Financhill
Buy
65

SPGI Quote, Financials, Valuation and Earnings

Last price:
$491.76
Seasonality move :
5.33%
Day range:
$483.92 - $494.82
52-week range:
$407.69 - $533.29
Dividend yield:
0.74%
P/E ratio:
43.41x
P/S ratio:
11.20x
P/B ratio:
4.49x
Volume:
2.3M
Avg. volume:
1.3M
1-year change:
14.95%
Market cap:
$152.6B
Revenue:
$12.5B
EPS (TTM):
$11.33
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $6.7B $7.4B $8.3B $11.2B $12.5B
Revenue Growth (YoY) 7.05% 11.09% 11.49% 34.76% 11.77%
 
Cost of Revenues $2B $2.1B $2.2B $3.8B $4.1B
Gross Profit $4.7B $5.3B $6.1B $7.4B $8.4B
Gross Profit Margin 70.5% 71.86% 73.73% 66.43% 66.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.5B $1.7B $3.4B $3.2B
Other Inc / (Exp) -$106M -$232M $73M $2B -$49M
Operating Expenses $1.5B $1.7B $1.9B $4.4B $4.3B
Operating Income $3.2B $3.6B $4.2B $3B $4.1B
 
Net Interest Expenses $141M $141M $119M $304M $334M
EBT. Incl. Unusual Items $2.9B $3.2B $4.2B $4.7B $3.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $627M $694M $901M $1.2B $778M
Net Income to Company $2.3B $2.5B $3.3B $3.5B $2.9B
 
Minority Interest in Earnings -$180M -$195M -$239M -$274M -$267M
Net Income to Common Excl Extra Items $2.1B $2.3B $3B $3.2B $2.6B
 
Basic EPS (Cont. Ops) $8.65 $9.71 $12.56 $10.25 $8.25
Diluted EPS (Cont. Ops) $8.60 $9.66 $12.51 $10.20 $8.23
Weighted Average Basic Share $245.4M $241M $240.8M $316.9M $318.4M
Weighted Average Diluted Share $246.9M $242.1M $241.8M $318.5M $318.9M
 
EBITDA $3.3B $3.6B $4.5B $6B $5.1B
EBIT $3.1B $3.4B $4.3B $5B $4B
 
Revenue (Reported) $6.7B $7.4B $8.3B $11.2B $12.5B
Operating Income (Reported) $3.2B $3.6B $4.2B $3B $4.1B
Operating Income (Adjusted) $3.1B $3.4B $4.3B $5B $4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.8B $2.1B $2.9B $3.1B $3.6B
Revenue Growth (YoY) 9.3% 13.06% 37.09% 7.8% 15.92%
 
Cost of Revenues $519M $543M $989M $995M $1.1B
Gross Profit $1.3B $1.5B $1.9B $2.1B $2.5B
Gross Profit Margin 71.89% 73.98% 65.43% 67.74% 70.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $339M $423M $725M $741M $808M
Other Inc / (Exp) -$265M $25M $45M $13M $30M
Operating Expenses $391M $464M $1B $1B $1.1B
Operating Income $936M $1.1B $849M $1.1B $1.4B
 
Net Interest Expenses $35M $31M $71M $84M $72M
EBT. Incl. Unusual Items $636M $1.1B $823M $995M $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $138M $213M $145M $181M $313M
Net Income to Company $498M $861M $678M $814M $1B
 
Minority Interest in Earnings -$43M -$64M -$70M -$72M -$76M
Net Income to Common Excl Extra Items $455M $797M $608M $742M $971M
 
Basic EPS (Cont. Ops) $1.89 $3.31 $1.84 $2.34 $3.12
Diluted EPS (Cont. Ops) $1.88 $3.30 $1.84 $2.33 $3.11
Weighted Average Basic Share $240.6M $240.9M $329.6M $317.5M $311.2M
Weighted Average Diluted Share $241.6M $241.7M $330.9M $318M $311.5M
 
EBITDA $725M $1.1B $1.2B $1.4B $1.7B
EBIT $671M $1.1B $894M $1.1B $1.4B
 
Revenue (Reported) $1.8B $2.1B $2.9B $3.1B $3.6B
Operating Income (Reported) $936M $1.1B $849M $1.1B $1.4B
Operating Income (Adjusted) $671M $1.1B $894M $1.1B $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.3B $8.1B $10.3B $12.3B $13.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $2.2B $3.3B $4.1B $4.3B
Gross Profit $5.3B $5.9B $7B $8.2B $9.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.7B $3B $3.2B $3.2B
Other Inc / (Exp) -$242M $71M $2B -$33M $43M
Operating Expenses $1.6B $1.9B $3.8B $4.3B $4.4B
Operating Income $3.8B $4B $3.2B $3.9B $5.1B
 
Net Interest Expenses $202M $127M $243M $343M $303M
EBT. Incl. Unusual Items $3.3B $3.9B $5B $3.5B $4.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $704M $883M $1.2B $755M $1B
Net Income to Company $2.6B $3B $3.8B $2.7B $3.8B
 
Minority Interest in Earnings -$188M -$227M -$274M -$262M -$292M
Net Income to Common Excl Extra Items $2.4B $2.8B $3.5B $2.5B $3.6B
 
Basic EPS (Cont. Ops) $10.04 $11.65 $12.00 $7.75 $11.35
Diluted EPS (Cont. Ops) $9.98 $11.60 $11.96 $7.73 $11.33
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $3.7B $4.2B $6B $5B $6.3B
EBIT $3.5B $4B $5.2B $3.8B $5.2B
 
Revenue (Reported) $7.3B $8.1B $10.3B $12.3B $13.8B
Operating Income (Reported) $3.8B $4B $3.2B $3.9B $5.1B
Operating Income (Adjusted) $3.5B $4B $5.2B $3.8B $5.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.6B $6.2B $8.2B $9.3B $10.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.6B $2.7B $3.1B $3.3B
Gross Profit $4B $4.6B $5.5B $6.2B $7.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $945M $1.2B $2.5B $2.2B $2.2B
Other Inc / (Exp) -$248M $56M $2B -$31M $61M
Operating Expenses $1.1B $1.3B $3.2B $3.1B $3.1B
Operating Income $2.9B $3.3B $2.3B $3.2B $4.2B
 
Net Interest Expenses $109M $95M $218M $257M $227M
EBT. Incl. Unusual Items $2.6B $3.3B $4.1B $2.9B $4.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $559M $748M $1.1B $628M $854M
Net Income to Company $2B $2.5B $3B $2.2B $3.2B
 
Minority Interest in Earnings -$143M -$176M -$213M -$201M -$227M
Net Income to Common Excl Extra Items $1.9B $2.4B $2.8B $2B $3B
 
Basic EPS (Cont. Ops) $7.82 $9.76 $9.20 $6.41 $9.51
Diluted EPS (Cont. Ops) $7.78 $9.72 $9.17 $6.40 $9.50
Weighted Average Basic Share $723.6M $722.3M $942.8M $958.1M $937.8M
Weighted Average Diluted Share $726.8M $725.1M $946.5M $959.9M $938.7M
 
EBITDA $2.9B $3.5B $5B $4B $5.2B
EBIT $2.7B $3.4B $4.3B $3.1B $4.3B
 
Revenue (Reported) $5.6B $6.2B $8.2B $9.3B $10.6B
Operating Income (Reported) $2.9B $3.3B $2.3B $3.2B $4.2B
Operating Income (Adjusted) $2.7B $3.4B $4.3B $3.1B $4.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2.9B $4.1B $6.5B $1.3B $1.3B
Short Term Investments $28M $9M $11M $14M $26M
Accounts Receivable, Net $1.6B $1.6B $1.7B $2.5B $2.8B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $221M $264M $323M $574M $1B
Total Current Assets $4.7B $6B $8.8B $5.7B $5.1B
 
Property Plant And Equipment $996M $778M $667M $720M $637M
Long-Term Investments -- -- $165M $1.8B $1.8B
Goodwill $3.6B $3.7B $3.5B $34.5B $34.9B
Other Intangibles $1.4B $1.4B $439M $18.3B $17.4B
Other Long-Term Assets $641M $387M $234M $562M $536M
Total Assets $11.3B $12.5B $15B $61.8B $60.6B
 
Accounts Payable $190M $233M $205M $450M $557M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $47M
Current Portion Of Capital Lease Obligations $112M $100M $96M -- --
Other Current Liabilities $349M $451M $600M $1.3B $1B
Total Current Liabilities $3.1B $3.6B $3.8B $6B $6.1B
 
Long-Term Debt $3.9B $4.1B $4.1B $10.7B $11.4B
Capital Leases -- -- -- -- --
Total Liabilities $8.5B $9.2B $9.5B $22B $22.5B
 
Common Stock $294M $294M $294M $415M $415M
Other Common Equity Adj -$624M -$637M -$841M -$886M -$763M
Common Equity $479M $509M $2B $36.4B $34.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.3B $2.8B $3.5B $3.4B $3.9B
Total Equity $2.8B $3.4B $5.5B $39.7B $38.1B
 
Total Liabilities and Equity $11.3B $12.5B $15B $61.8B $60.6B
Cash and Short Terms $2.9B $4.1B $6.5B $1.3B $1.3B
Total Debt $3.9B $4.1B $4.1B $11B $11.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3.1B $5.9B $1.4B $1.6B $1.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4B $1.4B $2.2B $2.5B $2.6B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $246M $286M $576M $611M $832M
Total Current Assets $4.8B $7.6B $4.2B $4.8B $5.2B
 
Property Plant And Equipment $908M $718M $760M $646M $642M
Long-Term Investments -- -- $1.9B $1.8B $1.8B
Goodwill $3.7B $3.7B $34.5B $34.8B $35B
Other Intangibles $1.4B $1.3B $19.5B $17.6B $16.8B
Other Long-Term Assets $612M $757M $963M $900M $885M
Total Assets $11.5B $14.1B $61.8B $60.6B $60.4B
 
Accounts Payable $186M $244M $371M $458M $475M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $52M $47M $4M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $438M $511M $1.1B $977M $727M
Total Current Liabilities $2.8B $3.4B $5B $5.2B $5.5B
 
Long-Term Debt $4.1B $4.1B $10.7B $11.4B $11.4B
Capital Leases -- -- -- -- --
Total Liabilities $8.4B $9B $21.4B $21.5B $22B
 
Common Stock $294M $294M $415M $415M $415M
Other Common Equity Adj -$677M -$750M -$1B -$846M -$714M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.6B $3.3B $3.2B $3.6B $4.4B
Total Equity $3B $5.1B $40.4B $39B $38.4B
 
Total Liabilities and Equity $11.5B $14.1B $61.8B $60.6B $60.4B
Cash and Short Terms $3.1B $5.9B $1.4B $1.6B $1.7B
Total Debt $4.1B $4.1B $10.8B $11.5B $11.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $2.3B $2.5B $3.3B $3.5B $2.9B
Depreciation & Amoritzation $204M $206M $178M $1B $1.1B
Stock-Based Compensation $78M $90M $122M $214M $171M
Change in Accounts Receivable -$135M $18M -$144M $36M -$291M
Change in Inventories -- -- -- -- --
Cash From Operations $2.8B $3.6B $3.6B $2.6B $3.7B
 
Capital Expenditures $115M $76M $35M $89M $143M
Cash Acquisitions -$6M -$183M -$83M $3.7B $718M
Cash From Investing -$131M -$240M -$120M $3.6B $562M
 
Dividends Paid (Ex Special Dividend) -$560M -$645M -$743M -$1B -$1.1B
Special Dividend Paid
Long-Term Debt Issued $1.1B $1.3B -- $5.4B $744M
Long-Term Debt Repaid -$868M -$1.4B -- -$3.7B -$188M
Repurchase of Common Stock -$1.2B -$1.2B -- -$12B -$3.3B
Other Financing Activities -$209M -$255M -$283M $30M -$401M
Cash From Financing -$1.8B -$2.2B -$1B -$11.3B -$4.3B
 
Beginning Cash (CF) $2B $2.9B $4.1B $6.5B $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $894M $1.2B $2.5B -$5.1B -$8M
Ending Cash (CF) $2.9B $4.1B $6.5B $1.3B $1.3B
 
Levered Free Cash Flow $2.7B $3.5B $3.6B $2.5B $3.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $498M $861M $678M $814M $1B
Depreciation & Amoritzation $54M $42M $297M $282M $294M
Stock-Based Compensation $38M $40M $17M $46M $95M
Change in Accounts Receivable $142M -$31M -$96M -$20M $82M
Change in Inventories -- -- -- -- --
Cash From Operations $809M $967M $814M $1B $1.4B
 
Capital Expenditures $25M $8M $21M $36M $35M
Cash Acquisitions $3M -- -$29M -$5M $95M
Cash From Investing -$18M -$9M -$56M -$49M $57M
 
Dividends Paid (Ex Special Dividend) -$161M -$186M -$277M -$286M -$282M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B -- -- $192M --
Long-Term Debt Repaid -$1.4B -- -$219M -$188M --
Repurchase of Common Stock -$11M -- -$2.5B -$500M -$1.5B
Other Financing Activities -$52M -$63M -$82M -$66M -$88M
Cash From Financing -$340M -$246M -$2.9B -$855M -$1.9B
 
Beginning Cash (CF) $2.7B $5.2B $3.6B $1.6B $2B
Foreign Exchange Rate Adjustment $33M -$26M -$82M -$25M $31M
Additions / Reductions $451M $712M -$2.1B $109M -$373M
Ending Cash (CF) $3.2B $5.9B $1.4B $1.6B $1.7B
 
Levered Free Cash Flow $784M $959M $793M $977M $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.6B $3B $3.8B $2.7B $3.8B
Depreciation & Amoritzation $205M $189M $779M $1.1B $1.2B
Stock-Based Compensation $85M $120M $192M $197M $205M
Change in Accounts Receivable $87M -$32M $25M -$319M -$39M
Change in Inventories -- -- -- -- --
Cash From Operations $3.4B $3.8B $2.4B $3.5B $5.3B
 
Capital Expenditures $81M $66M $63M $123M $139M
Cash Acquisitions -$246M -$11M $3.7B $678M -$163M
Cash From Investing -$315M -$78M $3.6B $546M -$307M
 
Dividends Paid (Ex Special Dividend) -$623M -$718M -$935M -$1.1B -$1.1B
Special Dividend Paid
Long-Term Debt Issued -- -- $5.4B $744M --
Long-Term Debt Repaid -- -- -$3.9B -- --
Repurchase of Common Stock -$1.3B -- -$11B -$3B -$3.3B
Other Financing Activities -$250M -$282M $70M -$391M -$486M
Cash From Financing -$2B -$988M -$10.4B -$3.8B -$5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B $2.7B -$4.3B $235M $18M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.3B $3.7B $2.4B $3.4B $5.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2B $2.5B $3B $2.2B $3.2B
Depreciation & Amoritzation $154M $137M $738M $853M $873M
Stock-Based Compensation $60M $90M $160M $143M $177M
Change in Accounts Receivable $172M $122M $291M -$64M $188M
Change in Inventories -- -- -- -- --
Cash From Operations $2.4B $2.7B $1.5B $2.4B $3.9B
 
Capital Expenditures $43M $33M $61M $95M $91M
Cash Acquisitions -$180M -$8M $3.8B $711M -$170M
Cash From Investing -$204M -$42M $3.7B $607M -$262M
 
Dividends Paid (Ex Special Dividend) -$484M -$557M -$749M -$864M -$854M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B -- $5.4B $744M --
Long-Term Debt Repaid -$1.4B -- -$3.9B -$188M -$47M
Repurchase of Common Stock -$1.2B -- -$11B -$2B -$2B
Other Financing Activities -$198M -$225M $128M -$293M -$378M
Cash From Financing -$2B -$772M -$10.1B -$2.6B -$3.3B
 
Beginning Cash (CF) $7.5B $13.9B $14.5B $4.3B $4.9B
Foreign Exchange Rate Adjustment $10M -$59M -$167M -$22M -$1M
Additions / Reductions $272M $1.8B -$4.9B $381M $407M
Ending Cash (CF) $7.8B $15.6B $9.4B $4.6B $5.3B
 
Levered Free Cash Flow $2.4B $2.6B $1.4B $2.3B $3.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock