Financhill
Sell
39

UGI Quote, Financials, Valuation and Earnings

Last price:
$27.94
Seasonality move :
1.23%
Day range:
$27.53 - $27.96
52-week range:
$21.68 - $30.48
Dividend yield:
5.37%
P/E ratio:
22.51x
P/S ratio:
0.83x
P/B ratio:
1.38x
Volume:
469.2K
Avg. volume:
3.1M
1-year change:
13.87%
Market cap:
$6B
Revenue:
$7.2B
EPS (TTM):
$1.24
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.6B $7.4B $10.1B $8.9B $7.2B
Revenue Growth (YoY) -10.4% 13.54% 35.71% -11.66% -19.24%
 
Cost of Revenues $3.1B $2.6B $6B $6.9B $3.5B
Gross Profit $3.4B $4.8B $4.1B $2B $3.7B
Gross Profit Margin 51.99% 64.9% 40.9% 22.3% 51.05%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9B $2B $2B $2.2B $2.1B
Other Inc / (Exp) -$42M -$35M $78M -$823M -$302M
Operating Expenses $2.4B $2.5B $2.5B $2.6B $2.7B
Operating Income $1B $2.3B $1.6B -$658M $1B
 
Net Interest Expenses $311M $293M $310M $356M $367M
EBT. Incl. Unusual Items $667M $2B $1.4B -$1.8B $340M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $135M $522M $313M -$335M $71M
Net Income to Company $532M $1.5B $1.1B -$1.5B $269M
 
Minority Interest in Earnings -- -- -$1M -- --
Net Income to Common Excl Extra Items $532M $1.5B $1.1B -$1.5B $269M
 
Basic EPS (Cont. Ops) $2.55 $7.02 $5.11 -$7.16 $1.27
Diluted EPS (Cont. Ops) $2.54 $6.92 $4.97 -$7.16 $1.25
Weighted Average Basic Share $208.9M $209.1M $209.9M $209.8M $211.3M
Weighted Average Diluted Share $209.9M $212.1M $215.8M $209.8M $215.3M
 
EBITDA $1.5B $2.8B $2.2B -$926M $1.3B
EBIT $989M $2.3B $1.7B -$1.5B $734M
 
Revenue (Reported) $6.6B $7.4B $10.1B $8.9B $7.2B
Operating Income (Reported) $1B $2.3B $1.6B -$658M $1B
Operating Income (Adjusted) $989M $2.3B $1.7B -$1.5B $734M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.1B $1.4B $1.9B $1.4B $1.2B
Revenue Growth (YoY) -2.26% 27.94% 34.49% -27.4% -11.54%
 
Cost of Revenues $476M -$9M $1B $579M $658M
Gross Profit $648M $1.4B $912M $825M $584M
Gross Profit Margin 57.65% -- 47.16% 58.76% 47.02%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $459M $541M $496M -- --
Other Inc / (Exp) -$8M $34M $80M $80M -$185M
Operating Expenses $593M $694M $656M $673M $682M
Operating Income $55M $753M $256M $152M -$98M
 
Net Interest Expenses $64M $60M $65M $75M $71M
EBT. Incl. Unusual Items -$17M $727M $271M $157M -$354M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$26M $202M $28M $26M -$81M
Net Income to Company $9M $525M $243M $131M -$273M
 
Minority Interest in Earnings -- -- $1M -- --
Net Income to Common Excl Extra Items $9M $525M $244M $131M -$273M
 
Basic EPS (Cont. Ops) $0.05 $2.51 $1.16 $0.62 -$1.27
Diluted EPS (Cont. Ops) $0.05 $2.43 $1.13 $0.61 -$1.27
Weighted Average Basic Share $208.7M $209.5M $209.8M $209.8M $215M
Weighted Average Diluted Share $209.4M $217.9M $215.4M $209.8M $215.4M
 
EBITDA $180M $931M $486M $390M -$119M
EBIT $58M $804M $355M $255M -$256M
 
Revenue (Reported) $1.1B $1.4B $1.9B $1.4B $1.2B
Operating Income (Reported) $55M $753M $256M $152M -$98M
Operating Income (Adjusted) $58M $804M $355M $255M -$256M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.6B $7.4B $10.1B $8.9B $7.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.1B $2.6B $6B $6.9B $3.5B
Gross Profit $3.4B $4.8B $4.1B $2B $3.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9B $2B $2B -- --
Other Inc / (Exp) -$42M -$35M $78M -$823M -$302M
Operating Expenses $2.4B $2.5B $2.5B $2.6B $2.7B
Operating Income $1B $2.3B $1.6B -$658M $1B
 
Net Interest Expenses $311M $293M $310M $356M $367M
EBT. Incl. Unusual Items $667M $2B $1.4B -$1.8B $340M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $135M $522M $313M -$335M $71M
Net Income to Company $532M $1.5B $1.1B -$1.5B $269M
 
Minority Interest in Earnings -- -- -$1M -- --
Net Income to Common Excl Extra Items $532M $1.5B $1.1B -$1.5B $269M
 
Basic EPS (Cont. Ops) $2.55 $7.02 $5.11 -$7.16 $1.31
Diluted EPS (Cont. Ops) $2.53 $6.91 $4.96 -$7.18 $1.24
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.5B $2.8B $2.2B -$926M $1.3B
EBIT $989M $2.3B $1.7B -$1.5B $734M
 
Revenue (Reported) $6.6B $7.4B $10.1B $8.9B $7.2B
Operating Income (Reported) $1B $2.3B $1.6B -$658M $1B
Operating Income (Adjusted) $989M $2.3B $1.7B -$1.5B $734M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.4B $10.1B $8.9B $7.2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6B $6B $6.9B $3.5B --
Gross Profit $4.8B $4.1B $2B $3.7B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2B $2B $1.1B $1.1B --
Other Inc / (Exp) -$35M $78M -$823M -$302M --
Operating Expenses $2.5B $2.5B $2.6B $2.7B --
Operating Income $2.3B $1.6B -$658M $1B --
 
Net Interest Expenses $293M $310M $356M $367M --
EBT. Incl. Unusual Items $2B $1.4B -$1.8B $340M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $522M $313M -$335M $71M --
Net Income to Company $1.5B $1.1B -$1.5B $269M --
 
Minority Interest in Earnings -- -$1M -- -- --
Net Income to Common Excl Extra Items $1.5B $1.1B -$1.5B $269M --
 
Basic EPS (Cont. Ops) $7.02 $5.11 -$7.16 $1.31 --
Diluted EPS (Cont. Ops) $6.91 $4.96 -$7.18 $1.24 --
Weighted Average Basic Share $836.3M $839.8M $839.3M $845.3M --
Weighted Average Diluted Share $848.5M $851.2M $845.6M $856.9M --
 
EBITDA $2.8B $2.2B -$926M $1.3B --
EBIT $2.3B $1.7B -$1.5B $734M --
 
Revenue (Reported) $7.4B $10.1B $8.9B $7.2B --
Operating Income (Reported) $2.3B $1.6B -$658M $1B --
Operating Income (Adjusted) $2.3B $1.7B -$1.5B $734M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $336M $855M $405M $241M $213M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $652M $880M $1.1B $878M $709M
Inventory $241M $469M $665M $433M $411M
Prepaid Expenses $96M $135M $110M $123M $113M
Other Current Assets $59M $101M $120M $127M $69M
Total Current Assets $1.5B $3.3B $3.8B $2B $1.7B
 
Property Plant And Equipment $7B $7.6B $8B $8.5B $8.8B
Long-Term Investments -- -- -- -- --
Goodwill $3.5B $3.8B $3.6B $3B $2.9B
Other Intangibles $677M $583M $500M $443M $391M
Other Long-Term Assets $854M $831M $755M $988M $1.1B
Total Assets $14B $16.7B $17.6B $15.4B $15.1B
 
Accounts Payable $475M $837M $891M $613M $544M
Accrued Expenses $162M $181M $147M $142M $196M
Current Portion Of Long-Term Debt $400M $477M $517M $57M $235M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $514M $594M $664M $581M $421M
Total Current Liabilities $1.8B $2.3B $2.4B $2.3B $2.1B
 
Long-Term Debt $6B $6.3B $6.5B $6.5B $6.4B
Capital Leases -- -- -- -- --
Total Liabilities $9.8B $11.2B $11.5B $11B $10.7B
 
Common Stock $1.4B $1.6B $1.6B $1.7B $1.7B
Other Common Equity Adj -$147M -$140M -$380M -$256M -$253M
Common Equity $4.1B $5.3B $5.9B $4.2B $4.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9M $9M $8M $8M $9M
Total Equity $4.1B $5.5B $6.1B $4.4B $4.4B
 
Total Liabilities and Equity $14B $16.7B $17.6B $15.4B $15.1B
Cash and Short Terms $336M $855M $405M $241M $213M
Total Debt $6.4B $6.8B $7B $7.2B $7.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $336M $855M $405M $241M $213M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $652M $880M $1.1B $878M $709M
Inventory $241M $469M $665M $433M $411M
Prepaid Expenses $96M $135M $110M $123M $113M
Other Current Assets $59M $101M $120M $127M $69M
Total Current Assets $1.5B $3.3B $3.8B $2B $1.7B
 
Property Plant And Equipment $7B $7.6B $8B $8.5B $8.8B
Long-Term Investments -- -- -- -- --
Goodwill $3.5B $3.8B $3.6B $3B $2.9B
Other Intangibles $677M $583M $500M $443M $391M
Other Long-Term Assets $854M $831M $755M $988M $1.1B
Total Assets $14B $16.7B $17.6B $15.4B $15.1B
 
Accounts Payable $475M $837M $891M $613M $544M
Accrued Expenses $162M $181M $147M $142M $196M
Current Portion Of Long-Term Debt $400M $477M $517M $57M $235M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $514M $594M $664M $581M $421M
Total Current Liabilities $1.8B $2.3B $2.4B $2.3B $2.1B
 
Long-Term Debt $6B $6.3B $6.5B $6.5B $6.4B
Capital Leases -- -- -- -- --
Total Liabilities $9.8B $11.2B $11.5B $11B $10.7B
 
Common Stock $1.4B $1.6B $1.6B $1.7B $1.7B
Other Common Equity Adj -$147M -$140M -$380M -$256M -$253M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9M $9M $8M $8M $9M
Total Equity $4.1B $5.5B $6.1B $4.4B $4.4B
 
Total Liabilities and Equity $14B $16.7B $17.6B $15.4B $15.1B
Cash and Short Terms $336M $855M $405M $241M $213M
Total Debt $6.4B $6.8B $7B $7.2B $7.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $532M $1.5B $1.1B -$1.5B $269M
Depreciation & Amoritzation $484M $502M $518M $532M $551M
Stock-Based Compensation $15M $21M $15M $17M $8M
Change in Accounts Receivable -$98M -$281M -$431M $303M $105M
Change in Inventories -$5M -$231M -$224M $247M $32M
Cash From Operations $1.1B $1.5B $716M $1.1B $1.2B
 
Capital Expenditures $655M $690M $804M $974M $796M
Cash Acquisitions -$16M -$423M -$245M -$125M $1M
Cash From Investing -$649M -$1.1B -$1B -$1.1B -$792M
 
Dividends Paid (Ex Special Dividend) -$273M -$282M -$296M -$308M -$318M
Special Dividend Paid
Long-Term Debt Issued $209M $656M $1.3B $2B $1.3B
Long-Term Debt Repaid -$535M -$440M -$978M -$2B -$1.3B
Repurchase of Common Stock -$38M -- -$38M -$22M --
Other Financing Activities -- -- -$16M -$16M -$12M
Cash From Financing -$635M $166M -$51M -$168M -$506M
 
Beginning Cash (CF) $511M $357M $877M $469M $340M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$182M $534M -$347M -$138M -$116M
Ending Cash (CF) $357M $877M $469M $340M $228M
 
Levered Free Cash Flow $447M $791M -$88M $133M $386M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $9M $525M $243M $131M -$273M
Depreciation & Amoritzation $122M $127M $131M $135M $137M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$28M -$20M $54M $73M $104M
Change in Inventories -$33M -$176M -$182M -$28M -$27M
Cash From Operations $139M $434M -$132M $250M $151M
 
Capital Expenditures $184M $230M $253M $304M $266M
Cash Acquisitions -$16M -$354M -$16M -$12M $25M
Cash From Investing -$199M -$608M -$295M -$316M -$241M
 
Dividends Paid (Ex Special Dividend) -$69M -$72M -$76M -$78M -$80M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $30M $526M $394M $64M $125M
Long-Term Debt Repaid -$95M $29M -$81M -$78M -$54M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$4M -$4M --
Cash From Financing -$134M $487M $239M $76M $102M
 
Beginning Cash (CF) $532M $576M $684M $338M $211M
Foreign Exchange Rate Adjustment $19M -$12M -$27M -$8M $5M
Additions / Reductions -$194M $313M -$188M $10M $12M
Ending Cash (CF) $357M $877M $469M $340M $228M
 
Levered Free Cash Flow -$45M $204M -$385M -$54M -$115M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $532M $1.5B $1.1B -$1.5B $269M
Depreciation & Amoritzation $484M $502M $518M $532M $551M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$98M -$281M -$431M $303M $105M
Change in Inventories -$5M -$231M -$224M $247M $32M
Cash From Operations $1.1B $1.5B $716M $1.1B $1.2B
 
Capital Expenditures $655M $690M $804M $974M $796M
Cash Acquisitions -$16M -$423M -$245M -$125M $1M
Cash From Investing -$649M -$1.1B -$1B -$1.1B -$792M
 
Dividends Paid (Ex Special Dividend) -$273M -$282M -$296M -$308M -$318M
Special Dividend Paid
Long-Term Debt Issued $209M $656M $1.3B $2B $1.3B
Long-Term Debt Repaid -$535M -$440M -$978M -$2B -$1.3B
Repurchase of Common Stock -$38M -- -$38M -$22M --
Other Financing Activities -- -- -$16M -$16M -$12M
Cash From Financing -$635M $166M -$51M -$168M -$506M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$182M $534M -$347M -$138M -$116M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $447M $791M -$88M $133M $386M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.5B $1.1B -$1.5B $269M --
Depreciation & Amoritzation $502M $518M $532M $551M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$281M -$431M $303M $105M --
Change in Inventories -$231M -$224M $247M $32M --
Cash From Operations $1.5B $716M $1.1B $1.2B --
 
Capital Expenditures $690M $804M $974M $796M --
Cash Acquisitions -$423M -$245M -$125M $1M --
Cash From Investing -$1.1B -$1B -$1.1B -$792M --
 
Dividends Paid (Ex Special Dividend) -$282M -$296M -$308M -$318M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $656M $1.3B $2B $1.3B --
Long-Term Debt Repaid -$440M -$978M -$2B -$1.3B --
Repurchase of Common Stock -- -$38M -$22M -- --
Other Financing Activities -- -$16M -$16M -$12M --
Cash From Financing $166M -$51M -$168M -$506M --
 
Beginning Cash (CF) $1.9B $2.7B $1.8B $1.2B --
Foreign Exchange Rate Adjustment -$14M -$61M $9M $4M --
Additions / Reductions $534M -$347M -$138M -$116M --
Ending Cash (CF) $2.4B $2.3B $1.6B $1B --
 
Levered Free Cash Flow $791M -$88M $133M $386M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock