Change in Accounts Receivable -$311M -$415.3M -$459.1M -$638.3M -$614.6M
Change in Inventories $2.4M -$78.7M -$92.2M -$152.9M $160.8M
Cash From Operations $118.5M -$5.8M -$117.5M -$596M -$213.9M
 
Capital Expenditures $165.2M $173M $162.3M $173.5M $192M
Cash Acquisitions -$940.9M -$718.4M -$1.3M -- --
Cash From Investing -$1.1B -$889.2M -$161.6M -$170.6M -$189.1M
 
Dividends Paid (Ex Special Dividend) -$40.4M -$47M -$54.3M -$59.7M -$61.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.6B $1.7B $819.7M $1.1B $802.4M
Long-Term Debt Repaid -$1.6B -$748.3M -$816.5M -$397.4M -$598.7M
Repurchase of Common Stock -- -- -- -$183.9M -$7.7M
Other Financing Activities -$10.3M -$4.9M -- -- --
Cash From Financing $975.5M $761.9M -$90.6M $487.6M $134.2M
 
Beginning Cash (CF) $1B $764.4M $1.1B $1.3B $1.3B
Foreign Exchange Rate Adjustment $1M -$5.8M -$18.1M $502K -$5.6M
Additions / Reductions -$11.1M -$133.1M -$369.7M -$279M -$268.8M
Ending Cash (CF) $999.7M $625.5M $751M $1B $979.9M
 
Levered Free Cash Flow -$46.7M -$178.8M -$279.8M -$769.5M -$405.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock