Financhill
Sell
38

TNK Quote, Financials, Valuation and Earnings

Last price:
$37.52
Seasonality move :
3.64%
Day range:
$36.81 - $38.07
52-week range:
$36.04 - $74.20
Dividend yield:
2.67%
P/E ratio:
3.08x
P/S ratio:
1.09x
P/B ratio:
0.74x
Volume:
564.4K
Avg. volume:
374.3K
1-year change:
-27.87%
Market cap:
$1.3B
Revenue:
$1.4B
EPS (TTM):
$12.18
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $943.9M $886.4M $542.4M $1.1B $1.4B
Revenue Growth (YoY) 21.56% -6.09% -38.82% 96.01% 28.35%
 
Cost of Revenues $778.1M $635M $600.4M $772.5M $791.7M
Gross Profit $165.8M $251.4M -$58M $290.7M $572.7M
Gross Profit Margin 17.57% 28.36% -10.7% 27.34% 41.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $36.4M $39M $43.7M $41.8M $45.9M
Other Inc / (Exp) -$3.5M -$67.5M -$107.7M $15.1M $13.9M
Operating Expenses $36.4M $39M $43.7M $41.8M $45.9M
Operating Income $129.4M $212.4M -$101.7M $248.9M $526.8M
 
Net Interest Expenses $64.5M $50.3M $34.9M $34.4M $17.5M
EBT. Incl. Unusual Items $61.5M $94.6M -$244.3M $229.6M $523.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.1M $7.3M -$1.9M $529K $9.5M
Net Income to Company $41.4M $87.3M -$242.4M $229.1M $513.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $41.4M $87.3M -$242.4M $229.1M $513.7M
 
Basic EPS (Cont. Ops) $1.23 $2.59 -$7.16 $6.74 $15.04
Diluted EPS (Cont. Ops) $1.23 $2.57 -$7.16 $6.68 $14.86
Weighted Average Basic Share $33.6M $33.7M $33.9M $34M $34.2M
Weighted Average Diluted Share $33.7M $33.9M $33.9M $34.3M $34.6M
 
EBITDA $250.8M $263.3M -$103.2M $364.4M $648.4M
EBIT $126.8M $146.1M -$209.3M $265.4M $550.9M
 
Revenue (Reported) $943.9M $886.4M $542.4M $1.1B $1.4B
Operating Income (Reported) $129.4M $212.4M -$101.7M $248.9M $526.8M
Operating Income (Adjusted) $126.8M $146.1M -$209.3M $265.4M $550.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $170.2M $115.9M $279.4M $285.9M $243.3M
Revenue Growth (YoY) -9.18% -31.93% 141.08% 2.32% -14.9%
 
Cost of Revenues $143.2M $146.1M $202.5M $193.6M $174M
Gross Profit $27.1M -$30.3M $76.9M $92.3M $69.3M
Gross Profit Margin 15.9% -26.11% 27.53% 32.28% 28.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.9M $10.5M $9.7M $10.7M $10.9M
Other Inc / (Exp) -$47.2M -$3.4M $10.9M $584K -$5.1M
Operating Expenses $9.9M $10.5M $9.7M $10.7M $10.9M
Operating Income $17.2M -$40.8M $67.2M $81.6M $58.4M
 
Net Interest Expenses $12.2M $8.6M $8.8M $3.3M --
EBT. Incl. Unusual Items -$42.2M -$52.7M $69.3M $78.8M $58.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M -$674K $1.3M -$2.5M -$582K
Net Income to Company -$44.4M -$52.1M $68.1M $81.4M $58.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$44.4M -$52.1M $68.1M $81.4M $58.8M
 
Basic EPS (Cont. Ops) -$1.32 -$1.54 $2.00 $2.38 $1.70
Diluted EPS (Cont. Ops) -$1.32 -$1.54 $1.98 $2.35 $1.69
Weighted Average Basic Share $33.7M $33.9M $34M $34.2M $34.5M
Weighted Average Diluted Share $33.7M $33.9M $34.4M $34.6M $34.8M
 
EBITDA $298K -$18.3M $102.6M $109.8M $82.5M
EBIT -$29.7M -$44.1M $78.3M $85.3M $59.1M
 
Revenue (Reported) $170.2M $115.9M $279.4M $285.9M $243.3M
Operating Income (Reported) $17.2M -$40.8M $67.2M $81.6M $58.4M
Operating Income (Adjusted) -$29.7M -$44.1M $78.3M $85.3M $59.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.1B $509.9M $856.1M $1.4B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $704.4M $568.3M $739.7M $792.5M $751.2M
Gross Profit $365.6M -$58.4M $116.4M $626M $440.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $37.9M $44.3M $40.3M $46M $49.5M
Other Inc / (Exp) -$45.7M -$118.1M -$672K $2.4M $21.3M
Operating Expenses $37.9M $44.3M $40.3M $46M $49.5M
Operating Income $327.6M -$102.7M $76.1M $579.9M $390.7M
 
Net Interest Expenses $55.6M $38.2M $32.7M $25.2M --
EBT. Incl. Unusual Items $226.3M -$259M $42.8M $557.2M $421.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7M $16.8M -$81K $8.8M -$1M
Net Income to Company $223.7M -$275.9M $42.9M $548.4M $422.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $223.7M -$275.9M $42.9M $548.4M $422.3M
 
Basic EPS (Cont. Ops) $6.64 -$8.17 $1.26 $16.08 $12.31
Diluted EPS (Cont. Ops) $6.58 -$8.17 $1.23 $15.88 $12.18
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $404.3M -$113.3M $177.2M $687.8M $525.8M
EBIT $283.2M -$220.7M $75.9M $590.4M $432M
 
Revenue (Reported) $1.1B $509.9M $856.1M $1.4B $1.2B
Operating Income (Reported) $327.6M -$102.7M $76.1M $579.9M $390.7M
Operating Income (Adjusted) $283.2M -$220.7M $75.9M $590.4M $432M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $758.6M $382.1M $695.8M $1.1B $878.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $499.2M $432.5M $571.8M $591.8M $551.3M
Gross Profit $259.4M -$50.4M $124M $459.3M $326.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29M $34.2M $30.8M $35.1M $38.7M
Other Inc / (Exp) -$41.6M -$92.3M $14.7M $2.1M $9.4M
Operating Expenses $29M $34.2M $30.8M $35.1M $38.7M
Operating Income $230.5M -$84.7M $93.2M $424.2M $288.2M
 
Net Interest Expenses $40M $27.9M $25.7M $16.4M --
EBT. Incl. Unusual Items $148.9M -$204.8M $82.3M $409.9M $307.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$11.7M -$2.2M -$372K $7.9M -$2.6M
Net Income to Company $160.6M -$202.6M $82.7M $402M $310.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $160.6M -$202.6M $82.7M $402M $310.6M
 
Basic EPS (Cont. Ops) $4.76 -$6.00 $2.43 $11.78 $9.04
Diluted EPS (Cont. Ops) $4.72 -$6.00 $2.40 $11.63 $8.95
Weighted Average Basic Share $101.1M $101.4M $101.9M $102.4M $103.1M
Weighted Average Diluted Share $101.7M $101.4M $102.5M $103.7M $104.1M
 
EBITDA $279.2M -$97.4M $182.9M $506.3M $383.7M
EBIT $190M -$176.8M $108.4M $433.4M $314.6M
 
Revenue (Reported) $758.6M $382.1M $695.8M $1.1B $878.2M
Operating Income (Reported) $230.5M -$84.7M $93.2M $424.2M $288.2M
Operating Income (Adjusted) $190M -$176.8M $108.4M $433.4M $314.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $88.8M $97.2M $50.6M $180.5M $365.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $95.6M $36.2M $41.1M $116.7M $99.9M
Inventory $49.8M $34.6M $49M $60.8M $53.2M
Prepaid Expenses $10.3M $9.7M $10.2M $10.2M $12.3M
Other Current Assets -- -- -- -- --
Total Current Assets $421.2M $245.4M $245.4M $459.5M $613.5M
 
Property Plant And Equipment $1.8B $1.6B $1.4B $1.3B $1.2B
Long-Term Investments $28.1M $28.6M $13M $16.2M $15.7M
Goodwill $2.4M $2.4M $2.4M $2.4M $2.4M
Other Intangibles $2.5M $2M $1.5M $1.1M $658K
Other Long-Term Assets $5.4M $4M $4.6M $6.6M $6.7M
Total Assets $2.2B $1.8B $1.6B $1.8B $1.9B
 
Accounts Payable $71M $31.1M $34.8M $42.4M $29.9M
Accrued Expenses $59.7M $55.1M $32.6M $47.5M $43.7M
Current Portion Of Long-Term Debt $93.6M $10.9M $15.5M -- --
Current Portion Of Capital Lease Obligations $41.6M $82.2M $36.4M $76.7M $56.4M
Other Current Liabilities $11.6M $4.9M $1.8M $2.5M $4.3M
Total Current Liabilities $279.7M $197.1M $157.1M $170.2M $139.3M
 
Long-Term Debt $516.1M $232.1M $304.8M -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $761.3M $780.3M $713.6M $347.7M
 
Common Stock $1.3B $1.3B $1.3B $1.3B $1.3B
Other Common Equity Adj -- -- -- -- --
Common Equity $989.9M $1.1B $838.4M $1.1B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $989.9M $1.1B $838.4M $1.1B $1.5B
 
Total Liabilities and Equity $2.2B $1.8B $1.6B $1.8B $1.9B
Cash and Short Terms $88.8M $97.2M $50.6M $180.5M $365.3M
Total Debt $609.7M $253M $345.3M -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $120.9M $60.7M $78M $227.3M $462.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $46.2M $28.3M $77.7M $116.4M $79.6M
Inventory $33.4M $49.8M $66.2M $51.7M $45.4M
Prepaid Expenses $13.6M $11.1M $10.5M $10.3M $10M
Other Current Assets -- -- -- -- $4.9M
Total Current Assets $251.5M $202M $319.4M $464.9M $687.2M
 
Property Plant And Equipment $1.6B $1.4B $1.3B $1.3B $1.2B
Long-Term Investments $28.6M $25M $14.5M $15.2M $15.4M
Goodwill $2.4M $2.4M $2.4M $2.4M $2.4M
Other Intangibles $2.1M $1.6M $1.2M $752K $390K
Other Long-Term Assets $4.6M $4.8M $6.9M $6.1M $5M
Total Assets $1.9B $1.6B $1.6B $1.8B $1.9B
 
Accounts Payable $41.8M $33.7M $35M $62.9M $21.2M
Accrued Expenses $41.5M $37.1M $42.9M -- $45.1M
Current Portion Of Long-Term Debt $11M $34.4M $22.4M -- --
Current Portion Of Capital Lease Obligations $34.4M $26.4M $72.3M $59.9M $27.6M
Other Current Liabilities $4.5M $3M $1.3M $2.9M $4.3M
Total Current Liabilities $156M $164.5M $175.2M $130M $101.1M
 
Long-Term Debt $204.1M $343.1M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $760.2M $771.9M $709.9M $348.9M $171.3M
 
Common Stock $1.3B $1.3B $1.3B -- $1.3B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $877.8M $922.7M $1.4B $1.7B
 
Total Liabilities and Equity $1.9B $1.6B $1.6B $1.8B $1.9B
Cash and Short Terms $120.9M $60.7M $78M $227.3M $462.9M
Total Debt $235.1M $397.5M $22.4M -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $41.4M $87.3M -$242.4M $229.1M $513.7M
Depreciation & Amoritzation $124M $117.2M $106.1M $99M $97.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$75.8M $135.8M -$21.7M -$112.3M $32M
Change in Inventories -$28.6M $13.6M -$17.6M -$11.8M $6.2M
Cash From Operations $117.7M $347.9M -$107.3M $193.3M $626.1M
 
Capital Expenditures $11.6M $16M $21.4M $15.4M $10.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $8.4M $74.5M $38.1M $51.2M $17.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$59.5M
Special Dividend Paid
Long-Term Debt Issued $320.8M $809.9M $411.4M $422.1M $51M
Long-Term Debt Repaid -$410.4M -$1.2B -$389.2M -$534.1M -$449.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$126K -$562K -$225K -$1M -$6.9M
Cash From Financing -$89.8M -$416.1M $22M -$113M -$464.8M
 
Beginning Cash (CF) $60.5M $96.8M $103.1M $55.9M $187.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $36.3M $6.4M -$47.2M $131.4M $178.6M
Ending Cash (CF) $96.8M $103.1M $55.9M $187.4M $365.9M
 
Levered Free Cash Flow $106M $331.9M -$128.8M $177.8M $615.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$44.4M -$52.1M $68.1M $81.4M $58.8M
Depreciation & Amoritzation $30M $25.8M $24.3M $24.6M $23.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $42.9M -$36.3M $46.3M $123.5M $108.3M
 
Capital Expenditures $5.8M $7.9M $4.1M $3.3M $64.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $6M $4.1M $21M -$1.3M -$61.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$8.5M -$8.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $97.1M $233.2M $60M -- --
Long-Term Debt Repaid -$193.1M -$200.9M -$115.4M -$64.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$132K -- -$866K -$2.1M
Cash From Financing -$96.1M $32.2M -$55.4M -$73.8M -$10.7M
 
Beginning Cash (CF) $176.1M $66.4M $71.9M $179.6M $427.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$47.1M -$63K $12M $48.4M $36M
Ending Cash (CF) $129M $66.3M $83.9M $228M $463.5M
 
Levered Free Cash Flow $37.1M -$44.2M $42.2M $120.2M $44.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $223.7M -$275.9M $42.9M $548.4M $422.3M
Depreciation & Amoritzation $121.1M $107.5M $101.2M $97.4M $93.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $402.7M -$81.8M $22.8M $638.8M $516.7M
 
Capital Expenditures $13.3M $22.3M $17.8M $9.9M $79.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $97.3M $23.9M $62.3M -$6M -$29.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$51M -$102.8M
Special Dividend Paid
Long-Term Debt Issued $855.2M $358.2M $505.3M $51M --
Long-Term Debt Repaid -$1.3B -$362.7M -$571.9M -$481.7M -$147.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$225K -$974K -- -$4.1M
Cash From Financing -$453.4M -$4.7M -$67.6M -$488.7M -$251.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $46.5M -$62.7M $17.5M $144.1M $235.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $389.4M -$104.2M $5M $628.9M $437.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $160.6M -$202.6M $82.7M $402M $310.6M
Depreciation & Amoritzation $89.2M $79.4M $74.6M $72.9M $69.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $347.8M -$82M $48.2M $493.7M $384.3M
 
Capital Expenditures $8.9M $15.2M $11.5M $6M $75.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $81.7M $31M $55.1M -$2.1M -$49.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$51M -$94.2M
Special Dividend Paid -- -- -- $1M $2M
Long-Term Debt Issued $779.9M $328.2M $422.1M $51M --
Long-Term Debt Repaid -$1.2B -$313.9M -$496.5M -$444.1M -$142.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$562K -$225K -$974K -$6.9M -$4.1M
Cash From Financing -$397.3M $14.2M -$75.4M -$451M -$237.6M
 
Beginning Cash (CF) $485.3M $263.1M $151.5M $543.5M $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32.2M -$36.8M $27.9M $40.6M $97.6M
Ending Cash (CF) $517.5M $226.3M $179.5M $584.1M $1.3B
 
Levered Free Cash Flow $338.9M -$97.1M $36.7M $487.7M $309.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock